Civic Intelligence

Wrvm Inc.

990 • Fiscal year 2021 • EIN 39-1102434

Jan 01, 2021 to Dec 31, 2021 • Filed on Oct 26, 2022

Organization ProfileWWW.WRVM.ORG
PO Box 212Suring, WI 54174-0212

(920) 842-2900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

40th percentile

0.03x

Higher debt load relative to assets than 40% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

42nd percentile

0.05x

Higher debt load relative to revenue than 42% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

36th percentile

4.9%

Higher net margin than 36% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

73rd percentile

$108,166

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 10.2% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

39th percentile

4.6%

Faster asset growth than 39% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

43rd percentile

6.7%

Faster revenue growth than 43% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets40th percentile

Assets

Up

$1,833,343

Up $80,345 (+4.6%) from 2020

Net Assets

Up

$1,775,538

Up $84,383 (+5.0%) from 2020

Liabilities

Down

$57,805

Down $4,038 (-6.5%) from 2020

Revenue And Expenses
Liabilities / Revenue42nd percentileNet Margin36th percentile

Revenue

Up

$1,060,155

Up $67,011 (+6.7%) from 2020

Expenses

Up

$1,008,301

Up $4,492 (+0.4%) from 2020

Net Income

Up

$51,854

Up $62,519 (+586%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth39th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $987,475Liabilities 2010: $25,240Net Assets 2010: $962,2352010Assets 2011: $1,229,519Liabilities 2011: $45,116Net Assets 2011: $1,184,4032011Assets 2012: $1,305,428Liabilities 2012: $41,362Net Assets 2012: $1,264,0662012Assets 2013: $1,533,791Liabilities 2013: $55,485Net Assets 2013: $1,478,3062013Assets 2014: $1,672,050Liabilities 2014: $41,592Net Assets 2014: $1,630,4582014Assets 2015: $1,732,818Liabilities 2015: $44,838Net Assets 2015: $1,687,9802015Assets 2016: $1,943,687Liabilities 2016: $56,141Net Assets 2016: $1,887,5462016Assets 2017: $1,913,133Liabilities 2017: $50,920Net Assets 2017: $1,862,2132017Assets 2018: $1,736,510Liabilities 2018: $50,019Net Assets 2018: $1,686,4912018Assets 2019: $1,749,504Liabilities 2019: $67,730Net Assets 2019: $1,681,7742019Assets 2020: $1,752,998Liabilities 2020: $61,843Net Assets 2020: $1,691,1552020Assets 2021: $1,833,343Liabilities 2021: $57,805Net Assets 2021: $1,775,5382021Assets 2022: $1,986,047Liabilities 2022: $209,907Net Assets 2022: $1,776,1402022Assets 2023: $2,132,706Liabilities 2023: $185,022Net Assets 2023: $1,947,6842023Assets 2024: $1,938,199Liabilities 2024: $158,304Net Assets 2024: $1,779,8952024

Highlighted filing

2021

Assets$1,833,343
Liabilities$57,805
Net Assets$1,775,538
Open 2021 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $787,9682010Expenses 2011: $845,0832011Expenses 2012: $840,8762012Revenue 2013: $1,042,526Expenses 2013: $879,127Net Income 2013: $163,3992013Revenue 2014: $1,178,036Expenses 2014: $1,018,984Net Income 2014: $159,0522014Revenue 2015: $1,136,476Expenses 2015: $1,074,721Net Income 2015: $61,7552015Revenue 2016: $1,256,615Expenses 2016: $1,079,824Net Income 2016: $176,7912016Revenue 2017: $1,143,639Expenses 2017: $1,175,460Net Income 2017: -$31,8212017Revenue 2018: $1,096,025Expenses 2018: $1,112,341Net Income 2018: -$16,3162018Revenue 2019: $1,123,886Expenses 2019: $1,135,090Net Income 2019: -$11,2042019Revenue 2020: $993,144Expenses 2020: $1,003,809Net Income 2020: -$10,6652020Revenue 2021: $1,060,155Expenses 2021: $1,008,301Net Income 2021: $51,8542021Revenue 2022: $1,192,484Expenses 2022: $1,160,948Net Income 2022: $31,5362022Revenue 2023: $1,523,945Expenses 2023: $1,397,371Net Income 2023: $126,5742023Revenue 2024: $1,329,837Expenses 2024: $1,411,821Net Income 2024: -$81,9842024

Highlighted filing

2021

Revenue$1,060,155
Expenses$1,008,301
Net Income$51,854
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Oct 26, 2022
Return Version
2021v4.2
Gross Receipts
$1,093,435
Mission and Program Overview

Mission

Broadcasting religious, educational, agricultural and informational programs for listener's benefit.

Broadcasting religious, educational and agricultural programs for listener's benefit.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$728,219$976,843▲ $248,624
Savings and Temporary Cash Investments$298,584$419,106▲ $120,522
Investments Other Securities$181,248$213,394▲ $32,146
Cash and Non-Interest-Bearing Accounts$80,240$88,135▲ $7,895
Accounts Receivable$23,851$37,714▲ $13,863
Prepaid Expenses and Deferred Charges$14,200$11,695▼ $2,505
Total Assets$1,752,998$1,833,343▲ $80,345
Other Assets Total$426,656$86,456▼ $340,200
Liabilities
Accounts Payable and Accrued Expenses$47,730$41,723▼ $6,007
Deferred Revenue$14,113$16,082▲ $1,969
Total Liabilities$61,843$57,805▼ $4,038
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,660,637$1,741,684▲ $81,047
Net Assets With Donor Restrictions$30,518$33,854▲ $3,336
Total Net Assets Fund Balance$1,691,155$1,775,538▲ $84,383
Total Liabilities and Net Assets / Fund Balance$1,752,998$1,833,343▲ $80,345

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$630,157$1,500,665$2,130,822
Buildings$255,111$328,270$583,381
Other Land Buildings$10,753$71,166$81,919
Land$80,822-$80,822
Other Securities$213,394--
Compensation and Service Providers
Top Officer Pay73rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Michael CornellGeneral ManagerFT$97,872$10,294$108,166

Board Members and Trustees

NameTitle
Jim DaviesPresident
Robert JohnsonVice President
David OsterbergBoard Member
Elwood AndersonBoard Member
Eric McleanBoard Member
Sylvia LindwallBoard Member
Lowell BengrySecretary/treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$658,110
Program Service Revenue
$288,226
Investment Income
$12,888
Other Revenue
$100,931
All Other Contributions
$658,110
Change in Net Assets
$51,854

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,060,155
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$62,630
Total Revenue per Audited Statements
$1,122,785
Total Revenue per Form 990
$1,060,155
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$577,150
Other Expenses$429,351
Total Fundraising Expense$15,358
Grants and Similar Amounts Paid$1,800
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$297,428$77,771$5,598$380,797
Current Officers, Directors, Trustees, and Key Employees$41,364$61,681$5,121$108,166
Occupancy$83,577$13,844$720$98,141
Depreciation Depletion$73,731$18,266-$91,997
Payroll Taxes$30,663$10,720$824$42,207
Insurance$16,905$9,823$468$27,196
Office Expenses$21,260$5,009$373$26,642
Other Employee Benefits$12,366$13,210$1,016$26,592
Pension Plan Contributions$19,388--$19,388
Other Expenses$16,777--$16,777
Fees for Services Other$16,570--$16,570
Fees for Services Accounting-$10,199-$10,199
All Other Expenses-$8,717-$8,717
Information Technology$4,929$1,163$93$6,185
Advertising$4,010$573$1,145$5,728
Travel$3,820$1,176-$4,996
Fees for Services Legal$4,730--$4,730
Grants to Domestic Individuals$1,800--$1,800
Total Functional Expenses$760,791$232,152$15,358$1,008,301

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,038,402
Expenses per Audited Statements$1,008,301
Total Expenses per Form 990$1,008,301
Expenses Not Reported on Form 990$30,101
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 8B

“The organization does not have any committees that have authority to act on behalf of the governing body.”

Form 990, Part VI, Section B, Line 11B

“The 990 is reviewed by the general manager and the board president before it is filed. Each board member then receives a copy of the return and it is reviewed at the next board meeting.”

Form 990, Part VI, Section B, Line 12C

“All staff, volunteers and board members are expected to abide by this policy. Conflicts are reviewed by the board of directors as they come to their attention. The board of directors determine if a conflict exists. Individuals that are determined to have a conflict are not allowed to be part of the board discussion related to said conflict. If any conflicts arise, they are documented in the minutes of the board of directors meeting at which it is discussed.”

Form 990, Part VI, Section B, Line 15A

“The board of directors reviews the recommendations for salary increases as part of the budget approval process. They then set salaries for the coming year. When available the general manager will use comparative data to make recommendations. Effort is made to increase salaries at least as much as the annual cost of living increases. The board's deliberation and decision is reflected in the minutes of the meeting. Salaries were last set for the entire staff at the board meeting held on december 4, 2021.”

Form 990, Part VI, Section C, Line 19

“As members of the evangelical council for financial accountability, our tax returns and audit are available through their website. They are also made available to anyone who requests them, either printed or emailed.”

Filing and Contact Details

Filer

Filer Name
Wrvm Inc
EIN
39-1102434
Phone
9208422900
Address
PO BOX 212, SURING, WI 54174-0212

Signing Officer

Name
Jim Davies
Title
President
Phone
9208422900
Signed
2022-10-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
James Davies
Formed
1967
Legal Domicile
Wi
Voting Board Members
7
Independent Board Members
7
Employees
13
Volunteers
10

Preparer

Firm
Cliftonlarsonallen Llp
Address
PO BOX 23819, GREEN BAY, WI 54305-3819
Preparer
Becky Meyer
Phone
9204367800
Supplemental Narrative

Additional Explanations

FORM 990, PART XII, LINE 2C:

“The organization has not changed its oversight process or the process used to select an independent accountant.”

Financial Statement Notes

PART XI, LINE 2D - OTHER ADJUSTMENTS:

“Rental expenses net with revenue 30,101.”

PART XII, LINE 2D - OTHER ADJUSTMENTS:

“Rental expenses net with revenue 30,101.”

Raw XML AppendixShowing 400 of 505 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt047730
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt041723
IRS990/AccountsReceivableGrp/BOYAmt023851
IRS990/AccountsReceivableGrp/EOYAmt037714
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0BROADCASTING RELIGIOUS, EDUCATIONAL AND AGRICULTURAL PROGRAMS FOR LISTENER'S BENEFIT.
IRS990/AdvertisingGrp/FundraisingAmt01145
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0573
IRS990/AdvertisingGrp/ProgramServicesAmt04010
IRS990/AdvertisingGrp/TotalAmt05728
IRS990/AllOtherContributionsAmt0658110
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt08717
IRS990/AllOtherExpensesGrp/TotalAmt08717
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHAEL CORNELL
IRS990/BooksInCareOfDetail/PhoneNum09208422900
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 212
IRS990/BooksInCareOfDetail/USAddress/CityNm0SURING
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd054174
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt080240
IRS990/CashNonInterestBearingGrp/EOYAmt088135
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt05121
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt061681
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt041364
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0108166
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0658110
IRS990/CYGrantsAndSimilarPaidAmt01800
IRS990/CYInvestmentIncomeAmt012888
IRS990/CYOtherExpensesAmt0429351
IRS990/CYOtherRevenueAmt0100931
IRS990/CYProgramServiceRevenueAmt0288226
IRS990/CYRevenuesLessExpensesAmt051854
IRS990/CYSalariesCompEmpBnftPaidAmt0577150
IRS990/CYTotalExpensesAmt01008301
IRS990/CYTotalFundraisingExpenseAmt015358
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01060155
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt014113
IRS990/DeferredRevenueGrp/EOYAmt016082
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt018266
IRS990/DepreciationDepletionGrp/ProgramServicesAmt073731
IRS990/DepreciationDepletionGrp/TotalAmt091997
IRS990/Desc0RADIO BROADCASTING OF CHRISTIAN PROGRAMMING, BIBLE TEACHING AND CHRISTIAN MUSIC
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt030518
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt033854
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt013
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0760791
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt010199
IRS990/FeesForServicesAccountingGrp/TotalAmt010199
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt04730
IRS990/FeesForServicesLegalGrp/TotalAmt04730
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt016570
IRS990/FeesForServicesOtherGrp/TotalAmt016570
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt740.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt710294
IRS990/Form990PartVIISectionAGrp/PersonNm0JIM DAVIES
IRS990/Form990PartVIISectionAGrp/PersonNm1ROBERT JOHNSON
IRS990/Form990PartVIISectionAGrp/PersonNm2LOWELL BENGRY
IRS990/Form990PartVIISectionAGrp/PersonNm3ELWOOD ANDERSON
IRS990/Form990PartVIISectionAGrp/PersonNm4SYLVIA LINDWALL
IRS990/Form990PartVIISectionAGrp/PersonNm5ERIC MCLEAN
IRS990/Form990PartVIISectionAGrp/PersonNm6DAVID OSTERBERG
IRS990/Form990PartVIISectionAGrp/PersonNm7MICHAEL CORNELL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt797872
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY/TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7GENERAL MANAGER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/Form990TFiledInd01
IRS990/FormationYr01967
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt011821
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt01800
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt01800
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt01800
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt015000
IRS990/GrossReceiptsAmt01093435
IRS990/GrossRentsGrp/PersonalAmt0114718
IRS990/GrossRentsGrp/RealAmt06725
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt093
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01163
IRS990/InformationTechnologyGrp/ProgramServicesAmt04929
IRS990/InformationTechnologyGrp/TotalAmt06185
IRS990/InsuranceGrp/FundraisingAmt0468
IRS990/InsuranceGrp/ManagementAndGeneralAmt09823
IRS990/InsuranceGrp/ProgramServicesAmt016905
IRS990/InsuranceGrp/TotalAmt027196
IRS990/InvestmentIncomeGrp/ExclusionAmt01067
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01067
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt0181248
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt0213394
IRS990/IRPDocumentCnt06
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01900101
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0728219
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0976843
IRS990/LandBldgEquipCostOrOtherBssAmt02876944
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt03179
IRS990/LessRentalExpensesGrp/PersonalAmt030101
IRS990/LessRentalExpensesGrp/RealAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE PURPOSES OF THE CORPORATION SHALL BE: A. TO PROPAGATE THE GOSPEL OF THE LORD JESUS CHRIST BY ANY LEGITIMATE MEANS;ANDB. TO CONDUCT, OPERATE AND CARRY ON RADIOBROADCASTING OPERATIONS AND STATIONS, AND INCIDENTAL AND RELATED BUSINESS IN CONNECTION THEREWITH, FOR EDUCATIONAL, CULTURAL, RELIGIOUS, AND OTHER NON-PROFIT OBJECTS AND PURPOSES.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01691155
IRS990/NetAssetsOrFundBalancesEOYAmt01775538
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt011821
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt011821
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt06725
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt091342
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt084617
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt032529
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01660637
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01741684
IRS990/NoncashContributionsAmt04000
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/FundraisingAmt0720
IRS990/OccupancyGrp/ManagementAndGeneralAmt013844
IRS990/OccupancyGrp/ProgramServicesAmt083577
IRS990/OccupancyGrp/TotalAmt098141
IRS990/OfficeExpensesGrp/FundraisingAmt0373
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05009
IRS990/OfficeExpensesGrp/ProgramServicesAmt021260
IRS990/OfficeExpensesGrp/TotalAmt026642
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0426656
IRS990/OtherAssetsTotalGrp/EOYAmt086456
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt01016
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt013210
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt012366
IRS990/OtherEmployeeBenefitsGrp/TotalAmt026592
IRS990/OtherExpensesGrp/Desc0TOWER RENTAL FEES
IRS990/OtherExpensesGrp/Desc1CHARTERED TRIPS EXPENSE
IRS990/OtherExpensesGrp/Desc2NEWS SERVICES AND PROGR
IRS990/OtherExpensesGrp/Desc3DUES AND SUBSCRIPTIONS
IRS990/OtherExpensesGrp/ProgramServicesAmt046559
IRS990/OtherExpensesGrp/ProgramServicesAmt146410
IRS990/OtherExpensesGrp/ProgramServicesAmt218504
IRS990/OtherExpensesGrp/ProgramServicesAmt316777
IRS990/OtherExpensesGrp/TotalAmt046559
IRS990/OtherExpensesGrp/TotalAmt146410
IRS990/OtherExpensesGrp/TotalAmt218504
IRS990/OtherExpensesGrp/TotalAmt316777
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0CONTRACTING SERVICES
IRS990/OtherRevenueMiscGrp/Desc1MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/Desc2SHIPPING & HANDLING CH
IRS990/OtherRevenueMiscGrp/ExclusionAmt08933
IRS990/OtherRevenueMiscGrp/ExclusionAmt1559
IRS990/OtherRevenueMiscGrp/ExclusionAmt297
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt08933
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt1559
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt297
IRS990/OtherRevenueTotalAmt09589
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt05598
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt077771
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0297428
IRS990/OtherSalariesAndWagesGrp/TotalAmt0380797
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0824
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010720
IRS990/PayrollTaxesGrp/ProgramServicesAmt030663
IRS990/PayrollTaxesGrp/TotalAmt042207
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt019388
IRS990/PensionPlanContributionsGrp/TotalAmt019388
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt014200
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt011695
IRS990/PrincipalOfficerNm0JAMES DAVIES
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0515100
IRS990/ProgramServiceRevenueGrp/BusinessCd1515100
IRS990/ProgramServiceRevenueGrp/Desc0RADIO BROADCASTING
IRS990/ProgramServiceRevenueGrp/Desc1CHARTERED TRIPS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0242026
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt146200
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0242026
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt146200
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0608710
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt0500
IRS990/PYInvestmentIncomeAmt08082
IRS990/PYOtherExpensesAmt0434322
IRS990/PYOtherRevenueAmt087037
IRS990/PYProgramServiceRevenueAmt0289315
IRS990/PYRevenuesLessExpensesAmt0-10665
IRS990/PYSalariesCompEmpBnftPaidAmt0568987
IRS990/PYTotalExpensesAmt01003809
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0993144
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt051854
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt084617
IRS990/RentalIncomeOrLossGrp/RealAmt06725
IRS990/ReportInvestmentsOtherSecInd01
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0288226
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0298584
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0419106
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS - 2017 AMOUNT: $ 8,014. 2018 AMOUNT: $ 561. 2019 AMOUNT: $ 1,261. 2020 AMOUNT: $ 2,535. 2021 AMOUNT: $ 9,589.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0658110
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0608710
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0634083
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0542052
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0474738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt02917693
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt07792
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt09988
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt012199
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt015824
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0142003
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0187806
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01708348
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt09589
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02535
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01261
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt0561
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt08014
IRS990ScheduleA/OtherIncome170Grp/TotalAmt021960
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.85010
IRS990ScheduleA/PublicSupportPY170Pct00.83900
IRS990ScheduleA/PublicSupportTotal170Amt02917693
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0658110
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0608710
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0634083
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0542052
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0474738
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt02917693
IRS990ScheduleA/TotalSupportAmt03432192
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt084617
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt078452
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt067729
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt073935
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0304733
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt0255111
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0328270
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0583381
IRS990ScheduleD/EquipmentGrp/BookValueAmt0630157
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01500665
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt02130822
IRS990ScheduleD/ExpensesNotReportedAmt030101
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt01008301
IRS990ScheduleD/LandGrp/BookValueAmt080822
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt080822
IRS990ScheduleD/NetUnrealizedGainsInvstAmt032529
IRS990ScheduleD/OtherExpensesIncludedAmt030101
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt010753
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt071166
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt081919
IRS990ScheduleD/OtherRevenueAmt030101
IRS990ScheduleD/OtherSecuritiesGrp/BookValueAmt0213394
IRS990ScheduleD/OtherSecuritiesGrp/Desc0INVESTMENTS
IRS990ScheduleD/OtherSecuritiesGrp/MethodValuationCd0F
IRS990ScheduleD/RevenueNotReportedAmt062630
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt01060155
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0RENTAL EXPENSES NET WITH REVENUE 30,101.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1RENTAL EXPENSES NET WITH REVENUE 30,101.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART XI, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XII, LINE 2D - OTHER ADJUSTMENTS:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0976843
IRS990ScheduleD/TotalBookValueSecuritiesAmt0213394
IRS990ScheduleD/TotalExpensesPerForm990Amt01008301

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,833,343
Liabilities
$57,805
Net assets
$1,775,538
Revenue
$1,060,155
Expenses
$1,008,301
Net income
$51,854
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.94$0.16$1.78$1.33$1.41$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.13$0.19$1.95$1.52$1.40$0.13
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.99$0.21$1.78$1.19$1.16$0.03
2021Detailed filing. Detailed filing data is available for this year.$1.83$0.06$1.78$1.06$1.01$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.06$1.69$0.99$1.00$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.75$0.07$1.68$1.12$1.14$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.74$0.05$1.69$1.10$1.11$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.91$0.05$1.86$1.14$1.18$0.03
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.94$0.06$1.89$1.26$1.08$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.73$0.04$1.69$1.14$1.07$0.06
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.67$0.04$1.63$1.18$1.02$0.16
2013Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$1.53$0.06$1.48$1.04$0.88$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.31$0.04$1.26$0.84
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.23$0.05$1.18$0.85
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.03$0.96$0.79