Civic Intelligence

Wrvm Inc.

990 • Fiscal year 2013 • EIN 39-1102434

Jan 01, 2013 to Dec 31, 2013 • Filed on Jun 18, 2014

Organization ProfileWWW.WRVM.ORG
PO Box 212Suring, WI 54174-0212

(920) 842-2900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

34th percentile

0.04x

Higher debt load relative to assets than 34% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Liabilities / Revenue

37th percentile

0.05x

Higher debt load relative to revenue than 37% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Net Margin

73rd percentile

16%

Higher net margin than 73% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Top Officer Pay

69th percentile

$89,828

Higher top officer pay than 69% of similar nonprofits.

Top officer pay equals 8.6% of source-year revenue.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Asset Growth

80th percentile

17%

Faster asset growth than 80% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets34th percentile

Assets

Up

$1,533,791

Up $228,363 (+17%) from 2012

Net Assets

Up

$1,478,306

Up $214,240 (+17%) from 2012

Liabilities

Up

$55,485

Up $14,123 (+34%) from 2012

Revenue And Expenses
Liabilities / Revenue37th percentileNet Margin73rd percentile

Revenue

$1,042,526

No earlier filing loaded for comparison.

Expenses

Up

$879,127

Up $38,251 (+4.5%) from 2012

Net Income

$163,399

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth80th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $987,475Liabilities 2010: $25,240Net Assets 2010: $962,2352010Assets 2011: $1,229,519Liabilities 2011: $45,116Net Assets 2011: $1,184,4032011Assets 2012: $1,305,428Liabilities 2012: $41,362Net Assets 2012: $1,264,0662012Assets 2013: $1,533,791Liabilities 2013: $55,485Net Assets 2013: $1,478,3062013Assets 2014: $1,672,050Liabilities 2014: $41,592Net Assets 2014: $1,630,4582014Assets 2015: $1,732,818Liabilities 2015: $44,838Net Assets 2015: $1,687,9802015Assets 2016: $1,943,687Liabilities 2016: $56,141Net Assets 2016: $1,887,5462016Assets 2017: $1,913,133Liabilities 2017: $50,920Net Assets 2017: $1,862,2132017Assets 2018: $1,736,510Liabilities 2018: $50,019Net Assets 2018: $1,686,4912018Assets 2019: $1,749,504Liabilities 2019: $67,730Net Assets 2019: $1,681,7742019Assets 2020: $1,752,998Liabilities 2020: $61,843Net Assets 2020: $1,691,1552020Assets 2021: $1,833,343Liabilities 2021: $57,805Net Assets 2021: $1,775,5382021Assets 2022: $1,986,047Liabilities 2022: $209,907Net Assets 2022: $1,776,1402022Assets 2023: $2,132,706Liabilities 2023: $185,022Net Assets 2023: $1,947,6842023Assets 2024: $1,938,199Liabilities 2024: $158,304Net Assets 2024: $1,779,8952024

Highlighted filing

2013

Assets$1,533,791
Liabilities$55,485
Net Assets$1,478,306
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $787,9682010Expenses 2011: $845,0832011Expenses 2012: $840,8762012Revenue 2013: $1,042,526Expenses 2013: $879,127Net Income 2013: $163,3992013Revenue 2014: $1,178,036Expenses 2014: $1,018,984Net Income 2014: $159,0522014Revenue 2015: $1,136,476Expenses 2015: $1,074,721Net Income 2015: $61,7552015Revenue 2016: $1,256,615Expenses 2016: $1,079,824Net Income 2016: $176,7912016Revenue 2017: $1,143,639Expenses 2017: $1,175,460Net Income 2017: -$31,8212017Revenue 2018: $1,096,025Expenses 2018: $1,112,341Net Income 2018: -$16,3162018Revenue 2019: $1,123,886Expenses 2019: $1,135,090Net Income 2019: -$11,2042019Revenue 2020: $993,144Expenses 2020: $1,003,809Net Income 2020: -$10,6652020Revenue 2021: $1,060,155Expenses 2021: $1,008,301Net Income 2021: $51,8542021Revenue 2022: $1,192,484Expenses 2022: $1,160,948Net Income 2022: $31,5362022Revenue 2023: $1,523,945Expenses 2023: $1,397,371Net Income 2023: $126,5742023Revenue 2024: $1,329,837Expenses 2024: $1,411,821Net Income 2024: -$81,9842024

Highlighted filing

2013

Revenue$1,042,526
Expenses$879,127
Net Income$163,399
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Jun 18, 2014
Return Version
2013v3.0
Gross Receipts
$1,071,786
Mission and Program Overview

Mission

Broadcasting religious, educational, agricultural and informational programs for listener's benefit.

Broadcasting religious, educational, agricultural and informational programs for the benefit of the listeners.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$576,826$584,785▲ $7,959
Cash and Non-Interest-Bearing Accounts$276,367$431,816▲ $155,449
Savings and Temporary Cash Investments$252,630$253,790▲ $1,160
Investments Other Securities$80,432$133,564▲ $53,132
Accounts Receivable$15,448$19,870▲ $4,422
Prepaid Expenses and Deferred Charges$16,806$16,479▼ $327
Other Notes and Loans Receivable, Net-$1,568-
Total Assets$1,305,428$1,533,791▲ $228,363
Other Assets Total$86,919$91,919▲ $5,000
Liabilities
Accounts Payable and Accrued Expenses$37,189$51,240▲ $14,051
Deferred Revenue$4,173$4,245▲ $72
Total Liabilities$41,362$55,485▲ $14,123
Net Assets / Fund Balance
Unrestricted Net Assets$1,235,102$1,458,240▲ $223,138
Temporarily Rstr Net Assets$28,964$20,066▼ $8,898
Total Net Assets Fund Balance$1,264,066$1,478,306▲ $214,240
Total Liabilities and Net Assets / Fund Balance$1,305,428$1,533,791▲ $228,363

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$383,156$1,189,798$1,572,954
Buildings$124,797$199,496$324,293
Land$50,756-$50,756
Other Land Buildings$20,574$12,909$33,483
Leasehold Improvements$5,502$6,616$12,118
Other Assets Org$14,490--
Other Securities$133,564--
Compensation and Service Providers
Top Officer Pay69th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael CornellGeneral ManagerFT$74,592$15,236$89,828

Board Members and Trustees

NameTitle
Lowell BengryPresident
Elwood AndersonVice President
Eric McleanBoard Member
John CarlsonBoard Member
Roger GutknechtBoard Member
Ronald MuellerBoard Member
Sandy AbelBoard Member
Roger BeaberSecretary/treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$751,898
Program Service Revenue
$191,737
Investment Income
$6,367
Other Revenue
$92,524
All Other Contributions
$751,898
Change in Net Assets
$163,399

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,042,526
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$82,977
Total Revenue per Audited Statements
$1,125,503
Total Revenue per Form 990
$1,042,526
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$533,686
Other Expenses$344,441
Total Fundraising Expense$11,065
Grants and Similar Amounts Paid$1,000
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$291,666$52,782-$344,448
Occupancy$164,457$13,326-$177,783
Current Officers, Directors, Trustees, and Key Employees$17,965$62,880$8,983$89,828
Depreciation Depletion$60,127$16,969-$77,096
Pension Plan Contributions$30,845$5,527$92$36,464
Payroll Taxes$23,770$8,141$651$32,562
Other Employee Benefits$26,029$4,328$27$30,384
Office Expenses$20,483$4,711$334$25,528
Travel$10,015$1,221$978$12,214
Fees for Services Accounting$6,570$730-$7,300
Fees for Services Other$4,635$514-$5,149
Other Expenses$10,952$4,688-$4,688
Advertising$4,109$457-$4,566
All Other Expenses$1,352--$1,352
Grants to Domestic Individuals$1,000--$1,000
Fees for Services Legal$495$55-$550
Total Functional Expenses$685,137$182,925$11,065$879,127

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$911,263
Expenses per Audited Statements$879,127
Total Expenses per Form 990$879,127
Expenses Not Reported on Form 990$32,136
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$29,910
Fundraising Direct Expenses$29,260
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 2$25,060$25,060$23,585$1,475
Event 1$4,850$4,850$5,675$-825
Total Events$29,910$29,910$29,260$650
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11

“Copies of the return are distributed to each board member in addition to it being examined by the general manager.”

Form 990, Part VI, Section B, Line 12C

“Wrvm has a conflict of interest policy that each board member signs on an annual basis.”

Form 990, Part VI, Section B, Line 15A

“Compensation is set by the board of directors on an annual basis.”

Form 990, Part VI, Section C, Line 19

“Wrvm is a member of ecfa. Some of the documents are available on the ecfa.org website. Additionally, by request, financial statements can be viewed at the station during regular business hours or a copy can be mailed at a nominal charge for photocopying and mailing.”

Filing and Contact Details

Filer

EIN
39-1102434
Phone
9208422900

Signing Officer

Name
Roger Beaber
Title
Treasurer
Phone
9208422900
Signed
2014-06-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Lowell Bengry
Formed
1967
Legal Domicile
Wi
Voting Board Members
8
Independent Board Members
8
Employees
9
Volunteers
8

Preparer

Preparer
Thomas L Karman
Phone
9204367800
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

“The organization has not changed its oversight process or the process used to select an independent accountant.”

Financial Statement Notes

PART X, LINE 2:

“Wrvm, inc. Is exempt from federal income taxes under section 501(c)(3) of the internal revenue code. However, income from certain activities not directly related to the organization's tax-exempt purpose is subject to taxation as unrelated business income. In addition, the organization qualifies for the charitable contribution deduction under section 170(b)(1)(a) and has been classified as an organization that is other than a private foundation under section 509(a)(2). The organization is also exempt from wisconsin income taxes. Penalties and interest assessed by income taxing authorities are included in management and general expenses, if applicable. The organization had no interest and penalties related to income taxes for the year ended december 31, 2013. The organization's federal returns are subject to examination generally for three years after they are filed and its state returns are subject to examination generally for four years after they are filed.”

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“Direct expenses of chartered trips 23,585. Direct expenses of concerts 5,675.”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Direct expenses of chartered trips 23,585. Direct expenses of concerts 5,675.”

Raw XML AppendixShowing 400 of 512 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt037189
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt051240
IRS990/AccountsReceivableGrp/BOYAmt015448
IRS990/AccountsReceivableGrp/EOYAmt019870
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0BROADCASTING RELIGIOUS, EDUCATIONAL, AGRICULTURAL AND INFORMATIONAL PROGRAMS FOR THE BENEFIT OF THE LISTENERS.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0457
IRS990/AdvertisingGrp/ProgramServicesAmt04109
IRS990/AdvertisingGrp/TotalAmt04566
IRS990/AllOtherContributionsAmt0751898
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01352
IRS990/AllOtherExpensesGrp/TotalAmt01352
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10MICHAEL CORNELL
IRS990/BooksInCareOfDetail/PhoneNum09208422900
IRS990/BooksInCareOfDetail/USAddress/AddressLine1012701 STATE HIGHWAY 32
IRS990/BooksInCareOfDetail/USAddress/City0SURING
IRS990/BooksInCareOfDetail/USAddress/State0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCode054174
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0276367
IRS990/CashNonInterestBearingGrp/EOYAmt0431816
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt08983
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt062880
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt017965
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt089828
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0751898
IRS990/CYGrantsAndSimilarPaidAmt01000
IRS990/CYInvestmentIncomeAmt06367
IRS990/CYOtherExpensesAmt0344441
IRS990/CYOtherRevenueAmt092524
IRS990/CYProgramServiceRevenueAmt0191737
IRS990/CYRevenuesLessExpensesAmt0163399
IRS990/CYSalariesCompEmpBnftPaidAmt0533686
IRS990/CYTotalExpensesAmt0879127
IRS990/CYTotalFundraisingExpenseAmt011065
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01042526
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt04173
IRS990/DeferredRevenueGrp/EOYAmt04245
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt016969
IRS990/DepreciationDepletionGrp/ProgramServicesAmt060127
IRS990/DepreciationDepletionGrp/TotalAmt077096
IRS990/Desc0RADIO BROADCASTING OF CHRISTIAN PROGRAMMING, BIBLE TEACHING AND CHRISTIAN MUSIC
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt09
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0685137
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0730
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt06570
IRS990/FeesForServicesAccountingGrp/TotalAmt07300
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt055
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0495
IRS990/FeesForServicesLegalGrp/TotalAmt0550
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0514
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04635
IRS990/FeesForServicesOtherGrp/TotalAmt05149
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt815236
IRS990/Form990PartVIISectionAGrp/PersonNm0LOWELL BENGRY
IRS990/Form990PartVIISectionAGrp/PersonNm1ELWOOD ANDERSON
IRS990/Form990PartVIISectionAGrp/PersonNm2SANDY ABEL
IRS990/Form990PartVIISectionAGrp/PersonNm3ROGER BEABER
IRS990/Form990PartVIISectionAGrp/PersonNm4ROGER GUTKNECHT
IRS990/Form990PartVIISectionAGrp/PersonNm5RONALD MUELLER
IRS990/Form990PartVIISectionAGrp/PersonNm6JOHN CARLSON
IRS990/Form990PartVIISectionAGrp/PersonNm7ERIC MCLEAN
IRS990/Form990PartVIISectionAGrp/PersonNm8MICHAEL CORNELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt874592
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8GENERAL MANAGER
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/Form990TFiledInd01
IRS990/FormationYr01967
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingDirectExpensesAmt029260
IRS990/FundraisingGrossIncomeAmt029910
IRS990/GainOrLossGrp/OtherAmt02650
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantAmt01000
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt01000
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt01000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt02650
IRS990/GrossReceiptsAmt01071786
IRS990/GrossRentsGrp/PersonalAmt091547
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InvestmentIncomeGrp/ExclusionAmt03717
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03717
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt080432
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0133564
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01408819
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0576826
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0584785
IRS990/LandBldgEquipCostOrOtherBssAmt01993604
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LessRentalExpensesGrp/PersonalAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0BROADCASTING RELIGIOUS, EDUCATIONAL, AGRICULTURAL AND INFORMATIONAL PROGRAMS FOR THE BENEFIT OF THE LISTENERS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01264066
IRS990/NetAssetsOrFundBalancesEOYAmt01478306
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt02650
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt02650
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0650
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0650
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt091547
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt091547
IRS990/NetUnrelatedBusTxblIncmAmt0-2978
IRS990/NetUnrlzdGainsLossesInvstAmt050841
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt013326
IRS990/OccupancyGrp/ProgramServicesAmt0164457
IRS990/OccupancyGrp/TotalAmt0177783
IRS990/OfficeExpensesGrp/FundraisingAmt0334
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04711
IRS990/OfficeExpensesGrp/ProgramServicesAmt020483
IRS990/OfficeExpensesGrp/TotalAmt025528
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt086919
IRS990/OtherAssetsTotalGrp/EOYAmt091919
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt027
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt04328
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt026029
IRS990/OtherEmployeeBenefitsGrp/TotalAmt030384
IRS990/OtherExpensesGrp/Desc0DUES AND SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc1NEWS SERVICES
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS
IRS990/OtherExpensesGrp/Desc3MAINTENANCE AND REPAIRS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01185
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt15411
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt24688
IRS990/OtherExpensesGrp/ProgramServicesAmt010667
IRS990/OtherExpensesGrp/ProgramServicesAmt110952
IRS990/OtherExpensesGrp/TotalAmt011852
IRS990/OtherExpensesGrp/TotalAmt110952
IRS990/OtherExpensesGrp/TotalAmt25411
IRS990/OtherExpensesGrp/TotalAmt34688
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/ExclusionAmt0327
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0327
IRS990/OtherRevenueTotalAmt0327
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt052782
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0291666
IRS990/OtherSalariesAndWagesGrp/TotalAmt0344448
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt01568
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0651
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08141
IRS990/PayrollTaxesGrp/ProgramServicesAmt023770
IRS990/PayrollTaxesGrp/TotalAmt032562
IRS990/PensionPlanContributionsGrp/FundraisingAmt092
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt05527
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt030845
IRS990/PensionPlanContributionsGrp/TotalAmt036464
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt016806
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt016479
IRS990/PrincipalOfficerNm0LOWELL BENGRY
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/Desc0RADIO BROADCASTING OF
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0155004
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0191737
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt036733
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0580995
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0750
IRS990/PYInvestmentIncomeAmt053354
IRS990/PYOtherExpensesAmt0325596
IRS990/PYOtherRevenueAmt082531
IRS990/PYProgramServiceRevenueAmt0196002
IRS990/PYRevenuesLessExpensesAmt072006
IRS990/PYSalariesCompEmpBnftPaidAmt0514530
IRS990/PYTotalExpensesAmt0840876
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0912882
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0163399
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt091547
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0155004
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0252630
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0253790
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0751898
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0580995
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0827066
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0698732
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0481221
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03339912
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt095264
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt075391
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt065518
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt053246
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt092535
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0381954
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0742892
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0327
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt05656
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt0785
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt01295
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt03678
IRS990ScheduleA/OtherIncome170Grp/TotalAmt011741
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.76290
IRS990ScheduleA/PublicSupportPY170Pct00.81770
IRS990ScheduleA/PublicSupportTotal170Amt02855118
IRS990ScheduleA/SubstantialContributorsTotAmt0484794
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0751898
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0580995
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0827066
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0698732
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0481221
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03339912
IRS990ScheduleA/TotalSupportAmt03742637
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt0650
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt04600
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt03780
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt09030
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0124797
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0199496
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0324293
IRS990ScheduleD/DonatedServicesAndUseFcltsAmt02876
IRS990ScheduleD/DonatedServicesUseFcltsAmt02876
IRS990ScheduleD/EquipmentGrp/BookValueAmt0383156
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01189798
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01572954
IRS990ScheduleD/ExpensesNotReportedAmt032136
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0879127
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt050756
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt050756
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt05502
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt06616
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt012118
IRS990ScheduleD/NetUnrealizedGainsInvstAmt050841
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt077429
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt114490
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0BROADCAST LICENSES
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1ASSETS HELD FOR SALE
IRS990ScheduleD/OtherExpensesIncludedAmt029260
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt020574
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt012909
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt033483
IRS990ScheduleD/OtherRevenueAmt029260
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0133564
IRS990ScheduleD/OtherSecuritiesGrp/Desc0INVESTMENTS
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/RevenueNotReportedAmt082977
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt01042526
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0WRVM, INC. IS EXEMPT FROM FEDERAL INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. HOWEVER, INCOME FROM CERTAIN ACTIVITIES NOT DIRECTLY RELATED TO THE ORGANIZATION'S TAX-EXEMPT PURPOSE IS SUBJECT TO TAXATION AS UNRELATED BUSINESS INCOME. IN ADDITION, THE ORGANIZATION QUALIFIES FOR THE CHARITABLE CONTRIBUTION DEDUCTION UNDER SECTION 170(B)(1)(A) AND HAS BEEN CLASSIFIED AS AN ORGANIZATION THAT IS OTHER THAN A PRIVATE FOUNDATION UNDER SECTION 509(A)(2). THE ORGANIZATION IS ALSO EXEMPT FROM WISCONSIN INCOME TAXES. PENALTIES AND INTEREST ASSESSED BY INCOME TAXING AUTHORITIES ARE INCLUDED IN MANAGEMENT AND GENERAL EXPENSES, IF APPLICABLE. THE ORGANIZATION HAD NO INTEREST AND PENALTIES RELATED TO INCOME TAXES FOR THE YEAR ENDED DECEMBER 31, 2013. THE ORGANIZATION'S FEDERAL RETURNS ARE SUBJECT TO EXAMINATION GENERALLY FOR THREE YEARS AFTER THEY ARE FILED AND ITS STATE RETURNS ARE SUBJECT TO EXAMINATION GENERALLY FOR FOUR YEARS AFTER THEY ARE FILED.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1DIRECT EXPENSES OF CHARTERED TRIPS 23,585. DIRECT EXPENSES OF CONCERTS 5,675.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2DIRECT EXPENSES OF CHARTERED TRIPS 23,585. DIRECT EXPENSES OF CONCERTS 5,675.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0584785
IRS990ScheduleD/TotalBookValueOtherAssetsAmt091919
IRS990ScheduleD/TotalBookValueSecuritiesAmt0133564
IRS990ScheduleD/TotalExpensesPerForm990Amt0879127
IRS990ScheduleD/TotalRevenuePerForm990Amt01042526
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01125503
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0911263

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,533,791
Liabilities
$55,485
Net assets
$1,478,306
Revenue
$1,042,526
Expenses
$879,127
Net income
$163,399
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.94$0.16$1.78$1.33$1.41$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.13$0.19$1.95$1.52$1.40$0.13
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.99$0.21$1.78$1.19$1.16$0.03
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.83$0.06$1.78$1.06$1.01$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.06$1.69$0.99$1.00$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.07$1.68$1.12$1.14$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.05$1.69$1.10$1.11$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.91$0.05$1.86$1.14$1.18$0.03
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.06$1.89$1.26$1.08$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.04$1.69$1.14$1.07$0.06
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.67$0.04$1.63$1.18$1.02$0.16
2013Detailed filing. Detailed filing data is available for this year.$1.53$0.06$1.48$1.04$0.88$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.31$0.04$1.26$0.84
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.23$0.05$1.18$0.85
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.03$0.96$0.79
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)3 • $1M-$5M nonprofits