Civic Intelligence

Peg Broadcasting Services Inc

990EZ • Fiscal year 2024 • EIN 33-1009285

Jul 01, 2023 to Jun 30, 2024 • Filed on Oct 12, 2024

Organization Profile
PO Box 3068Coos Bay, OR 97420

(541) 396-4829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

70th percentile

0.02x

Higher debt load relative to assets than 70% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

67th percentile

0.01x

Higher debt load relative to revenue than 67% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

5th percentile

-106%

Higher net margin than 5% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

7th percentile

-69%

Faster asset growth than 7% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

14th percentile

-40%

Faster revenue growth than 14% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets70th percentile

Assets

Down

$8,087

Down $17,661 (-69%) from 2023

Net Assets

Down

$7,891

Down $17,651 (-69%) from 2023

Liabilities

Down

$197

Down $9 (-4.4%) from 2023

Revenue And Expenses
Liabilities / Revenue67th percentileNet Margin5th percentile

Revenue

Down

$16,716

Down $11,108 (-40%) from 2023

Expenses

Up

$34,367

Up $1,415 (+4.3%) from 2023

Net Income

Down

-$17,651

Down $12,523 (-244%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth7th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $69,377Net Assets 2014: $69,3772014Assets 2015: $61,831Net Assets 2015: $61,8312015Assets 2016: $63,024Net Assets 2016: $63,0242016Assets 2017: $72,377Net Assets 2017: $72,3772017Assets 2018: $70,287Net Assets 2018: $70,2872018Assets 2019: $65,282Net Assets 2019: $65,2822019Assets 2020: $51,133Liabilities 2020: $392Net Assets 2020: $50,7412020Assets 2021: $30,881Liabilities 2021: $418Net Assets 2021: $30,4632021Assets 2022: $24,111Liabilities 2022: $425Net Assets 2022: $23,6862022Assets 2023: $25,748Liabilities 2023: $206Net Assets 2023: $25,5422023Assets 2024: $8,087Liabilities 2024: $197Net Assets 2024: $7,8912024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2024

Assets$8,087
Liabilities$197
Net Assets$7,891
Open 2024 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $59,577Expenses 2014: $46,289Net Income 2014: $13,2882014Revenue 2015: $59,550Expenses 2015: $67,096Net Income 2015: -$7,5462015Revenue 2016: $102,942Expenses 2016: $101,749Net Income 2016: $1,1932016Revenue 2017: $41,561Expenses 2017: $32,208Net Income 2017: $9,3532017Revenue 2018: $24,494Expenses 2018: $26,584Net Income 2018: -$2,0902018Revenue 2019: $62,243Expenses 2019: $69,291Net Income 2019: -$7,0482019Revenue 2020: $46,132Expenses 2020: $58,672Net Income 2020: -$12,5402020Revenue 2021: $41,228Expenses 2021: $61,506Net Income 2021: -$20,2782021Revenue 2022: $45,850Expenses 2022: $59,102Net Income 2022: -$13,2522022Revenue 2023: $27,824Expenses 2023: $32,952Net Income 2023: -$5,1282023Revenue 2024: $16,716Expenses 2024: $34,367Net Income 2024: -$17,6512024Revenue 2025: $13,224Expenses 2025: $14,978Net Income 2025: -$1,7542025

Highlighted filing

2024

Revenue$16,716
Expenses$34,367
Net Income-$17,651
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Oct 12, 2024
Return Version
2023v5.0
Gross Receipts
$16,716
Mission and Program Overview

Mission

Record and air public meetings

Program Services

DescriptionGrantsExpenses
RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS$16,716$34,367
Compensation and Service Providers
Top Officer Pay79th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK WILLIAMSPresident-$0--
PHIL SHELLABARGERSecretary-$0--
PHIL SHELLABARGERTreasurer-$0--
JOSH STUMPBoard Director-$0--
PAT GOLLBoard Director-$0--
Filing and Contact Details

Filer

Filer Name
Peg Broadcasting Services Inc
EIN
33-1009285
Address
PO BOX 3068, COOS BAY, OR 97420

Signing Officer

Name
Frank Williams
Title
President
Phone
5418883460
Signed
2024-10-12
Discuss with paid preparer
Yes

Preparer

Firm
Kelleys Accounting & Tax Svc Inc
Address
58465 GARDEN VALLEY ROAD, COQUILLE, OR 97423
Preparer
Kelley M Kinkade
Phone
5413964829
Supplemental Narrative

Additional Explanations

Page One Line 16 Other Expenses

“Other operational expenses such as insurance security supply not listed elsewhere on this return”

Part II Line 26

“Payroll taxes due at end of fiscal year”

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLEY M KINKADE EA
IRS990EZ/BooksInCareOfDetail/PhoneNum05413964829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt058465 GARDEN VALLEY ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COQUILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097423
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt019122
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02702
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17651
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02407
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt025748
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08087
IRS990EZ/GrossReceiptsAmt016716
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025542
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07891
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025542
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07890
IRS990EZ/OccupancyRentUtltsAndMaintAmt015949
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PHIL SHELLABARGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PHIL SHELLABARGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOSH STUMP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PAT GOLL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06626
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05385
IRS990EZ/OtherExpensesTotalAmt03735
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RECORD AND AIR PUBLIC MEETINGS
IRS990EZ/PrintingPublicationsPostageAmt0426
IRS990EZ/ProgramServiceRevenueAmt016716
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt016716
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt034367
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt011850
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0206
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0197
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt034367
IRS990EZ/TotalProgramServiceExpensesAmt034367
IRS990EZ/TotalRevenueAmt016716
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt016716
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt027192
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt044652
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt041060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt041844
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0171464
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0171464
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt016716
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt027192
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt044652
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt041060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt041844
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0171464
IRS990ScheduleA/TotalSupportAmt0171464
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER OPERATIONAL EXPENSES SUCH AS INSURANCE SECURITY SUPPLY NOT LISTED ELSEWHERE ON THIS RETURN
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL TAXES DUE AT END OF FISCAL YEAR
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PAGE ONE LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART II LINE 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0FRANK WILLIAMS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05418883460
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-10-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PEG BROADCASTING SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0PEGB
ReturnHeader/Filer/EIN0331009285
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 3068
ReturnHeader/Filer/USAddress/CityNm0COOS BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097420
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0455564443
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KELLEYS ACCOUNTING & TAX SVC INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt058465 GARDEN VALLEY ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COQUILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097423
ReturnHeader/PreparerPersonGrp/PhoneNum05413964829
ReturnHeader/PreparerPersonGrp/PreparationDt02024-10-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KELLEY M KINKADE
ReturnHeader/ReturnTs02024-10-12T13:43:15-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$8,087
Liabilities
$197
Net assets
$7,891
Revenue
$16,716
Expenses
$34,367
Net income
-$17,651
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.13$0.15$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.17$0.34$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.26$0.00$0.26$0.28$0.33$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.00$0.24$0.46$0.59$0.13
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.30$0.41$0.62$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.46$0.59$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.65$0.65$0.62$0.69$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.24$0.27$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.72$0.72$0.42$0.32$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.63$0.63$1.03$1.02$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.62$0.60$0.67$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.69$0.69$0.60$0.46$0.13