Civic Intelligence

Wrvm Inc.

990 • Fiscal year 2019 • EIN 39-1102434

Jan 01, 2019 to Dec 31, 2019 • Filed on Oct 02, 2020

Organization ProfileWWW.WRVM.ORG
PO Box 212Suring, WI 54174-0212

(920) 842-2900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

40th percentile

0.04x

Higher debt load relative to assets than 40% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

43rd percentile

0.06x

Higher debt load relative to revenue than 43% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

36th percentile

-1.0%

Higher net margin than 36% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

72nd percentile

$108,146

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 9.6% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

42nd percentile

0.7%

Faster asset growth than 42% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

46th percentile

2.5%

Faster revenue growth than 46% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets40th percentile

Assets

Up

$1,749,504

Up $12,994 (+0.7%) from 2018

Net Assets

Down

$1,681,774

Down $4,717 (-0.3%) from 2018

Liabilities

Up

$67,730

Up $17,711 (+35%) from 2018

Revenue And Expenses
Liabilities / Revenue43rd percentileNet Margin36th percentile

Revenue

Up

$1,123,886

Up $27,861 (+2.5%) from 2018

Expenses

Up

$1,135,090

Up $22,749 (+2.0%) from 2018

Net Income

Up

-$11,204

Up $5,112 (+31%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth42nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $987,475Liabilities 2010: $25,240Net Assets 2010: $962,2352010Assets 2011: $1,229,519Liabilities 2011: $45,116Net Assets 2011: $1,184,4032011Assets 2012: $1,305,428Liabilities 2012: $41,362Net Assets 2012: $1,264,0662012Assets 2013: $1,533,791Liabilities 2013: $55,485Net Assets 2013: $1,478,3062013Assets 2014: $1,672,050Liabilities 2014: $41,592Net Assets 2014: $1,630,4582014Assets 2015: $1,732,818Liabilities 2015: $44,838Net Assets 2015: $1,687,9802015Assets 2016: $1,943,687Liabilities 2016: $56,141Net Assets 2016: $1,887,5462016Assets 2017: $1,913,133Liabilities 2017: $50,920Net Assets 2017: $1,862,2132017Assets 2018: $1,736,510Liabilities 2018: $50,019Net Assets 2018: $1,686,4912018Assets 2019: $1,749,504Liabilities 2019: $67,730Net Assets 2019: $1,681,7742019Assets 2020: $1,752,998Liabilities 2020: $61,843Net Assets 2020: $1,691,1552020Assets 2021: $1,833,343Liabilities 2021: $57,805Net Assets 2021: $1,775,5382021Assets 2022: $1,986,047Liabilities 2022: $209,907Net Assets 2022: $1,776,1402022Assets 2023: $2,132,706Liabilities 2023: $185,022Net Assets 2023: $1,947,6842023Assets 2024: $1,938,199Liabilities 2024: $158,304Net Assets 2024: $1,779,8952024

Highlighted filing

2019

Assets$1,749,504
Liabilities$67,730
Net Assets$1,681,774
Open 2019 Filing

Operations Trend

Revenue Growth46th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $787,9682010Expenses 2011: $845,0832011Expenses 2012: $840,8762012Revenue 2013: $1,042,526Expenses 2013: $879,127Net Income 2013: $163,3992013Revenue 2014: $1,178,036Expenses 2014: $1,018,984Net Income 2014: $159,0522014Revenue 2015: $1,136,476Expenses 2015: $1,074,721Net Income 2015: $61,7552015Revenue 2016: $1,256,615Expenses 2016: $1,079,824Net Income 2016: $176,7912016Revenue 2017: $1,143,639Expenses 2017: $1,175,460Net Income 2017: -$31,8212017Revenue 2018: $1,096,025Expenses 2018: $1,112,341Net Income 2018: -$16,3162018Revenue 2019: $1,123,886Expenses 2019: $1,135,090Net Income 2019: -$11,2042019Revenue 2020: $993,144Expenses 2020: $1,003,809Net Income 2020: -$10,6652020Revenue 2021: $1,060,155Expenses 2021: $1,008,301Net Income 2021: $51,8542021Revenue 2022: $1,192,484Expenses 2022: $1,160,948Net Income 2022: $31,5362022Revenue 2023: $1,523,945Expenses 2023: $1,397,371Net Income 2023: $126,5742023Revenue 2024: $1,329,837Expenses 2024: $1,411,821Net Income 2024: -$81,9842024

Highlighted filing

2019

Revenue$1,123,886
Expenses$1,135,090
Net Income-$11,204
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Oct 2, 2020
Return Version
2019v5.1
Gross Receipts
$1,168,190
Mission and Program Overview

Mission

Broadcasting religious, educational, agricultural and informational programs for listener's benefit.

Broadcasting religious, educational and agricultural programs for listener's benefit.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$647,563$679,365▲ $31,802
Savings and Temporary Cash Investments$9,846$331,233▲ $321,387
Investments Other Securities$151,642$159,830▲ $8,188
Cash and Non-Interest-Bearing Accounts$329,528$115,596▼ $213,932
Accounts Receivable$52,365$22,017▼ $30,348
Prepaid Expenses and Deferred Charges$14,200$14,200→ $0
Total Assets$1,736,510$1,749,504▲ $12,994
Other Assets Total$531,366$427,263▼ $104,103
Liabilities
Accounts Payable and Accrued Expenses$38,702$54,835▲ $16,133
Deferred Revenue$11,317$12,895▲ $1,578
Total Liabilities$50,019$67,730▲ $17,711
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,663,109$1,550,140▼ $112,969
Net Assets With Donor Restrictions$23,382$131,634▲ $108,252
Total Net Assets Fund Balance$1,686,491$1,681,774▼ $4,717
Total Liabilities and Net Assets / Fund Balance$1,736,510$1,749,504▲ $12,994

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$301,407$1,456,423$1,757,830
Buildings$268,237$280,204$548,441
Land$72,603-$72,603
Other Land Buildings$34,229$36,073$70,302
Leasehold Improvements$2,889$9,229$12,118
Other Assets Org$87,063--
Other Securities$159,830--
Compensation and Service Providers
Top Officer Pay72nd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael CornellGeneral ManagerFT$91,400$16,746$108,146

Board Members and Trustees

NameTitle
Jim DaviesPresident
Robert JohnsonVice President
David OsterbergBoard Member
Elwood AndersonBoard Member
Eric McleanBoard Member
Roger BeaberBoard Member
Lowell BengrySecretary/treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$634,083
Program Service Revenue
$408,224
Investment Income
$5,439
Other Revenue
$76,140
All Other Contributions
$634,083
Change in Net Assets
$-11,204

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,123,886
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$50,791
Total Revenue per Audited Statements
$1,174,677
Total Revenue per Form 990
$1,123,886
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$593,508
Other Expenses$536,010
Total Fundraising Expense$19,836
Grants and Similar Amounts Paid$5,572
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$305,093$78,505$3,086$386,684
Occupancy$136,199$13,744$1,190$151,133
Current Officers, Directors, Trustees, and Key Employees$29,695$68,889$9,562$108,146
Depreciation Depletion$44,262$28,958-$73,220
Pension Plan Contributions$27,860$11,978$1,028$40,866
Payroll Taxes$25,797$11,092$952$37,841
Office Expenses$16,767$9,580$361$26,708
Insurance$20,855$5,062$448$26,365
Other Employee Benefits$13,614$5,854$503$19,971
Other Expenses$15,904$2,073$2,074$15,904
All Other Expenses$2,618$13,062-$15,680
Fees for Services Accounting-$7,925-$7,925
Travel$5,974$185-$6,159
Grants to Domestic Orgs$5,572--$5,572
Information Technology$4,313$1,047$92$5,452
Advertising$4,320$540$540$5,400
Fees for Services Other$4,203--$4,203
Fees for Services Legal$400--$400
Total Functional Expenses$856,760$258,494$19,836$1,135,090

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,179,394
Expenses per Audited Statements$1,135,090
Total Expenses per Form 990$1,135,090
Expenses Not Reported on Form 990$44,304
Expenses Not Reported on Financial Statements$0
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
We Kids RadioRed Bluff, CA501(c)3To Recover From Fire$5,072
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“Copies of the return are distributed to each board member in addition to it being examined by the general manager.”

Form 990, Part VI, Section B, Line 12C

“Wrvm has a conflict of interest policy that each board member signs on an annual basis.”

Form 990, Part VI, Section B, Line 15A

“Compensation is set by the board of directors on an annual basis.”

Form 990, Part VI, Section C, Line 19

“Wrvm is a member of ecfa. Some of the documents are available on the ecfa.org website. Additionally, by request, financial statements can be viewed at the station during regular business hours or a copy can be mailed at a nominal charge for photocopying and mailing.”

Filing and Contact Details

Filer

Filer Name
Wrvm Inc
EIN
39-1102434
Phone
9208422900
Address
PO BOX 212, SURING, WI 54174-0212

Signing Officer

Name
Jim Davies
Title
President
Phone
9208422900
Signed
2020-10-02
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jim Davies
Formed
1967
Legal Domicile
Wi
Voting Board Members
7
Independent Board Members
7
Employees
11
Volunteers
12

Preparer

Firm
Cliftonlarsonallen Llp
Address
PO BOX 23819, GREEN BAY, WI 54305-3819
Preparer
Becky Meyer
Phone
9204367800
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

“The organization has not changed its oversight process or the process used to select an independent accountant.”

Financial Statement Notes

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“Rental expenses net with revenue 44,304.”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Rental expenses net with revenue 44,304.”

Raw XML AppendixShowing 400 of 523 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt038702
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt054835
IRS990/AccountsReceivableGrp/BOYAmt052365
IRS990/AccountsReceivableGrp/EOYAmt022017
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0BROADCASTING RELIGIOUS, EDUCATIONAL AND AGRICULTURAL PROGRAMS FOR LISTENER'S BENEFIT.
IRS990/AdvertisingGrp/FundraisingAmt0540
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0540
IRS990/AdvertisingGrp/ProgramServicesAmt04320
IRS990/AdvertisingGrp/TotalAmt05400
IRS990/AllOtherContributionsAmt0634083
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt013062
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02618
IRS990/AllOtherExpensesGrp/TotalAmt015680
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHAEL CORNELL
IRS990/BooksInCareOfDetail/PhoneNum09208422900
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt012701 STATE HIGHWAY 32
IRS990/BooksInCareOfDetail/USAddress/CityNm0SURING
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd054174
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0329528
IRS990/CashNonInterestBearingGrp/EOYAmt0115596
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt09562
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt068889
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt029695
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0108146
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0634083
IRS990/CYGrantsAndSimilarPaidAmt05572
IRS990/CYInvestmentIncomeAmt05439
IRS990/CYOtherExpensesAmt0536010
IRS990/CYOtherRevenueAmt076140
IRS990/CYProgramServiceRevenueAmt0408224
IRS990/CYRevenuesLessExpensesAmt0-11204
IRS990/CYSalariesCompEmpBnftPaidAmt0593508
IRS990/CYTotalExpensesAmt01135090
IRS990/CYTotalFundraisingExpenseAmt019836
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01123886
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt011317
IRS990/DeferredRevenueGrp/EOYAmt012895
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt028958
IRS990/DepreciationDepletionGrp/ProgramServicesAmt044262
IRS990/DepreciationDepletionGrp/TotalAmt073220
IRS990/Desc0RADIO BROADCASTING OF CHRISTIAN PROGRAMMING, BIBLE TEACHING AND CHRISTIAN MUSIC
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt023382
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0131634
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt011
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0856760
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07925
IRS990/FeesForServicesAccountingGrp/TotalAmt07925
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0400
IRS990/FeesForServicesLegalGrp/TotalAmt0400
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt04203
IRS990/FeesForServicesOtherGrp/TotalAmt04203
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt716746
IRS990/Form990PartVIISectionAGrp/PersonNm0ELWOOD ANDERSON
IRS990/Form990PartVIISectionAGrp/PersonNm1LOWELL BENGRY
IRS990/Form990PartVIISectionAGrp/PersonNm2ROGER BEABER
IRS990/Form990PartVIISectionAGrp/PersonNm3ERIC MCLEAN
IRS990/Form990PartVIISectionAGrp/PersonNm4JIM DAVIES
IRS990/Form990PartVIISectionAGrp/PersonNm5ROBERT JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm6DAVID OSTERBERG
IRS990/Form990PartVIISectionAGrp/PersonNm7MICHAEL CORNELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt791400
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt5VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7GENERAL MANAGER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01967
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0390
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt05572
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt05572
IRS990/GrantsToDomesticOrgsGrp/TotalAmt05572
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt0390
IRS990/GrossReceiptsAmt01168190
IRS990/GrossRentsGrp/PersonalAmt0112033
IRS990/GrossRentsGrp/RealAmt07150
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt092
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01047
IRS990/InformationTechnologyGrp/ProgramServicesAmt04313
IRS990/InformationTechnologyGrp/TotalAmt05452
IRS990/InsuranceGrp/FundraisingAmt0448
IRS990/InsuranceGrp/ManagementAndGeneralAmt05062
IRS990/InsuranceGrp/ProgramServicesAmt020855
IRS990/InsuranceGrp/TotalAmt026365
IRS990/InvestmentIncomeGrp/ExclusionAmt05049
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05049
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0151642
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0159830
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01781929
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0647563
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0679365
IRS990/LandBldgEquipCostOrOtherBssAmt02461294
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LessRentalExpensesGrp/PersonalAmt044304
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0BROADCASTING RELIGIOUS, EDUCATIONAL, AGRICULTURAL AND INFORMATIONAL PROGRAMS FOR LISTENER'S BENEFIT.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01686491
IRS990/NetAssetsOrFundBalancesEOYAmt01681774
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0390
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0390
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt07150
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt074879
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt067729
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt06487
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01663109
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01550140
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt01190
IRS990/OccupancyGrp/ManagementAndGeneralAmt013744
IRS990/OccupancyGrp/ProgramServicesAmt0136199
IRS990/OccupancyGrp/TotalAmt0151133
IRS990/OfficeExpensesGrp/FundraisingAmt0361
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt09580
IRS990/OfficeExpensesGrp/ProgramServicesAmt016767
IRS990/OfficeExpensesGrp/TotalAmt026708
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0531366
IRS990/OtherAssetsTotalGrp/EOYAmt0427263
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0503
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt05854
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt013614
IRS990/OtherEmployeeBenefitsGrp/TotalAmt019971
IRS990/OtherExpensesGrp/Desc0CHARTERED TRIPS EXPENSE
IRS990/OtherExpensesGrp/Desc1CONCERT EXPENSES
IRS990/OtherExpensesGrp/Desc2DUES AND SUBSCRIPTIONS
IRS990/OtherExpensesGrp/Desc3NEWS SERVICES
IRS990/OtherExpensesGrp/FundraisingAmt02074
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02073
IRS990/OtherExpensesGrp/ProgramServicesAmt0160499
IRS990/OtherExpensesGrp/ProgramServicesAmt116586
IRS990/OtherExpensesGrp/ProgramServicesAmt216229
IRS990/OtherExpensesGrp/ProgramServicesAmt315904
IRS990/OtherExpensesGrp/TotalAmt0160499
IRS990/OtherExpensesGrp/TotalAmt120733
IRS990/OtherExpensesGrp/TotalAmt216229
IRS990/OtherExpensesGrp/TotalAmt315904
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/ExclusionAmt01261
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt01261
IRS990/OtherRevenueTotalAmt01261
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt03086
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt078505
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0305093
IRS990/OtherSalariesAndWagesGrp/TotalAmt0386684
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0952
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt011092
IRS990/PayrollTaxesGrp/ProgramServicesAmt025797
IRS990/PayrollTaxesGrp/TotalAmt037841
IRS990/PensionPlanContributionsGrp/FundraisingAmt01028
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt011978
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt027860
IRS990/PensionPlanContributionsGrp/TotalAmt040866
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt014200
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt014200
IRS990/PrincipalOfficerNm0JIM DAVIES
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/BusinessCd2515100
IRS990/ProgramServiceRevenueGrp/Desc0RADIO BROADCASTING
IRS990/ProgramServiceRevenueGrp/Desc1CHARTERED TRIPS
IRS990/ProgramServiceRevenueGrp/Desc2CONCERTS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0224698
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1161975
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt221551
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0224698
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1161975
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt221551
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0542052
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt01350
IRS990/PYInvestmentIncomeAmt0137370
IRS990/PYOtherExpensesAmt0530802
IRS990/PYOtherRevenueAmt079171
IRS990/PYProgramServiceRevenueAmt0337432
IRS990/PYRevenuesLessExpensesAmt0-16316
IRS990/PYSalariesCompEmpBnftPaidAmt0580189
IRS990/PYTotalExpensesAmt01112341
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01096025
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-11204
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt067729
IRS990/RentalIncomeOrLossGrp/RealAmt07150
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd01
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0408224
IRS990/SavingsAndTempCashInvstGrp/BOYAmt09846
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0331233
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS - 2015 AMOUNT: $ 3,907. 2016 AMOUNT: $ 3,431. 2017 AMOUNT: $ 8,014. 2018 AMOUNT: $ 516. 2019 AMOUNT: $ 1,132.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0634083
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0542052
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0474738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0476098
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0708096
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02835067
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0124232
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0110098
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0142003
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0108893
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0106523
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0591749
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01071376
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt01132
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0516
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt08014
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt03431
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt03907
IRS990ScheduleA/OtherIncome170Grp/TotalAmt017000
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.78290
IRS990ScheduleA/PublicSupportPY170Pct00.73740
IRS990ScheduleA/PublicSupportTotal170Amt02754032
IRS990ScheduleA/SubstantialContributorsTotAmt081035
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0634083
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0542052
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0474738
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0476098
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0708096
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02835067
IRS990ScheduleA/TotalSupportAmt03517751
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt073935
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt073935
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0268237
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0280204
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0548441
IRS990ScheduleD/EquipmentGrp/BookValueAmt0301407
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01456423
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01757830
IRS990ScheduleD/ExpensesNotReportedAmt044304
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01135090
IRS990ScheduleD/LandGrp/BookValueAmt072603
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt072603
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt02889
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt09229
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt012118
IRS990ScheduleD/NetUnrealizedGainsInvstAmt06487
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0340200
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt187063
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0BROADCAST LICENSES
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1ASSETS HELD FOR SALE
IRS990ScheduleD/OtherExpensesIncludedAmt044304
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt034229
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt036073
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt070302
IRS990ScheduleD/OtherRevenueAmt044304
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0159830
IRS990ScheduleD/OtherSecuritiesGrp/Desc0INVESTMENTS
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/RevenueNotReportedAmt050791
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt01123886
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0RENTAL EXPENSES NET WITH REVENUE 44,304.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1RENTAL EXPENSES NET WITH REVENUE 44,304.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART XI, LINE 2D - OTHER ADJUSTMENTS:

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,749,504
Liabilities
$67,730
Net assets
$1,681,774
Revenue
$1,123,886
Expenses
$1,135,090
Net income
-$11,204
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.94$0.16$1.78$1.33$1.41$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.13$0.19$1.95$1.52$1.40$0.13
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.99$0.21$1.78$1.19$1.16$0.03
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.83$0.06$1.78$1.06$1.01$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.06$1.69$0.99$1.00$0.01
2019Detailed filing. Detailed filing data is available for this year.$1.75$0.07$1.68$1.12$1.14$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.05$1.69$1.10$1.11$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.91$0.05$1.86$1.14$1.18$0.03
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.06$1.89$1.26$1.08$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.04$1.69$1.14$1.07$0.06
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.67$0.04$1.63$1.18$1.02$0.16
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.53$0.06$1.48$1.04$0.88$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.31$0.04$1.26$0.84
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.23$0.05$1.18$0.85
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.03$0.96$0.79
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2019 filings • 501(c)3 • $1M-$5M nonprofits