Civic Intelligence

Minnesota Christian Broadcasters Inc.

990 • Fiscal year 2022 • EIN 41-1320344

Sep 01, 2021 to Aug 31, 2022 • Filed on Jan 14, 2023

PO Box 409Pequot Lakes, MN 56472

(218) 568-4422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

37th percentile

0.02x

Higher debt load relative to assets than 37% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

39th percentile

0.04x

Higher debt load relative to revenue than 39% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

35th percentile

0.1%

Higher net margin than 35% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

56th percentile

$72,000

Higher top officer pay than 56% of similar nonprofits.

Top officer pay equals 6.5% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

47th percentile

0.2%

Faster asset growth than 47% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

23rd percentile

-14%

Faster revenue growth than 23% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Assets

Up

$2,085,212

Up $3,771 (+0.2%) from 2021

Net Assets

Up

$2,039,450

Up $946 (+0.0%) from 2021

Liabilities

Up

$45,762

Up $2,825 (+6.6%) from 2021

Revenue

Down

$1,109,834

Down $185,318 (-14%) from 2021

Expenses

Up

$1,108,888

Up $12,006 (+1.1%) from 2021

Net Income

Down

$946

Down $197,324 (-100%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $775,016Liabilities 2010: $92,579Net Assets 2010: $682,4372010Assets 2011: $844,566Liabilities 2011: $98,479Net Assets 2011: $746,0872011Assets 2012: $915,213Liabilities 2012: $150,798Net Assets 2012: $764,4152012Assets 2013: $1,093,042Liabilities 2013: $258,831Net Assets 2013: $834,2112013Assets 2014: $1,082,682Liabilities 2014: $246,860Net Assets 2014: $835,8222014Assets 2015: $1,035,069Liabilities 2015: $103,671Net Assets 2015: $931,3982015Assets 2016: $1,213,461Liabilities 2016: $49,990Net Assets 2016: $1,163,4712016Assets 2017: $1,454,683Liabilities 2017: $40,970Net Assets 2017: $1,413,7132017Assets 2018: $1,648,120Liabilities 2018: $26,365Net Assets 2018: $1,621,7552018Assets 2019: $1,729,043Liabilities 2019: $29,986Net Assets 2019: $1,699,0572019Assets 2020: $1,869,717Liabilities 2020: $29,480Net Assets 2020: $1,840,2372020Assets 2021: $2,081,441Liabilities 2021: $42,937Net Assets 2021: $2,038,5042021Assets 2022: $2,085,212Liabilities 2022: $45,762Net Assets 2022: $2,039,4502022Assets 2023: $2,254,046Liabilities 2023: $85,256Net Assets 2023: $2,168,7902023Assets 2024: $2,775,708Liabilities 2024: $52,293Net Assets 2024: $2,723,4152024

Highlighted filing

2022

Assets$2,085,212
Liabilities$45,762
Net Assets$2,039,450

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0Expenses 2010: $748,2382010Revenue 2011: $793,162Expenses 2011: $729,512Net Income 2011: $63,6502011Expenses 2012: $736,2092012Revenue 2013: $885,843Expenses 2013: $816,047Net Income 2013: $69,7962013Revenue 2014: $862,466Expenses 2014: $860,855Net Income 2014: $1,6112014Revenue 2015: $981,402Expenses 2015: $885,826Net Income 2015: $95,5762015Revenue 2016: $1,114,617Expenses 2016: $882,544Net Income 2016: $232,0732016Revenue 2017: $1,120,783Expenses 2017: $870,541Net Income 2017: $250,2422017Revenue 2018: $1,071,932Expenses 2018: $863,890Net Income 2018: $208,0422018Revenue 2019: $1,095,722Expenses 2019: $1,018,420Net Income 2019: $77,3022019Revenue 2020: $1,200,871Expenses 2020: $1,059,691Net Income 2020: $141,1802020Revenue 2021: $1,295,152Expenses 2021: $1,096,882Net Income 2021: $198,2702021Revenue 2022: $1,109,834Expenses 2022: $1,108,888Net Income 2022: $9462022Revenue 2023: $1,382,940Expenses 2023: $1,253,600Net Income 2023: $129,3402023Revenue 2024: $1,733,940Expenses 2024: $1,231,587Net Income 2024: $502,3532024

Highlighted filing

2022

Revenue$1,109,834
Expenses$1,108,888
Net Income$946
Jump To
Filing Snapshot
Filing Period
Sep 1, 2021 to Aug 31, 2022
Signed
Jan 14, 2023
Return Version
2021v4.0
Gross Receipts
$1,131,243
Mission and Program Overview

Mission

To spread ministry through the radio transmission of christian broadcasting.

To spread ministry through the radio transmission of christian broadcasting

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$672,350$650,485▼ $21,865
Land, Buildings, and Equipment, Net$405,312$527,596▲ $122,284
Intangible Assets$410,282$410,282→ $0
Pledges and Grants Receivable$379,537$348,527▼ $31,010
Cash and Non-Interest-Bearing Accounts$197,206$126,169▼ $71,037
Prepaid Expenses and Deferred Charges$12,021$18,208▲ $6,187
Investments in Publicly Traded Securities$4,333$3,825▼ $508
Accounts Receivable$400$120▼ $280
Total Assets$2,081,441$2,085,212▲ $3,771
Liabilities
Accounts Payable and Accrued Expenses$42,937$45,762▲ $2,825
Total Liabilities$42,937$45,762▲ $2,825
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,038,504$2,039,450▲ $946
Total Net Assets Fund Balance$2,038,504$2,039,450▲ $946
Total Liabilities and Net Assets / Fund Balance$2,081,441$2,085,212▲ $3,771

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$380,691$686,173$1,066,864
Buildings$132,280$158,666$290,946
Land$14,625-$14,625
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Paulette KutzlerExecutive DiFT$72,000$72,000

Board Members and Trustees

NameTitle
Greg MedvecChairman
Scott ImdiekeVice Chairma
Barb SchmidtBoard Member
Dean GoossenBoard Member
Wendy MantheySecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$1,130,581
Program Service Revenue
$0
Investment Income
$-20,887
Other Revenue
$140
All Other Contributions
$1,130,581
Change in Net Assets
$946

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,109,834
Total Revenue per Audited Statements
$1,109,834
Total Revenue per Form 990
$1,109,834
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$593,864
Other Expenses$515,024
Total Fundraising Expense$209,358
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$296,554$84,097$61,966$442,617
All Other Expenses$74,850$13,031$48,299$136,180
Other Employee Benefits$78,694$22,316$16,443$117,453
Depreciation Depletion$48,391$5,377-$53,768
Payroll Taxes$22,642$6,421$4,731$33,794
Information Technology$20,243$6,748$6,748$33,739
Other Expenses$30,636$2,716$32,331$30,636
Advertising$14,828$2,966$11,863$29,657
Fees for Services Accounting-$27,282-$27,282
Office Expenses$6,290$6,497$13,617$26,404
Insurance$8,819$2,940-$11,759
Travel$4,413$2,206$4,413$11,032
Total Functional Expenses$710,702$188,828$209,358$1,108,888

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,108,888
Total Expenses per Audited Statements$1,108,888
Total Expenses per Form 990$1,108,888
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The form 990 is presented for review to the chairman and the signing officer of the organization before filing with the irs. The audit report and financial statements are reviewed before the filing of the form 990 by the finance committee and the board.

Form 990, Page 6, Part VI, Line 12C

A conflict of interest policy has been in effect for the organization since 2007. This policy covers all significant persons identified as trustees, officers, agents, and employees. Per this policy, disclosure of conflicts of interest are required to be documented by each significant person. The policy recognizes the duty to disclose and prompt disclosure is required as certain matters may arise. The board shall determine by a majority vote of disinterested directors whether the disclosed interest results in a conflict of interest. When a conflict of interest is deemed to exist, the board will determine by majority vote of disinterested directors, after exercising due diligience and investigation of alternatives, whether the transaction, contract, or arrangement is fair and reasonable and should be entered into.

Form 990, Page 6, Part VI, Line 15A

The general manager's compensation is reviewed and authorized by the board annually, independent of the general manager. The general manager's compensation was last reviewed in decembeer and documented in the organization's minutes. All other compensation is also approved annually by the board. The board of directors are not compensated.

Form 990, Page 6, Part VI, Line 19

The organization's governing documents, conflict of interest policy, and financial statements are not made available to the public. Information about the organization may be found at http/www.ecfa.org

Filing and Contact Details

Filer

Filer Name
Minnesota Christian Broadcasters
EIN
41-1320344
Phone
2185684422
Address
PO BOX 409, PEQUOT LAKES, MN 56472

Signing Officer

Name
Greg Medvec
Title
Chairman
Phone
2185684422
Signed
2023-01-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Greg Medvec
Formed
1975
Legal Domicile
Mn
Voting Board Members
5
Independent Board Members
5
Employees
11
Volunteers
66

Preparer

Firm
Clasen & Schiessl Cpas Ltd
Address
30954 GOVERNMENT DRIVE, PEQUOT LAKES, MN 56472
Preparer
Susan M Schiessl
Phone
2185685242
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

Faith promises uncollecte 0 0 29,381 satellite 17,455 0 0 dues and subscriptions 9,508 4,754 1,585 telephone expense 2,099 2,099 9,796 repairs and maintenance 8,822 1,890 1,890 news service 11,253 0 0 program services 9,120 0 0 entertainment & promotion 3,412 759 3,412 engineering 5,428 0 0 internet streaming 3,139 1,046 1,046 app expense 2,342 781 781 miscellaneous 680 1,632 408 rent 1,500 0 0 axia project 92 0 0 interest expense 0 70 0 total 74,850 13,031 48,299

Raw XML Appendix386 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt042937
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt045762
IRS990/AccountsReceivableGrp/BOYAmt0400
IRS990/AccountsReceivableGrp/EOYAmt0120
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING
IRS990/AdvertisingGrp/FundraisingAmt011863
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02966
IRS990/AdvertisingGrp/ProgramServicesAmt014828
IRS990/AdvertisingGrp/TotalAmt029657
IRS990/AllOtherContributionsAmt01130581
IRS990/AllOtherExpensesGrp/FundraisingAmt048299
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt013031
IRS990/AllOtherExpensesGrp/ProgramServicesAmt074850
IRS990/AllOtherExpensesGrp/TotalAmt0136180
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0GREG MEDVEC
IRS990/BooksInCareOfDetail/PhoneNum02185684422
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 409
IRS990/BooksInCareOfDetail/USAddress/CityNm0PEQUOT LAKES
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056472
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0197206
IRS990/CashNonInterestBearingGrp/EOYAmt0126169
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01130581
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-20887
IRS990/CYOtherExpensesAmt0515024
IRS990/CYOtherRevenueAmt0140
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0946
IRS990/CYSalariesCompEmpBnftPaidAmt0593864
IRS990/CYTotalExpensesAmt01108888
IRS990/CYTotalFundraisingExpenseAmt0209358
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01109834
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt05377
IRS990/DepreciationDepletionGrp/ProgramServicesAmt048391
IRS990/DepreciationDepletionGrp/TotalAmt053768
IRS990/Desc0RADIO TRANSMISSION OF CHRISTIAN BROADCASTING OVER THREE FREQUENCIES - KTIG AND WZFJ COVERING PEQUOT LAKES, MINNESOTA AND SURROUNDING AREA AND KCFB WITH FREQUENCY COVERAGE IN ST. CLOUD, MINNESOTA AND SURROUNDING AREA.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0710702
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt027282
IRS990/FeesForServicesAccountingGrp/TotalAmt027282
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.20
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0GREG MEDVEC
IRS990/Form990PartVIISectionAGrp/PersonNm1SCOTT IMDIEKE
IRS990/Form990PartVIISectionAGrp/PersonNm2WENDY MANTHEY
IRS990/Form990PartVIISectionAGrp/PersonNm3BARB SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm4PAULETTE KUTZLER
IRS990/Form990PartVIISectionAGrp/PersonNm5DEAN GOOSSEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt472000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMA
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01975
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt0-21409
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01131243
IRS990/GrossSalesOfInventoryAmt0140
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt06748
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt06748
IRS990/InformationTechnologyGrp/ProgramServicesAmt020243
IRS990/InformationTechnologyGrp/TotalAmt033739
IRS990/InsuranceGrp/ManagementAndGeneralAmt02940
IRS990/InsuranceGrp/ProgramServicesAmt08819
IRS990/InsuranceGrp/TotalAmt011759
IRS990/IntangibleAssetsGrp/BOYAmt0410282
IRS990/IntangibleAssetsGrp/EOYAmt0410282
IRS990/InvestmentIncomeGrp/ExclusionAmt0522
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0522
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt04333
IRS990/InvestmentsPubTradedSecGrp/EOYAmt03825
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0844839
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0405312
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0527596
IRS990/LandBldgEquipCostOrOtherBssAmt01372435
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt021409
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO SPREAD MINISTRY THROUGH RADIO TRANSMISSION OF CHRISTIAN BROADCASTING.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02038504
IRS990/NetAssetsOrFundBalancesEOYAmt02039450
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-21409
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-21409
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0140
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0140
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02038504
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02039450
IRS990/NoncashContributionsAmt05490
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt013617
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt06497
IRS990/OfficeExpensesGrp/ProgramServicesAmt06290
IRS990/OfficeExpensesGrp/TotalAmt026404
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt016443
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt022316
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt078694
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0117453
IRS990/OtherExpensesGrp/Desc0TOWER RENT & TRANSLATORS
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2FUNDRAISING EXPENSES
IRS990/OtherExpensesGrp/Desc3MISSION PROJECT EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt06231
IRS990/OtherExpensesGrp/FundraisingAmt12716
IRS990/OtherExpensesGrp/FundraisingAmt232331
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06231
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12716
IRS990/OtherExpensesGrp/ProgramServicesAmt049850
IRS990/OtherExpensesGrp/ProgramServicesAmt148887
IRS990/OtherExpensesGrp/ProgramServicesAmt25605
IRS990/OtherExpensesGrp/ProgramServicesAmt330636
IRS990/OtherExpensesGrp/TotalAmt062312
IRS990/OtherExpensesGrp/TotalAmt154319
IRS990/OtherExpensesGrp/TotalAmt237936
IRS990/OtherExpensesGrp/TotalAmt330636
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt061966
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt084097
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0296554
IRS990/OtherSalariesAndWagesGrp/TotalAmt0442617
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt04731
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06421
IRS990/PayrollTaxesGrp/ProgramServicesAmt022642
IRS990/PayrollTaxesGrp/TotalAmt033794
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0379537
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0348527
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt012021
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt018208
IRS990/PrincipalOfficerNm0GREG MEDVEC
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01318860
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0-23728
IRS990/PYOtherExpensesAmt0498287
IRS990/PYOtherRevenueAmt020
IRS990/PYRevenuesLessExpensesAmt0198270
IRS990/PYSalariesCompEmpBnftPaidAmt0598595
IRS990/PYTotalExpensesAmt01096882
IRS990/PYTotalRevenueAmt01295152
IRS990/ReconcilationRevenueExpnssAmt0946
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0672350
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0650485
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01130581
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01318860
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01197382
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01089359
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01068944
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt05805126
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0522
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt04062
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt04435
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt05414
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02291
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt016724
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt03309
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99710
IRS990ScheduleA/PublicSupportPY170Pct00.99720
IRS990ScheduleA/PublicSupportTotal170Amt05805126
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01130581
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01318860
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01197382
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01089359
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01068944
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt05805126
IRS990ScheduleA/TotalSupportAmt05821850
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0132280
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0158666
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0290946
IRS990ScheduleD/EquipmentGrp/BookValueAmt0380691
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0686173
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01066864
IRS990ScheduleD/ExpensesSubtotalAmt01108888
IRS990ScheduleD/LandGrp/BookValueAmt014625
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt014625
IRS990ScheduleD/RevenueSubtotalAmt01109834
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0527596
IRS990ScheduleD/TotalExpensesPerForm990Amt01108888
IRS990ScheduleD/TotalRevenuePerForm990Amt01109834
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01109834
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01108888
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE FORM 990 IS PRESENTED FOR REVIEW TO THE CHAIRMAN AND THE SIGNING OFFICER OF THE ORGANIZATION BEFORE FILING WITH THE IRS. THE AUDIT REPORT AND FINANCIAL STATEMENTS ARE REVIEWED BEFORE THE FILING OF THE FORM 990 BY THE FINANCE COMMITTEE AND THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A CONFLICT OF INTEREST POLICY HAS BEEN IN EFFECT FOR THE ORGANIZATION SINCE 2007. THIS POLICY COVERS ALL SIGNIFICANT PERSONS IDENTIFIED AS TRUSTEES, OFFICERS, AGENTS, AND EMPLOYEES. PER THIS POLICY, DISCLOSURE OF CONFLICTS OF INTEREST ARE REQUIRED TO BE DOCUMENTED BY EACH SIGNIFICANT PERSON. THE POLICY RECOGNIZES THE DUTY TO DISCLOSE AND PROMPT DISCLOSURE IS REQUIRED AS CERTAIN MATTERS MAY ARISE. THE BOARD SHALL DETERMINE BY A MAJORITY VOTE OF DISINTERESTED DIRECTORS WHETHER THE DISCLOSED INTEREST RESULTS IN A CONFLICT OF INTEREST. WHEN A CONFLICT OF INTEREST IS DEEMED TO EXIST, THE BOARD WILL DETERMINE BY MAJORITY VOTE OF DISINTERESTED DIRECTORS, AFTER EXERCISING DUE DILIGIENCE AND INVESTIGATION OF ALTERNATIVES, WHETHER THE TRANSACTION, CONTRACT, OR ARRANGEMENT IS FAIR AND REASONABLE AND SHOULD BE ENTERED INTO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE GENERAL MANAGER'S COMPENSATION IS REVIEWED AND AUTHORIZED BY THE BOARD ANNUALLY, INDEPENDENT OF THE GENERAL MANAGER. THE GENERAL MANAGER'S COMPENSATION WAS LAST REVIEWED IN DECEMBEER AND DOCUMENTED IN THE ORGANIZATION'S MINUTES. ALL OTHER COMPENSATION IS ALSO APPROVED ANNUALLY BY THE BOARD. THE BOARD OF DIRECTORS ARE NOT COMPENSATED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION'S GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE NOT MADE AVAILABLE TO THE PUBLIC. INFORMATION ABOUT THE ORGANIZATION MAY BE FOUND AT HTTP/WWW.ECFA.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FAITH PROMISES UNCOLLECTE 0 0 29,381 SATELLITE 17,455 0 0 DUES AND SUBSCRIPTIONS 9,508 4,754 1,585 TELEPHONE EXPENSE 2,099 2,099 9,796 REPAIRS AND MAINTENANCE 8,822 1,890 1,890 NEWS SERVICE 11,253 0 0 PROGRAM SERVICES 9,120 0 0 ENTERTAINMENT & PROMOTION 3,412 759 3,412 ENGINEERING 5,428 0 0 INTERNET STREAMING 3,139 1,046 1,046 APP EXPENSE 2,342 781 781 MISCELLANEOUS 680 1,632 408 RENT 1,500 0 0 AXIA PROJECT 92 0 0 INTEREST EXPENSE 0 70 0 TOTAL 74,850 13,031 48,299
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02081441
IRS990/TotalAssetsEOYAmt02085212
IRS990/TotalAssetsGrp/BOYAmt02081441
IRS990/TotalAssetsGrp/EOYAmt02085212
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01130581
IRS990/TotalEmployeeCnt011
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0209358
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0188828
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0710702
IRS990/TotalFunctionalExpensesGrp/TotalAmt01108888
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt042937
IRS990/TotalLiabilitiesEOYAmt045762
IRS990/TotalLiabilitiesGrp/BOYAmt042937
IRS990/TotalLiabilitiesGrp/EOYAmt045762
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02038504
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02039450
IRS990/TotalProgramServiceExpensesAmt0710702
IRS990/TotalReportableCompFromOrgAmt072000
IRS990/TotalRevenueGrp/ExclusionAmt0522
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0-21269
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01109834
IRS990/TotalVolunteersCnt066
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02081441
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02085212
IRS990/TravelGrp/FundraisingAmt04413
IRS990/TravelGrp/ManagementAndGeneralAmt02206
IRS990/TravelGrp/ProgramServicesAmt04413
IRS990/TravelGrp/TotalAmt011032
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt0PO BOX 409
IRS990/USAddress/CityNm0PEQUOT LAKES
IRS990/USAddress/StateAbbreviationCd0MN
IRS990/USAddress/ZIPCd056472
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.THEWORD.MN
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02023-03-07 01:45:13Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GREG MEDVEC
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/PhoneNum02185684422
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-01-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MINNESOTA CHRISTIAN BROADCASTERS
ReturnHeader/Filer/BusinessNameControlTxt0MINN
ReturnHeader/Filer/EIN0411320344
ReturnHeader/Filer/PhoneNum02185684422
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 409
ReturnHeader/Filer/USAddress/CityNm0PEQUOT LAKES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056472
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474889790
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0CLASEN & SCHIESSL CPAS LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt030954 GOVERNMENT DRIVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PEQUOT LAKES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056472
ReturnHeader/PreparerPersonGrp/PhoneNum02185685242
ReturnHeader/PreparerPersonGrp/PreparationDt02023-01-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SUSAN M SCHIESSL
ReturnHeader/ReturnTs02023-02-20T11:29:33-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GREG
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MEDVEC
ReturnHeader/TaxPeriodBeginDt02021-09-01
ReturnHeader/TaxPeriodEndDt02022-08-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.78$0.05$2.72$1.73$1.23$0.50
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.25$0.09$2.17$1.38$1.25$0.13
2022Detailed filing. Detailed filing data is available for this year.$2.09$0.05$2.04$1.11$1.11$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.08$0.04$2.04$1.30$1.10$0.20
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.87$0.03$1.84$1.20$1.06$0.14
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.03$1.70$1.10$1.02$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.65$0.03$1.62$1.07$0.86$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.04$1.41$1.12$0.87$0.25
2016Detailed filing. Detailed filing data is available for this year.$1.21$0.05$1.16$1.11$0.88$0.23
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.04$0.10$0.93$0.98$0.89$0.10
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.25$0.84$0.86$0.86$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.26$0.83$0.89$0.82$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.92$0.15$0.76$0.74
2011Summary only. Only limited summary data is available for this year.$0.84$0.10$0.75$0.79$0.73$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.09$0.68$0.75
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)3 • $1M-$5M nonprofits