Civic Intelligence

Ballet Western Reserve

EIN 34-1282499 • 501(c)3 • Youngstown, OH

Profile

Ballet western reserve provides excellence in dance instruction, which enlightens, entertains, and inspires passion and joy.

PO Box 1684Youngstown, OH 44501

www.balletwesternreserve.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

89th percentile

0.53x

Higher debt load relative to assets than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

92nd percentile

0.49x

Higher debt load relative to revenue than 92% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

24th percentile

-19%

Higher net margin than 24% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

32nd percentile

-20%

Faster asset growth than 32% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

70th percentile

17%

Faster revenue growth than 70% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$263,322

Down $64,863 (-20%) from 2023

Liabilities

Down

$140,450

Down $9,379 (-6.3%) from 2023

Net Assets

Down

$122,872

Down $55,484 (-31%) from 2023

Revenue

Up

$286,743

Up $41,442 (+17%) from 2023

Expenses

Up

$342,227

Up $84,461 (+33%) from 2023

Net Income

Down

-$55,484

Down $43,019 (-345%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2013: $388,180Liabilities 2013: $98,159Net Assets 2013: $290,0212013Assets 2014: $353,763Liabilities 2014: $45,092Net Assets 2014: $308,6712014Assets 2015: $319,430Liabilities 2015: $64,817Net Assets 2015: $254,6132015Assets 2016: $316,783Liabilities 2016: $53,558Net Assets 2016: $263,2252016Assets 2017: $312,851Liabilities 2017: $40,737Net Assets 2017: $272,1142017Assets 2018: $284,276Liabilities 2018: $30,509Net Assets 2018: $253,7672018Assets 2019: $317,534Liabilities 2019: $27,639Net Assets 2019: $289,8952019Assets 2020: $371,488Liabilities 2020: $42,908Net Assets 2020: $328,5802020Assets 2021: $461,702Liabilities 2021: $168,975Net Assets 2021: $292,7272021Assets 2022: $352,458Liabilities 2022: $161,637Net Assets 2022: $190,8212022Assets 2023: $328,185Liabilities 2023: $149,829Net Assets 2023: $178,3562023Assets 2024: $263,322Liabilities 2024: $140,450Net Assets 2024: $122,8722024

Highlighted filing

2024

Assets$263,322
Liabilities$140,450
Net Assets$122,872

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$200K$0-$200KExpenses 2013: $250,9682013Revenue 2014: $258,912Expenses 2014: $270,533Net Income 2014: -$11,6212014Revenue 2015: $291,477Expenses 2015: $326,953Net Income 2015: -$35,4762015Revenue 2016: $287,202Expenses 2016: $278,829Net Income 2016: $8,3732016Revenue 2017: $277,908Expenses 2017: $267,803Net Income 2017: $10,1052017Revenue 2018: $237,384Expenses 2018: $255,731Net Income 2018: -$18,3472018Revenue 2019: $315,953Expenses 2019: $266,041Net Income 2019: $49,9122019Revenue 2020: $294,778Expenses 2020: $256,091Net Income 2020: $38,6872020Revenue 2021: $284,320Expenses 2021: $320,173Net Income 2021: -$35,8532021Revenue 2022: $285,341Expenses 2022: $387,247Net Income 2022: -$101,9062022Revenue 2023: $245,301Expenses 2023: $257,766Net Income 2023: -$12,4652023Revenue 2024: $286,743Expenses 2024: $342,227Net Income 2024: -$55,4842024

Highlighted filing

2024

Revenue$286,743
Expenses$342,227
Net Income-$55,484

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Apr 30, 2025
Return Version
2023v6.0
Gross Receipts
$293,718
Mission and Program Overview

Mission

To provide dance instruction and culteral enrichment

Ballet western reserve provides excellence in dance instruction, which enlightens, entertains, and inspires passion and joy.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$211,538$211,553▲ $15
Cash and Non-Interest-Bearing Accounts$108,020$40,128▼ $67,892
Accounts Receivable$8,512$11,641▲ $3,129
Total Assets$328,185$263,322▼ $64,863
Other Assets Total$115--
Liabilities
Mortgage Notes Payable Secured by Investment Property$148,876$138,851▼ $10,025
Other Liabilities$953$1,115▲ $162
Accounts Payable and Accrued Expenses-$484-
Total Liabilities$149,829$140,450▼ $9,379
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$178,356$122,872▼ $55,484
Total Net Assets Fund Balance$178,356$122,872▼ $55,484
Total Liabilities and Net Assets / Fund Balance$328,185$263,322▼ $64,863

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$669,520-$669,520
Other Land Buildings$-457,967$457,967-
Compensation and Service Providers

Board Members and Trustees

NameTitle
Kim RiddlePresident
Candice LaroccaTrustee
Dorothy MacklinTrustee
Katie MerrillTrustee
Kevin KraljTrustee
Kim HvizdosTrustee
Shawn TheissTrustee
Tricia PerryTrustee
Anna AeyPast Preside
Bonnie BurdmanSecretary
Gina GetsyTreasurer
Leah WilsonVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$76,001
Program Service Revenue
$195,414
Investment Income
$18
Other Revenue
$15,310
All Other Contributions
$76,001
Change in Net Assets
$-55,484
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$232,202
Salaries, Compensation, and Employee Benefits$110,025
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$91,035$10,115-$101,150
Occupancy$30,564$3,396-$33,960
All Other Expenses$32,692--$32,692
Depreciation Depletion$15,233$836-$16,069
Office Expenses$14,627$985-$15,612
Other Expenses$13,327--$13,327
Advertising$10,622$1,180-$11,802
Insurance$10,130$1,126-$11,256
Payroll Taxes$7,987$888-$8,875
Interest$6,825$758-$7,583
Fees for Services Accounting$3,666--$3,666
Fees for Services Other$2,077$-84-$1,993
Travel$1,350$150-$1,500
Conferences and Meetings$148$16-$164
Total Functional Expenses$322,861$19,366$0$342,227
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$21,714
Fundraising Direct Expenses$6,975
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising$21,714$21,714$6,975$14,739
Total Events$21,714$21,714$6,975$14,739
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Credit Cards$719
Payroll Liabilities$396
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

Draft of return was provided to officers prior to filing form 990.

Form 990, Page 6, Part VI, Line 19

No documents available to the public

Filing and Contact Details

Filer

Filer Name
Ballet Western Reserve
EIN
34-1282499
Phone
3307441934
Address
PO BOX 1684, YOUNGSTOWN, OH 44501

Signing Officer

Name
Kim Riddle
Title
President
Phone
3307463251
Signed
2025-04-30

Organization Details

Principal Officer
Kim Riddle
Formed
1962
Legal Domicile
Oh
Voting Board Members
12
Independent Board Members
12
Employees
18
Volunteers
50

Preparer

Firm
D T Moore and Company LLC
Address
217 N LINCOLN AVE, SALEM, OH 44460-2905
Preparer
Daniel T Moore CPA
Phone
3303325336
Raw XML AppendixShowing 400 of 412 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0484
IRS990/AccountsReceivableGrp/BOYAmt08512
IRS990/AccountsReceivableGrp/EOYAmt011641
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BALLET WESTERN RESERVE PROVIDES EXCELLENCE IN DANCE INSTRUCTION, WHICH ENLIGHTENS, ENTERTAINS, AND INSPIRES PASSION AND JOY.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01180
IRS990/AdvertisingGrp/ProgramServicesAmt010622
IRS990/AdvertisingGrp/TotalAmt011802
IRS990/AllOtherContributionsAmt076001
IRS990/AllOtherExpensesGrp/ProgramServicesAmt032692
IRS990/AllOtherExpensesGrp/TotalAmt032692
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0GINA GETSY
IRS990/BooksInCareOfDetail/PhoneNum03307441934
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1684
IRS990/BooksInCareOfDetail/USAddress/CityNm0YOUNGSTOWN
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd044501
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0108020
IRS990/CashNonInterestBearingGrp/EOYAmt040128
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetings