Civic Intelligence

Peg Broadcasting Services Inc

990EZ • Fiscal year 2014 • EIN 33-1009285

Jul 01, 2013 to Jun 30, 2014 • Filed on Aug 25, 2014

Organization Profile
135 S Wall Street97420

(541) 888-3460

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2014

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2014

Net Margin

79th percentile

22%

Higher net margin than 79% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

$69,377

No earlier filing loaded for comparison.

Net Assets

$69,377

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin79th percentile

Revenue

$59,577

No earlier filing loaded for comparison.

Expenses

$46,289

No earlier filing loaded for comparison.

Net Income

$13,288

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $69,377Net Assets 2014: $69,3772014Assets 2015: $61,831Net Assets 2015: $61,8312015Assets 2016: $63,024Net Assets 2016: $63,0242016Assets 2017: $72,377Net Assets 2017: $72,3772017Assets 2018: $70,287Net Assets 2018: $70,2872018Assets 2019: $65,282Net Assets 2019: $65,2822019Assets 2020: $51,133Liabilities 2020: $392Net Assets 2020: $50,7412020Assets 2021: $30,881Liabilities 2021: $418Net Assets 2021: $30,4632021Assets 2022: $24,111Liabilities 2022: $425Net Assets 2022: $23,6862022Assets 2023: $25,748Liabilities 2023: $206Net Assets 2023: $25,5422023Assets 2024: $8,087Liabilities 2024: $197Net Assets 2024: $7,8912024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2014

Assets$69,377
Liabilities-
Net Assets$69,377
Open 2014 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $59,577Expenses 2014: $46,289Net Income 2014: $13,2882014Revenue 2015: $59,550Expenses 2015: $67,096Net Income 2015: -$7,5462015Revenue 2016: $102,942Expenses 2016: $101,749Net Income 2016: $1,1932016Revenue 2017: $41,561Expenses 2017: $32,208Net Income 2017: $9,3532017Revenue 2018: $24,494Expenses 2018: $26,584Net Income 2018: -$2,0902018Revenue 2019: $62,243Expenses 2019: $69,291Net Income 2019: -$7,0482019Revenue 2020: $46,132Expenses 2020: $58,672Net Income 2020: -$12,5402020Revenue 2021: $41,228Expenses 2021: $61,506Net Income 2021: -$20,2782021Revenue 2022: $45,850Expenses 2022: $59,102Net Income 2022: -$13,2522022Revenue 2023: $27,824Expenses 2023: $32,952Net Income 2023: -$5,1282023Revenue 2024: $16,716Expenses 2024: $34,367Net Income 2024: -$17,6512024Revenue 2025: $13,224Expenses 2025: $14,978Net Income 2025: -$1,7542025

Highlighted filing

2014

Revenue$59,577
Expenses$46,289
Net Income$13,288
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Aug 25, 2014
Return Version
2013v3.1
Gross Receipts
$59,577
Mission and Program Overview

Mission

Record and air public meetings

Program Services

DescriptionGrantsExpenses
RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS$57,571$46,288
Compensation and Service Providers
Top Officer Pay74th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK WILLIAMSPresidentPT$0--
JAMES INNESSecretary-$0--
LARRY CARPENTERVice Presi-$0--
JAMES INNESTreasurer-$0--
Filing and Contact Details

Filer

EIN
33-1009285
Phone
5418883460

Signing Officer

Name
Frank Williams
Title
President
Signed
2014-08-25
Discuss with paid preparer
Yes

Preparer

Preparer
Kelley M Kinkade
Phone
5412674829
Supplemental Narrative

Additional Explanations

990 EZ Part I Line 16

“Other expenses see separate sheet”

990 EZ Part II Line 24

“Production equipment used in production of public videos”

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLEY M KINKADE EA
IRS990EZ/BooksInCareOfDetail/PhoneNum05412674829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1063085 HWY 101
IRS990EZ/BooksInCareOfDetail/USAddress/City0COOS BAY
IRS990EZ/BooksInCareOfDetail/USAddress/State0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode097420
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt016969
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028816
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01725
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013288
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01381
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt056089
IRS990EZ/Form990TotalAssetsGrp/EOYAmt069377
IRS990EZ/GrossReceiptsAmt059577
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt056089
IRS990EZ/NetAssetsOrFundBalancesEOYAmt069377
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt056089
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt069377
IRS990EZ/OccupancyRentUtltsAndMaintAmt021949
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LARRY CARPENTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt039120
IRS990EZ/OtherAssetsTotalDetail/EOYAmt040561
IRS990EZ/OtherExpensesTotalAmt022340
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PrimaryExemptPurposeTxt0RECORD AND AIR PUBLIC MEETINGS
IRS990EZ/PrintingPublicationsPostageAmt0619
IRS990EZ/ProgramServiceRevenueAmt057852
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt057571
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt046288
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt046289
IRS990EZ/TotalProgramServiceExpensesAmt046288
IRS990EZ/TotalRevenueAmt059577
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt057571
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt048888
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt040264
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt038783
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt068089
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0253595
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt02006
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct00.99890
IRS990ScheduleA/PublicSupportTotal170Amt0253595
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt057571
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt048888
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt040264
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt038783
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt068089
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0253595
IRS990ScheduleA/TotalSupportAmt0253596
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES SEE SEPARATE SHEET
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRODUCTION EQUIPMENT USED IN PRODUCTION OF PUBLIC VIDEOS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0990 EZ PART I LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1990 EZ PART II LINE 24
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FRANK WILLIAMS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-08-25
ReturnHeader/Filer/BusinessName/BusinessNameLine10PEG BROADCASTING SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0PEGB
ReturnHeader/Filer/EIN0331009285
ReturnHeader/Filer/PhoneNum05418883460
ReturnHeader/Filer/USAddress/AddressLine10135 S WALL STREET
ReturnHeader/Filer/USAddress/City0COOS BAY
ReturnHeader/Filer/USAddress/State0OR
ReturnHeader/Filer/USAddress/ZIPCode097420
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0455564443
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10KELLEYS ACCOUNTING & TAX SERVICE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1063085 HWY 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0COOS BAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode097420
ReturnHeader/PreparerPersonGrp/PhoneNum05412674829
ReturnHeader/PreparerPersonGrp/PreparationDt02014-08-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KELLEY M KINKADE
ReturnHeader/ReturnTs02014-08-25T15:30:07-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$69,377
Liabilities
-
Net assets
$69,377
Revenue
$59,577
Expenses
$46,289
Net income
$13,288
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.13$0.15$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.17$0.34$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.26$0.00$0.26$0.28$0.33$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.00$0.24$0.46$0.59$0.13
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.30$0.41$0.62$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.46$0.59$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.65$0.65$0.62$0.69$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.24$0.27$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.72$0.72$0.42$0.32$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.63$0.63$1.03$1.02$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.62$0.60$0.67$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.69$0.69$0.60$0.46$0.13