Civic Intelligence

Wrvm Inc.

990 • Fiscal year 2022 • EIN 39-1102434

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 13, 2023

Organization ProfileWWW.WRVM.ORG
PO Box 212Suring, WI 54174-0212

(920) 842-2900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.11x

Higher debt load relative to assets than 57% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

64th percentile

0.18x

Higher debt load relative to revenue than 64% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

41st percentile

2.6%

Higher net margin than 41% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

72nd percentile

$107,943

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 9.1% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

64th percentile

8.3%

Faster asset growth than 64% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

59th percentile

12%

Faster revenue growth than 59% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets57th percentile

Assets

Up

$1,986,047

Up $152,704 (+8.3%) from 2021

Net Assets

Up

$1,776,140

Up $602 (+0.0%) from 2021

Liabilities

Up

$209,907

Up $152,102 (+263%) from 2021

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin41st percentile

Revenue

Up

$1,192,484

Up $132,329 (+12%) from 2021

Expenses

Up

$1,160,948

Up $152,647 (+15%) from 2021

Net Income

Down

$31,536

Down $20,318 (-39%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth64th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $987,475Liabilities 2010: $25,240Net Assets 2010: $962,2352010Assets 2011: $1,229,519Liabilities 2011: $45,116Net Assets 2011: $1,184,4032011Assets 2012: $1,305,428Liabilities 2012: $41,362Net Assets 2012: $1,264,0662012Assets 2013: $1,533,791Liabilities 2013: $55,485Net Assets 2013: $1,478,3062013Assets 2014: $1,672,050Liabilities 2014: $41,592Net Assets 2014: $1,630,4582014Assets 2015: $1,732,818Liabilities 2015: $44,838Net Assets 2015: $1,687,9802015Assets 2016: $1,943,687Liabilities 2016: $56,141Net Assets 2016: $1,887,5462016Assets 2017: $1,913,133Liabilities 2017: $50,920Net Assets 2017: $1,862,2132017Assets 2018: $1,736,510Liabilities 2018: $50,019Net Assets 2018: $1,686,4912018Assets 2019: $1,749,504Liabilities 2019: $67,730Net Assets 2019: $1,681,7742019Assets 2020: $1,752,998Liabilities 2020: $61,843Net Assets 2020: $1,691,1552020Assets 2021: $1,833,343Liabilities 2021: $57,805Net Assets 2021: $1,775,5382021Assets 2022: $1,986,047Liabilities 2022: $209,907Net Assets 2022: $1,776,1402022Assets 2023: $2,132,706Liabilities 2023: $185,022Net Assets 2023: $1,947,6842023Assets 2024: $1,938,199Liabilities 2024: $158,304Net Assets 2024: $1,779,8952024

Highlighted filing

2022

Assets$1,986,047
Liabilities$209,907
Net Assets$1,776,140
Open 2022 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $787,9682010Expenses 2011: $845,0832011Expenses 2012: $840,8762012Revenue 2013: $1,042,526Expenses 2013: $879,127Net Income 2013: $163,3992013Revenue 2014: $1,178,036Expenses 2014: $1,018,984Net Income 2014: $159,0522014Revenue 2015: $1,136,476Expenses 2015: $1,074,721Net Income 2015: $61,7552015Revenue 2016: $1,256,615Expenses 2016: $1,079,824Net Income 2016: $176,7912016Revenue 2017: $1,143,639Expenses 2017: $1,175,460Net Income 2017: -$31,8212017Revenue 2018: $1,096,025Expenses 2018: $1,112,341Net Income 2018: -$16,3162018Revenue 2019: $1,123,886Expenses 2019: $1,135,090Net Income 2019: -$11,2042019Revenue 2020: $993,144Expenses 2020: $1,003,809Net Income 2020: -$10,6652020Revenue 2021: $1,060,155Expenses 2021: $1,008,301Net Income 2021: $51,8542021Revenue 2022: $1,192,484Expenses 2022: $1,160,948Net Income 2022: $31,5362022Revenue 2023: $1,523,945Expenses 2023: $1,397,371Net Income 2023: $126,5742023Revenue 2024: $1,329,837Expenses 2024: $1,411,821Net Income 2024: -$81,9842024

Highlighted filing

2022

Revenue$1,192,484
Expenses$1,160,948
Net Income$31,536
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 13, 2023
Return Version
2022v5.0
Gross Receipts
$1,225,071
Mission and Program Overview

Mission

Broadcasting religious, educational, agricultural and informational programs for listener's benefit.

Broadcasting religious, educational and agricultural programs for listener's benefit.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$976,843$581,316▼ $395,527
Savings and Temporary Cash Investments$419,106$286,395▼ $132,711
Cash and Non-Interest-Bearing Accounts$88,135$281,563▲ $193,428
Investments Other Securities$213,394$182,460▼ $30,934
Accounts Receivable$37,714$55,354▲ $17,640
Prepaid Expenses and Deferred Charges$11,695$10,236▼ $1,459
Total Assets$1,833,343$1,986,047▲ $152,704
Other Assets Total$86,456$588,723▲ $502,267
Liabilities
Other Liabilities-$150,390-
Accounts Payable and Accrued Expenses$41,723$43,420▲ $1,697
Deferred Revenue$16,082$16,097▲ $15
Total Liabilities$57,805$209,907▲ $152,102
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,741,684$1,742,028▲ $344
Net Assets With Donor Restrictions$33,854$34,112▲ $258
Total Net Assets Fund Balance$1,775,538$1,776,140▲ $602
Total Liabilities and Net Assets / Fund Balance$1,833,343$1,986,047▲ $152,704

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$261,996$1,587,312$1,849,308
Buildings$236,893$346,488$583,381
Land$80,822-$80,822
Leasehold Improvements$1,605$10,513$12,118
Other Assets Org$1,300--
Other Securities$182,460--
Compensation and Service Providers
Top Officer Pay72nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael CornellExecutive DiFT$102,437$5,506$107,943

Board Members and Trustees

NameTitle
James DaviesPresident
David Christian OsterbergDirector
Donald C HarrisDirector
Eric McleanDirector
Sylvia LindwallSecretary
Lowell BengryTreasurer
Robert K JohnsonVice-preside
Revenue and Support

Revenue Composition

Contributions and Grants
$721,376
Program Service Revenue
$369,719
Investment Income
$2,894
Other Revenue
$98,495
All Other Contributions
$721,376
Change in Net Assets
$31,536

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,192,484
Revenue Not Reported on Form 990
$1,898
Total Revenue per Audited Statements
$1,194,382
Total Revenue per Form 990
$1,192,484
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$618,438
Other Expenses$541,760
Total Fundraising Expense$18,677
Grants and Similar Amounts Paid$750
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$341,849$59,781$5,271$406,901
Occupancy$116,036$6,936$576$123,548
Current Officers, Directors, Trustees, and Key Employees$41,359$61,462$5,122$107,943
Depreciation Depletion$46,323$9,602-$55,925
Office Expenses$36,040$11,778$381$48,199
Other Employee Benefits$18,427$20,037$1,541$40,005
Payroll Taxes$27,180$11,307$870$39,357
Insurance$21,167$10,885$489$32,541
Pension Plan Contributions$24,232--$24,232
Fees for Services Other$20,600--$20,600
Advertising$12,709$1,816$3,631$18,156
Other Expenses$17,595--$17,595
Fees for Services Accounting-$13,545-$13,545
Travel$3,325$1,176$796$5,297
All Other Expenses$-7,468$9,984-$2,516
Fees for Services Legal$1,800--$1,800
Grants to Domestic Individuals$750--$750
Total Functional Expenses$923,962$218,309$18,677$1,160,948

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,193,780
Expenses per Audited Statements$1,160,948
Total Expenses per Form 990$1,160,948
Expenses Not Reported on Form 990$32,832
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Lease Liability$150,390
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 8B

“The organization does not have any committees that have authority to act on behalf of the governing body.”

Form 990, Page 6, Part VI, Line 11B

“The 990 is reviewed by the general manager and the board president before it is filed. Each board member then receives a copy of the return and it is reviewed at the next board meeting.”

Form 990, Page 6, Part VI, Line 12C

“All staff, volunteers and board members are expected to abide by this policy. Conflicts are reviewed by the board of directors as they come to their attention. The board of directors determine if a conflict exists. Individuals that are determined to have a conflict are not allowed to be part of the board discussion related to said conflict. If any conflicts arise, they are documented in the minutes of the board of directors meeting at which it is discussed.”

Form 990, Page 6, Part VI, Line 15A

“The board of directors reviews the recommendations for salary increases aspart of the budget approval process. They then set salaries for the coming year. When available the general manager will use comparative data to make recommendations. Effort is made to increase salaries at least as much as the annual cost of living increases. The board's deliberation and decision is reflected in the minutes of the meeting.”

Form 990, Page 6, Part VI, Line 19

“As members of the evangelical council for financial accountability, our tax returns and audit are available through their website. They are also made available to anyone who requests them, either printed or emailed.”

Filing and Contact Details

Filer

Filer Name
Wrvm Inc
EIN
39-1102434
Phone
9208422900
Address
PO BOX 212, SURING, WI 54174-0212

Signing Officer

Name
James Davies
Title
President
Phone
9208422900
Signed
2023-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
James Davies
Formed
1967
Legal Domicile
Wi
Voting Board Members
7
Independent Board Members
7
Employees
13
Volunteers
8

Preparer

Firm
Kerberrose Sc
Address
4211 N LIGHTNING DR, APPLETON, WI 54913
Preparer
Jamie Rosin
Phone
9209930105
Supplemental Narrative

Additional Explanations

FORM 990 - ORGANIZATION'S MISSION

“The purposes of the corporation shall be: a. To propagate the gospel of the lord jesus christ by any legitimate means;andb. To conduct, operate and carry on radiobroadcasting operations and stations, and incidental and related business in connection therewith, for educational, cultural, religious, and other non-profit objects and purposes.”

Form 990, Part XI, Line 9

“Rental expenses net with revenue 32,832 rental expenses net with revenue -32,832”

Financial Statement Notes

Schedule D, Page 3, Part X

“Wrvm, inc. Is exempt from income tax under section 501(c)(3) of the internal revenue code. Gifts, grants and bequests are deductible by donors within limitations of the internal revenue code. The organization evaluates its tax positions based on whether or not the position is more likely than not to be sustained upon examination by taxing authorities. This evaluation includes monitoring changes in tax law and new authoritative rulings for potential implications to its tax status and positions. The organizations federal income tax returns are subject to examination generally for three years after they are filed and its state income tax returns generally for four years after they are filed.”

Schedule D, Page 4, Part XI, Line 2D

“Rental expenses net with revenue 32,832”

Schedule D, Page 4, Part XII, Line 2D

“Rental expenses net with revenue 32,832”

Raw XML AppendixShowing 400 of 502 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt041723
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt043420
IRS990/AccountsReceivableGrp/BOYAmt037714
IRS990/AccountsReceivableGrp/EOYAmt055354
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BROADCASTING RELIGIOUS, EDUCATIONAL AND AGRICULTURAL PROGRAMS FOR LISTENER'S BENEFIT.
IRS990/AdvertisingGrp/FundraisingAmt03631
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01816
IRS990/AdvertisingGrp/ProgramServicesAmt012709
IRS990/AdvertisingGrp/TotalAmt018156
IRS990/AllOtherContributionsAmt0721376
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt09984
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0-7468
IRS990/AllOtherExpensesGrp/TotalAmt02516
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0MICHAEL CORNELL
IRS990/BooksInCareOfDetail/PhoneNum09208422900
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 212
IRS990/BooksInCareOfDetail/USAddress/CityNm0SURING
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd054174
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt088135
IRS990/CashNonInterestBearingGrp/EOYAmt0281563
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt05122
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt061462
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt041359
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0107943
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0721376
IRS990/CYGrantsAndSimilarPaidAmt0750
IRS990/CYInvestmentIncomeAmt02894
IRS990/CYOtherExpensesAmt0541760
IRS990/CYOtherRevenueAmt098495
IRS990/CYProgramServiceRevenueAmt0369719
IRS990/CYRevenuesLessExpensesAmt031536
IRS990/CYSalariesCompEmpBnftPaidAmt0618438
IRS990/CYTotalExpensesAmt01160948
IRS990/CYTotalFundraisingExpenseAmt018677
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01192484
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt016082
IRS990/DeferredRevenueGrp/EOYAmt016097
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt09602
IRS990/DepreciationDepletionGrp/ProgramServicesAmt046323
IRS990/DepreciationDepletionGrp/TotalAmt055925
IRS990/Desc0RADIO BROADCASTING OF CHRISTIAN PROGRAMMING, BIBLE TEACHING AND CHRISTIAN MUSIC
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt033854
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt034112
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0923962
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013545
IRS990/FeesForServicesAccountingGrp/TotalAmt013545
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt01800
IRS990/FeesForServicesLegalGrp/TotalAmt01800
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt020600
IRS990/FeesForServicesOtherGrp/TotalAmt020600
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt05506
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0MICHAEL CORNELL
IRS990/Form990PartVIISectionAGrp/PersonNm1LOWELL BENGRY
IRS990/Form990PartVIISectionAGrp/PersonNm2JAMES DAVIES
IRS990/Form990PartVIISectionAGrp/PersonNm3DONALD C HARRIS
IRS990/Form990PartVIISectionAGrp/PersonNm4ROBERT K JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm5SYLVIA LINDWALL
IRS990/Form990PartVIISectionAGrp/PersonNm6ERIC MCLEAN
IRS990/Form990PartVIISectionAGrp/PersonNm7DAVID CHRISTIAN OSTERBERG
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0102437
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4VICE-PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt5SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01967
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0245
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt0750
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0750
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0750
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01225071
IRS990/GrossRentsGrp/PersonalAmt0123764
IRS990/GrossRentsGrp/RealAmt06950
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/FundraisingAmt0489
IRS990/InsuranceGrp/ManagementAndGeneralAmt010885
IRS990/InsuranceGrp/ProgramServicesAmt021167
IRS990/InsuranceGrp/TotalAmt032541
IRS990/InvestmentIncomeGrp/ExclusionAmt02649
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02649
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0213394
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0182460
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01944313
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0976843
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0581316
IRS990/LandBldgEquipCostOrOtherBssAmt02525629
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0-245
IRS990/LessRentalExpensesGrp/PersonalAmt032832
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE PURPOSES OF THE CORPORATION SHALL BE: A. TO PROPAGATE THE GOSPEL OF THE LORD JESUS CHRIST BY ANY LEGITIMATE MEANS;ANDB. TO CONDUCT, OPERATE AND CARRY ON RADIOBROADCASTING OPERATIONS AND STATIONS, AND INCIDENTAL AND RELATED BUSINESS IN CONNECTION THEREWITH, FOR EDUCATIONAL, CULTURAL, RELIGIOUS, AND OTHER NON-PROFIT OBJECTS AND PURPOSES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01775538
IRS990/NetAssetsOrFundBalancesEOYAmt01776140
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0245
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0245
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt097882
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt097882
IRS990/NetUnrlzdGainsLossesInvstAmt0-30934
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01741684
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01742028
IRS990/NoncashContributionsAmt014200
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt0576
IRS990/OccupancyGrp/ManagementAndGeneralAmt06936
IRS990/OccupancyGrp/ProgramServicesAmt0116036
IRS990/OccupancyGrp/TotalAmt0123548
IRS990/OfficeExpensesGrp/FundraisingAmt0381
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt011778
IRS990/OfficeExpensesGrp/ProgramServicesAmt036040
IRS990/OfficeExpensesGrp/TotalAmt048199
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt086456
IRS990/OtherAssetsTotalGrp/EOYAmt0588723
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt01541
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt020037
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt018427
IRS990/OtherEmployeeBenefitsGrp/TotalAmt040005
IRS990/OtherExpensesGrp/Desc0CHARTERED TRIPS
IRS990/OtherExpensesGrp/Desc1TOWER RENTAL
IRS990/OtherExpensesGrp/Desc2DUES AND SUBSCRIPTION
IRS990/OtherExpensesGrp/Desc3PROGRAMMING AND NEWS SERV
IRS990/OtherExpensesGrp/ProgramServicesAmt0136342
IRS990/OtherExpensesGrp/ProgramServicesAmt148065
IRS990/OtherExpensesGrp/ProgramServicesAmt217631
IRS990/OtherExpensesGrp/ProgramServicesAmt317595
IRS990/OtherExpensesGrp/TotalAmt0136342
IRS990/OtherExpensesGrp/TotalAmt148065
IRS990/OtherExpensesGrp/TotalAmt217631
IRS990/OtherExpensesGrp/TotalAmt317595
IRS990/OtherLiabilitiesGrp/EOYAmt0150390
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/Desc1CONTRACTING SERVICES
IRS990/OtherRevenueMiscGrp/Desc2SHIPPING AND HANDLING CHARGES
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0360
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt1242
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt211
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0360
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1242
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt211
IRS990/OtherRevenueTotalAmt0613
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt05271
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt059781
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0341849
IRS990/OtherSalariesAndWagesGrp/TotalAmt0406901
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0870
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt011307
IRS990/PayrollTaxesGrp/ProgramServicesAmt027180
IRS990/PayrollTaxesGrp/TotalAmt039357
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt024232
IRS990/PensionPlanContributionsGrp/TotalAmt024232
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt011695
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt010236
IRS990/PrincipalOfficerNm0JAMES DAVIES
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0RADIO BROADCASTING
IRS990/ProgramServiceRevenueGrp/Desc1CHARTERED TRIPS
IRS990/ProgramServiceRevenueGrp/Desc2CONCERT
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0220310
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1142804
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt26605
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0220310
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1142804
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt26605
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0658110
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt01800
IRS990/PYInvestmentIncomeAmt012888
IRS990/PYOtherExpensesAmt0429351
IRS990/PYOtherRevenueAmt0100931
IRS990/PYProgramServiceRevenueAmt0288226
IRS990/PYRevenuesLessExpensesAmt051854
IRS990/PYSalariesCompEmpBnftPaidAmt0577150
IRS990/PYTotalExpensesAmt01008301
IRS990/PYTotalRevenueAmt01060155
IRS990/ReconcilationRevenueExpnssAmt031536
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt090932
IRS990/RentalIncomeOrLossGrp/RealAmt06950
IRS990/ReportInvestmentsOtherSecInd0true
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0369719
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0419106
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0286395
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt014,559
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0721376
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0658110
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0608710
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0634083
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0542052
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03164331
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt09559
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt07792
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt09988
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt012199
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt015824
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt055362
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0370332
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0613
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt09589
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt02535
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt01261
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0561
IRS990ScheduleA/OtherIncome170Grp/TotalAmt014559
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.87030
IRS990ScheduleA/PublicSupportPY170Pct00.85010
IRS990ScheduleA/PublicSupportTotal170Amt03164331
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0721376
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0658110
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0608710
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0634083
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0542052
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03164331
IRS990ScheduleA/TotalSupportAmt03635867
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt096882
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt084617
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt078452
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt067729
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt073935
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0401615
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0236893
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0346488
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0583381
IRS990ScheduleD/EquipmentGrp/BookValueAmt0261996
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01587312
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01849308
IRS990ScheduleD/ExpensesNotReportedAmt032832
IRS990ScheduleD/ExpensesSubtotalAmt01160948
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt080822
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt080822
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01605
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt010513
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt012118
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-30934
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0340200
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1160767
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt286456
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt31300
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0BROADCAST LICENSES
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1RIGHT OF USE ASSET, NET
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2ASSETS HELD FOR SALE
IRS990ScheduleD/OtherAssetsOrgGrp/Desc3CONSTRUCTION IN PROGRESS
IRS990ScheduleD/OtherExpensesIncludedAmt032832
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0150390
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0LEASE LIABILITY
IRS990ScheduleD/OtherRevenueAmt032832
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0182460
IRS990ScheduleD/OtherSecuritiesGrp/Desc0INVESTMENTS
IRS990ScheduleD/RevenueNotReportedAmt01898
IRS990ScheduleD/RevenueSubtotalAmt01192484
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0WRVM, INC. IS EXEMPT FROM INCOME TAX UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. GIFTS, GRANTS AND BEQUESTS ARE DEDUCTIBLE BY DONORS WITHIN LIMITATIONS OF THE INTERNAL REVENUE CODE. THE ORGANIZATION EVALUATES ITS TAX POSITIONS BASED ON WHETHER OR NOT THE POSITION IS MORE LIKELY THAN NOT TO BE SUSTAINED UPON EXAMINATION BY TAXING AUTHORITIES. THIS EVALUATION INCLUDES MONITORING CHANGES IN TAX LAW AND NEW AUTHORITATIVE RULINGS FOR POTENTIAL IMPLICATIONS TO ITS TAX STATUS AND POSITIONS. THE ORGANIZATIONS FEDERAL INCOME TAX RETURNS ARE SUBJECT TO EXAMINATION GENERALLY FOR THREE YEARS AFTER THEY ARE FILED AND ITS STATE INCOME TAX RETURNS GENERALLY FOR FOUR YEARS AFTER THEY ARE FILED.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1RENTAL EXPENSES NET WITH REVENUE 32,832
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2RENTAL EXPENSES NET WITH REVENUE 32,832
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2SCHEDULE D, PAGE 4, PART XII, LINE 2D
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0581316
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0588723
IRS990ScheduleD/TotalBookValueSecuritiesAmt0182460
IRS990ScheduleD/TotalExpensesPerForm990Amt01160948
IRS990ScheduleD/TotalLiabilityAmt0150390
IRS990ScheduleD/TotalRevenuePerForm990Amt01192484
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01194382
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01193780

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,986,047
Liabilities
$209,907
Net assets
$1,776,140
Revenue
$1,192,484
Expenses
$1,160,948
Net income
$31,536
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.94$0.16$1.78$1.33$1.41$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.13$0.19$1.95$1.52$1.40$0.13
2022Detailed filing. Detailed filing data is available for this year.$1.99$0.21$1.78$1.19$1.16$0.03
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.83$0.06$1.78$1.06$1.01$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.06$1.69$0.99$1.00$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.07$1.68$1.12$1.14$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.05$1.69$1.10$1.11$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.91$0.05$1.86$1.14$1.18$0.03
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.06$1.89$1.26$1.08$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.04$1.69$1.14$1.07$0.06
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.67$0.04$1.63$1.18$1.02$0.16
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.53$0.06$1.48$1.04$0.88$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.31$0.04$1.26$0.84
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.23$0.05$1.18$0.85
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.03$0.96$0.79