Civic Intelligence

Minnesota Christian Broadcasters Inc.

990 • Fiscal year 2014 • EIN 41-1320344

Sep 01, 2013 to Aug 31, 2014 • Filed on Jan 27, 2015

31287 Brunes St PO Box 409Pequot Lakes, MN 56472

(218) 568-4422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

63rd percentile

0.23x

Higher debt load relative to assets than 63% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Liabilities / Revenue

68th percentile

0.29x

Higher debt load relative to revenue than 68% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Net Margin

41st percentile

0.2%

Higher net margin than 41% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Top Officer Pay

52nd percentile

$66,256

Higher top officer pay than 52% of similar nonprofits.

Top officer pay equals 7.7% of source-year revenue.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2014

Asset Growth

37th percentile

-0.9%

Faster asset growth than 37% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Revenue Growth

32nd percentile

-2.6%

Faster revenue growth than 32% of similar nonprofits.

2014 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2013 to 2014

Assets

Down

$1,082,682

Down $10,360 (-0.9%) from 2013

Net Assets

Up

$835,822

Up $1,611 (+0.2%) from 2013

Liabilities

Down

$246,860

Down $11,971 (-4.6%) from 2013

Revenue

Down

$862,466

Down $23,377 (-2.6%) from 2013

Expenses

Up

$860,855

Up $44,808 (+5.5%) from 2013

Net Income

Down

$1,611

Down $68,185 (-98%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $775,016Liabilities 2010: $92,579Net Assets 2010: $682,4372010Assets 2011: $844,566Liabilities 2011: $98,479Net Assets 2011: $746,0872011Assets 2012: $915,213Liabilities 2012: $150,798Net Assets 2012: $764,4152012Assets 2013: $1,093,042Liabilities 2013: $258,831Net Assets 2013: $834,2112013Assets 2014: $1,082,682Liabilities 2014: $246,860Net Assets 2014: $835,8222014Assets 2015: $1,035,069Liabilities 2015: $103,671Net Assets 2015: $931,3982015Assets 2016: $1,213,461Liabilities 2016: $49,990Net Assets 2016: $1,163,4712016Assets 2017: $1,454,683Liabilities 2017: $40,970Net Assets 2017: $1,413,7132017Assets 2018: $1,648,120Liabilities 2018: $26,365Net Assets 2018: $1,621,7552018Assets 2019: $1,729,043Liabilities 2019: $29,986Net Assets 2019: $1,699,0572019Assets 2020: $1,869,717Liabilities 2020: $29,480Net Assets 2020: $1,840,2372020Assets 2021: $2,081,441Liabilities 2021: $42,937Net Assets 2021: $2,038,5042021Assets 2022: $2,085,212Liabilities 2022: $45,762Net Assets 2022: $2,039,4502022Assets 2023: $2,254,046Liabilities 2023: $85,256Net Assets 2023: $2,168,7902023Assets 2024: $2,775,708Liabilities 2024: $52,293Net Assets 2024: $2,723,4152024

Highlighted filing

2014

Assets$1,082,682
Liabilities$246,860
Net Assets$835,822

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0Expenses 2010: $748,2382010Revenue 2011: $793,162Expenses 2011: $729,512Net Income 2011: $63,6502011Expenses 2012: $736,2092012Revenue 2013: $885,843Expenses 2013: $816,047Net Income 2013: $69,7962013Revenue 2014: $862,466Expenses 2014: $860,855Net Income 2014: $1,6112014Revenue 2015: $981,402Expenses 2015: $885,826Net Income 2015: $95,5762015Revenue 2016: $1,114,617Expenses 2016: $882,544Net Income 2016: $232,0732016Revenue 2017: $1,120,783Expenses 2017: $870,541Net Income 2017: $250,2422017Revenue 2018: $1,071,932Expenses 2018: $863,890Net Income 2018: $208,0422018Revenue 2019: $1,095,722Expenses 2019: $1,018,420Net Income 2019: $77,3022019Revenue 2020: $1,200,871Expenses 2020: $1,059,691Net Income 2020: $141,1802020Revenue 2021: $1,295,152Expenses 2021: $1,096,882Net Income 2021: $198,2702021Revenue 2022: $1,109,834Expenses 2022: $1,108,888Net Income 2022: $9462022Revenue 2023: $1,382,940Expenses 2023: $1,253,600Net Income 2023: $129,3402023Revenue 2024: $1,733,940Expenses 2024: $1,231,587Net Income 2024: $502,3532024

Highlighted filing

2014

Revenue$862,466
Expenses$860,855
Net Income$1,611
Jump To
Filing Snapshot
Filing Period
Sep 1, 2013 to Aug 31, 2014
Signed
Jan 27, 2015
Return Version
2013v4.0
Gross Receipts
$862,466
Mission and Program Overview

Mission

To spread ministry through the radio transmission of christian broadcasting.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$308,307$280,657▼ $27,650
Land, Buildings, and Equipment, Net$120,235$122,342▲ $2,107
Savings and Temporary Cash Investments$62,283$72,387▲ $10,104
Cash and Non-Interest-Bearing Accounts$54,108$44,139▼ $9,969
Prepaid Expenses and Deferred Charges$11,109$10,317▼ $792
Accounts Receivable$6,056$3,660▼ $2,396
Total Assets$1,093,042$1,082,682▼ $10,360
Other Assets Total$530,944$549,180▲ $18,236
Liabilities
Other Liabilities$230,691$229,135▼ $1,556
Accounts Payable and Accrued Expenses$28,140$17,725▼ $10,415
Total Liabilities$258,831$246,860▼ $11,971
Net Assets / Fund Balance
Unrestricted Net Assets$828,262$828,320▲ $58
Temporarily Rstr Net Assets$5,949$7,502▲ $1,553
Total Net Assets Fund Balance$834,211$835,822▲ $1,611
Total Liabilities and Net Assets / Fund Balance$1,093,042$1,082,682▼ $10,360

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$43,290$607,899$651,189
Buildings$37,670$101,757$139,427
Other Land Buildings$24,360$10,147$34,507
Land$14,625-$14,625
Leasehold Improvements$2,397$6,622$9,019
Other Assets Org$412,875--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael HeubergerGeneral ManagerFT$61,944$4,312$66,256

Board Members and Trustees

NameTitle
Chuck AlbrechtChairman
Greg MedvecVice Chairman
Carl BradowBoard Member
Fred FeyBoard Member
William OlmstedTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$862,362
Program Service Revenue
$0
Investment Income
$104
Other Revenue
$0
All Other Contributions
$862,362
Change in Net Assets
$1,611

Audited Revenue Reconciliation

Revenue per Audited Statements
$862,466
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$18,035
Total Revenue per Audited Statements
$880,501
Total Revenue per Form 990
$862,466
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$484,816
Other Expenses$376,039
Total Fundraising Expense$139,882
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$248,975$46,267$21,286$316,528
Occupancy$68,409$3,608$5,611$77,628
Other Employee Benefits$57,739$9,284$4,321$71,344
Current Officers, Directors, Trustees, and Key Employees$16,905$16,201$37,331$70,437
All Other Expenses$39,098$4,378$12,673$56,149
Other Expenses$30,179-$30,000$30,000
Office Expenses$6,026$14,910$8,814$29,750
Payroll Taxes$18,065$4,420$4,022$26,507
Depreciation Depletion$19,522$2,169-$21,691
Fees for Services Accounting-$14,978-$14,978
Travel$3,470$1,735$3,470$8,675
Advertising$2,144$2,385$2,621$7,150
Fees for Services Legal-$6,833-$6,833
Insurance$4,987$1,662-$6,649
Interest-$6,271-$6,271
Total Functional Expenses$585,872$135,101$139,882$860,855

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$878,890
Expenses per Audited Statements$860,855
Total Expenses per Form 990$860,855
Expenses Not Reported on Form 990$18,035
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Retirement Benefits Payable$122,083
104.3 Frequency Mortgage$102,872
Capital Lease Payable$4,180
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

The 990 is presented for review to the chairman and the signing officer of the organization before filing with the irs. The audit report and financials are reviewed before the filing of the 990 by the finance committe and the board.

Form 990, Part VI, Section B, Line 12C

A conflict of interest policy has been in effect for the organization since 2007. This policy covers all significant persons identified as trustees, officers, agents, and employees. Per this policy, disclosure of conflicts of interest are required to be documented by each significant person. The policy recognizes the duty to disclose and prompt disclosure is required as certain matters may arise. The board shall determine by a majority vote of disinterested directors whether the disclosed interest results in a conflict of interest. When a conflict of interest is deemed to exist, the board will determine by majority vote of disinterested directors, after exercising due diligence and investigation of alternatives, whether the transaction, contract, or arrangement is fair and reasonable and should be entered in to.

Form 990, Part VI, Section B, Line 15A

The general manager compensation is reviewed, compared, and authorized by the board annually, independent of the general manager. All other compensation is also approved annually by the board. The board is not compensated.

Form 990, Part VI, Section C, Line 19

The organizations governing documents, conflict of interest policy, and financial statements are not made available to the public. Additional information about the organization may also be found at http://www.ecfa.org

Filing and Contact Details

Filer

EIN
41-1320344
Phone
2185684422

Signing Officer

Name
William Olmsted
Title
Treasurer
Phone
2185684422
Signed
2015-01-27
Discuss with paid preparer
Yes

Organization Details

Principal Officer
William Olmsted
Formed
1975
Legal Domicile
Mn
Voting Board Members
5
Independent Board Members
5
Employees
11
Volunteers
22

Preparer

Preparer
William R Potvin CPA
Phone
2188280100
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

The organization has a finance committee that assumes responsibility for the oversight of the audit, the organization's financial statements, and the selection of the independent auditor.

990, Schedule B, Page 2, Part I

Because the organization meets the 33 1/3% public support test of the regulations under section 509(a)(1)/170(b)(1)(a)(vi), it is only required to report on schedule b those contributors whose total of $5,000 or more were greater than $17,247, which is 2% of form 990, part viii, line 1h.

Financial Statement Notes

PART X, LINE 2:

The organization has been granted an exemption from income taxes under section 501(c)(3) of the internal revenue code and a similar section of the state code. As such, no provision for income taxes has been made in the accompanying statements. The organization is not a private foundation. The organization's 2010-2013 tax returns are open to examination by federal and state authorities. The organization files as a tax exempt organization. Should that status be challenged in future periods, all years since inception would be subject to review by the irs.

Raw XML AppendixShowing 400 of 434 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt028140
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017725
IRS990/AccountsReceivableGrp/BOYAmt06056
IRS990/AccountsReceivableGrp/EOYAmt03660
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING.
IRS990/AdvertisingGrp/FundraisingAmt02621
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02385
IRS990/AdvertisingGrp/ProgramServicesAmt02144
IRS990/AdvertisingGrp/TotalAmt07150
IRS990/AllOtherContributionsAmt0862362
IRS990/AllOtherExpensesGrp/FundraisingAmt012673
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt04378
IRS990/AllOtherExpensesGrp/ProgramServicesAmt039098
IRS990/AllOtherExpensesGrp/TotalAmt056149
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/PersonNm0AMY STONE
IRS990/BooksInCareOfDetail/PhoneNum02185684422
IRS990/BooksInCareOfDetail/USAddress/AddressLine1031287 BRUNES STREET
IRS990/BooksInCareOfDetail/USAddress/City0PEQUOT LAKES
IRS990/BooksInCareOfDetail/USAddress/State0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCode056472
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt054108
IRS990/CashNonInterestBearingGrp/EOYAmt044139
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt037331
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt016201
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt016905
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt070437
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0862362
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0104
IRS990/CYOtherExpensesAmt0376039
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt01611
IRS990/CYSalariesCompEmpBnftPaidAmt0484816
IRS990/CYTotalExpensesAmt0860855
IRS990/CYTotalFundraisingExpenseAmt0139882
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0862466
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02169
IRS990/DepreciationDepletionGrp/ProgramServicesAmt019522
IRS990/DepreciationDepletionGrp/TotalAmt021691
IRS990/Desc0RADIO TRANSMISSION OF CHRISTIAN BROADCASTING OVER THREE FREQUENCIES; KTIG AND WZFJ COVERING PEQUOT LAKES, MINNESOTA AND THE SURROUNDING AREA, AND KCFB WITH FREQUENCY COVERAGE IN ST. CLOUD, MINNESOTA.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0585872
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014978
IRS990/FeesForServicesAccountingGrp/TotalAmt014978
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt06833
IRS990/FeesForServicesLegalGrp/TotalAmt06833
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt550.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt54312
IRS990/Form990PartVIISectionAGrp/PersonNm0CHUCK ALBRECHT
IRS990/Form990PartVIISectionAGrp/PersonNm1GREG MEDVEC
IRS990/Form990PartVIISectionAGrp/PersonNm2WILLIAM OLMSTED
IRS990/Form990PartVIISectionAGrp/PersonNm3CARL BRADOW
IRS990/Form990PartVIISectionAGrp/PersonNm4FRED FEY
IRS990/Form990PartVIISectionAGrp/PersonNm5MICHAEL HEUBERGER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt561944
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5GENERAL MANAGER
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01975
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0862466
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01662
IRS990/InsuranceGrp/ProgramServicesAmt04987
IRS990/InsuranceGrp/TotalAmt06649
IRS990/InterestGrp/ManagementAndGeneralAmt06271
IRS990/InterestGrp/TotalAmt06271
IRS990/InvestmentIncomeGrp/ExclusionAmt0104
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0104
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0726425
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0120235
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0122342
IRS990/LandBldgEquipCostOrOtherBssAmt0848767
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0834211
IRS990/NetAssetsOrFundBalancesEOYAmt0835822
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoncashContributionsAmt0501
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt05611
IRS990/OccupancyGrp/ManagementAndGeneralAmt03608
IRS990/OccupancyGrp/ProgramServicesAmt068409
IRS990/OccupancyGrp/TotalAmt077628
IRS990/OfficeExpensesGrp/FundraisingAmt08814
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt014910
IRS990/OfficeExpensesGrp/ProgramServicesAmt06026
IRS990/OfficeExpensesGrp/TotalAmt029750
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0530944
IRS990/OtherAssetsTotalGrp/EOYAmt0549180
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt04321
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt09284
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt057739
IRS990/OtherEmployeeBenefitsGrp/TotalAmt071344
IRS990/OtherExpensesGrp/Desc0TOWER RENT AND TRANSLAT
IRS990/OtherExpensesGrp/Desc1REPAIRS AND MAINTENANCE
IRS990/OtherExpensesGrp/Desc2PROGRAM SERVICES
IRS990/OtherExpensesGrp/Desc3FAITH PROMISES UNCOLLEC
IRS990/OtherExpensesGrp/FundraisingAmt09733
IRS990/OtherExpensesGrp/FundraisingAmt130000
IRS990/OtherExpensesGrp/ProgramServicesAmt038931
IRS990/OtherExpensesGrp/ProgramServicesAmt131422
IRS990/OtherExpensesGrp/ProgramServicesAmt230179
IRS990/OtherExpensesGrp/TotalAmt048664
IRS990/OtherExpensesGrp/TotalAmt131422
IRS990/OtherExpensesGrp/TotalAmt230179
IRS990/OtherExpensesGrp/TotalAmt330000
IRS990/OtherLiabilitiesGrp/BOYAmt0230691
IRS990/OtherLiabilitiesGrp/EOYAmt0229135
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt021286
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt046267
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0248975
IRS990/OtherSalariesAndWagesGrp/TotalAmt0316528
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt04022
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04420
IRS990/PayrollTaxesGrp/ProgramServicesAmt018065
IRS990/PayrollTaxesGrp/TotalAmt026507
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0308307
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0280657
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011109
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt010317
IRS990/PrincipalOfficerNm0WILLIAM OLMSTED
IRS990/ProfessionalFundraisingInd00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0873413
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt012430
IRS990/PYOtherExpensesAmt0359320
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt00
IRS990/PYRevenuesLessExpensesAmt069796
IRS990/PYSalariesCompEmpBnftPaidAmt0456727
IRS990/PYTotalExpensesAmt0816047
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0885843
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt01611
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt062283
IRS990/SavingsAndTempCashInvstGrp/EOYAmt072387
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0862362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0873413
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0754381
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0793085
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0698459
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03981700
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0104
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0181
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0284
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0305
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt013
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0887
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99980
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt03981700
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0862362
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0873413
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0754381
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0793085
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0698459
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03981700
IRS990ScheduleA/TotalSupportAmt03982587
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt037670
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0101757
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0139427
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt018035
IRS990ScheduleD/DonatedServicesUseFcltsAmt018035
IRS990ScheduleD/EquipmentGrp/BookValueAmt043290
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0607899
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0651189
IRS990ScheduleD/ExpensesNotReportedAmt018035
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0860855
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt014625
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt014625
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt02397
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt06622
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt09019
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0136305
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1412875
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0CASH SURRENDER VALUE - LIFE INS
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1INTANGIBLE ASSETS (NET OF ACCUMULATED AMORTIZATION)
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt024360
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt010147
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt034507
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0122083
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1102872
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt24180
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0RETIREMENT BENEFITS PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1104.3 FREQUENCY MORTGAGE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2CAPITAL LEASE PAYABLE
IRS990ScheduleD/RevenueNotReportedAmt018035
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0862466
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION HAS BEEN GRANTED AN EXEMPTION FROM INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND A SIMILAR SECTION OF THE STATE CODE. AS SUCH, NO PROVISION FOR INCOME TAXES HAS BEEN MADE IN THE ACCOMPANYING STATEMENTS. THE ORGANIZATION IS NOT A PRIVATE FOUNDATION. THE ORGANIZATION'S 2010-2013 TAX RETURNS ARE OPEN TO EXAMINATION BY FEDERAL AND STATE AUTHORITIES. THE ORGANIZATION FILES AS A TAX EXEMPT ORGANIZATION. SHOULD THAT STATUS BE CHALLENGED IN FUTURE PERIODS, ALL YEARS SINCE INCEPTION WOULD BE SUBJECT TO REVIEW BY THE IRS.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0122342
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0549180
IRS990ScheduleD/TotalExpensesPerForm990Amt0860855
IRS990ScheduleD/TotalLiabilityAmt0229135
IRS990ScheduleD/TotalRevenuePerForm990Amt0862466
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0880501
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0878890
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE 990 IS PRESENTED FOR REVIEW TO THE CHAIRMAN AND THE SIGNING OFFICER OF THE ORGANIZATION BEFORE FILING WITH THE IRS. THE AUDIT REPORT AND FINANCIALS ARE REVIEWED BEFORE THE FILING OF THE 990 BY THE FINANCE COMMITTE AND THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A CONFLICT OF INTEREST POLICY HAS BEEN IN EFFECT FOR THE ORGANIZATION SINCE 2007. THIS POLICY COVERS ALL SIGNIFICANT PERSONS IDENTIFIED AS TRUSTEES, OFFICERS, AGENTS, AND EMPLOYEES. PER THIS POLICY, DISCLOSURE OF CONFLICTS OF INTEREST ARE REQUIRED TO BE DOCUMENTED BY EACH SIGNIFICANT PERSON. THE POLICY RECOGNIZES THE DUTY TO DISCLOSE AND PROMPT DISCLOSURE IS REQUIRED AS CERTAIN MATTERS MAY ARISE. THE BOARD SHALL DETERMINE BY A MAJORITY VOTE OF DISINTERESTED DIRECTORS WHETHER THE DISCLOSED INTEREST RESULTS IN A CONFLICT OF INTEREST. WHEN A CONFLICT OF INTEREST IS DEEMED TO EXIST, THE BOARD WILL DETERMINE BY MAJORITY VOTE OF DISINTERESTED DIRECTORS, AFTER EXERCISING DUE DILIGENCE AND INVESTIGATION OF ALTERNATIVES, WHETHER THE TRANSACTION, CONTRACT, OR ARRANGEMENT IS FAIR AND REASONABLE AND SHOULD BE ENTERED IN TO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE GENERAL MANAGER COMPENSATION IS REVIEWED, COMPARED, AND AUTHORIZED BY THE BOARD ANNUALLY, INDEPENDENT OF THE GENERAL MANAGER. ALL OTHER COMPENSATION IS ALSO APPROVED ANNUALLY BY THE BOARD. THE BOARD IS NOT COMPENSATED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATIONS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE NOT MADE AVAILABLE TO THE PUBLIC. ADDITIONAL INFORMATION ABOUT THE ORGANIZATION MAY ALSO BE FOUND AT HTTP://WWW.ECFA.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION HAS A FINANCE COMMITTEE THAT ASSUMES RESPONSIBILITY FOR THE OVERSIGHT OF THE AUDIT, THE ORGANIZATION'S FINANCIAL STATEMENTS, AND THE SELECTION OF THE INDEPENDENT AUDITOR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5BECAUSE THE ORGANIZATION MEETS THE 33 1/3% PUBLIC SUPPORT TEST OF THE REGULATIONS UNDER SECTION 509(A)(1)/170(B)(1)(A)(VI), IT IS ONLY REQUIRED TO REPORT ON SCHEDULE B THOSE CONTRIBUTORS WHOSE TOTAL OF $5,000 OR MORE WERE GREATER THAN $17,247, WHICH IS 2% OF FORM 990, PART VIII, LINE 1H.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION B, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XII, LINE 2C:
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5990, SCHEDULE B, PAGE 2, PART I
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt05949
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt07502
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt01093042
IRS990/TotalAssetsEOYAmt01082682
IRS990/TotalAssetsGrp/BOYAmt01093042
IRS990/TotalAssetsGrp/EOYAmt01082682
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0862362
IRS990/TotalEmployeeCnt011
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0139882
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0135101
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0585872
IRS990/TotalFunctionalExpensesGrp/TotalAmt0860855
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0258831
IRS990/TotalLiabilitiesEOYAmt0246860
IRS990/TotalLiabilitiesGrp/BOYAmt0258831
IRS990/TotalLiabilitiesGrp/EOYAmt0246860
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0834211
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0835822
IRS990/TotalOtherCompensationAmt04312
IRS990/TotalProgramServiceExpensesAmt0585872
IRS990/TotalReportableCompFromOrgAmt061944
IRS990/TotalRevenueGrp/ExclusionAmt0104
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0862466
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt022
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01093042
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01082682
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/FundraisingAmt03470
IRS990/TravelGrp/ManagementAndGeneralAmt01735
IRS990/TravelGrp/ProgramServicesAmt03470
IRS990/TravelGrp/TotalAmt08675
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0828262
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0828320
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1031287 BRUNES ST PO BOX 409
IRS990/USAddress/City0PEQUOT LAKES

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.78$0.05$2.72$1.73$1.23$0.50
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.25$0.09$2.17$1.38$1.25$0.13
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.09$0.05$2.04$1.11$1.11$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.08$0.04$2.04$1.30$1.10$0.20
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.87$0.03$1.84$1.20$1.06$0.14
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.03$1.70$1.10$1.02$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.65$0.03$1.62$1.07$0.86$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.04$1.41$1.12$0.87$0.25
2016Detailed filing. Detailed filing data is available for this year.$1.21$0.05$1.16$1.11$0.88$0.23
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.04$0.10$0.93$0.98$0.89$0.10
2014Detailed filing. Detailed filing data is available for this year.$1.08$0.25$0.84$0.86$0.86$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.26$0.83$0.89$0.82$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.92$0.15$0.76$0.74
2011Summary only. Only limited summary data is available for this year.$0.84$0.10$0.75$0.79$0.73$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.09$0.68$0.75