Civic Intelligence

Peg Broadcasting Services Inc

990EZ • Fiscal year 2018 • EIN 33-1009285

Jul 01, 2017 to Jun 30, 2018 • Filed on Aug 06, 2018

Organization Profile
135 S Wall StreetCoos Bay, OR 97420

(541) 888-3460

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

26th percentile

-8.5%

Higher net margin than 26% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2018

Asset Growth

40th percentile

-2.9%

Faster asset growth than 40% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

12th percentile

-41%

Faster revenue growth than 12% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$70,287

Down $2,090 (-2.9%) from 2017

Net Assets

Down

$70,287

Down $2,090 (-2.9%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin26th percentile

Revenue

Down

$24,494

Down $17,067 (-41%) from 2017

Expenses

Down

$26,584

Down $5,624 (-17%) from 2017

Net Income

Down

-$2,090

Down $11,443 (-122%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth40th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $69,377Net Assets 2014: $69,3772014Assets 2015: $61,831Net Assets 2015: $61,8312015Assets 2016: $63,024Net Assets 2016: $63,0242016Assets 2017: $72,377Net Assets 2017: $72,3772017Assets 2018: $70,287Net Assets 2018: $70,2872018Assets 2019: $65,282Net Assets 2019: $65,2822019Assets 2020: $51,133Liabilities 2020: $392Net Assets 2020: $50,7412020Assets 2021: $30,881Liabilities 2021: $418Net Assets 2021: $30,4632021Assets 2022: $24,111Liabilities 2022: $425Net Assets 2022: $23,6862022Assets 2023: $25,748Liabilities 2023: $206Net Assets 2023: $25,5422023Assets 2024: $8,087Liabilities 2024: $197Net Assets 2024: $7,8912024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2018

Assets$70,287
Liabilities-
Net Assets$70,287
Open 2018 Filing

Operations Trend

Revenue Growth12th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $59,577Expenses 2014: $46,289Net Income 2014: $13,2882014Revenue 2015: $59,550Expenses 2015: $67,096Net Income 2015: -$7,5462015Revenue 2016: $102,942Expenses 2016: $101,749Net Income 2016: $1,1932016Revenue 2017: $41,561Expenses 2017: $32,208Net Income 2017: $9,3532017Revenue 2018: $24,494Expenses 2018: $26,584Net Income 2018: -$2,0902018Revenue 2019: $62,243Expenses 2019: $69,291Net Income 2019: -$7,0482019Revenue 2020: $46,132Expenses 2020: $58,672Net Income 2020: -$12,5402020Revenue 2021: $41,228Expenses 2021: $61,506Net Income 2021: -$20,2782021Revenue 2022: $45,850Expenses 2022: $59,102Net Income 2022: -$13,2522022Revenue 2023: $27,824Expenses 2023: $32,952Net Income 2023: -$5,1282023Revenue 2024: $16,716Expenses 2024: $34,367Net Income 2024: -$17,6512024Revenue 2025: $13,224Expenses 2025: $14,978Net Income 2025: -$1,7542025

Highlighted filing

2018

Revenue$24,494
Expenses$26,584
Net Income-$2,090
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Aug 6, 2018
Return Version
2017v2.2
Gross Receipts
$24,494
Mission and Program Overview

Mission

Record and air public meetings

Program Services

DescriptionGrantsExpenses
RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS$24,444$27,177
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK WILLIAMSPresidentPT$0--
JAMES INNESSecretaryPT$0--
LARRY CARPENTERVice Presi-$0--
JAMES INNESTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Peg Broadcasting Services Inc
EIN
33-1009285
Phone
5418883460
Address
135 S WALL STREET, COOS BAY, OR 97420

Signing Officer

Name
James Innes
Title
Secretary
Signed
2018-08-06
Discuss with paid preparer
Yes

Preparer

Firm
Kelleys Accounting and Tax Svc Inc
Address
58465 Garden Valley Rd, Coquille, OR 97423
Preparer
Kelley M KinKade
Phone
5413964829
Supplemental Narrative

Additional Explanations

Part I Line 16 Other Expenses

“Other expenses not listed elsewhere on return”

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLEY M KINKADE EA
IRS990EZ/BooksInCareOfDetail/PhoneNum05413964829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt058465 GARDEN VALLEY ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COQUILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097423
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt057568
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt058341
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt050
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2090
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01162
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt072377
IRS990EZ/Form990TotalAssetsGrp/EOYAmt070287
IRS990EZ/GrossReceiptsAmt024494
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt072377
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070287
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt072377
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070287
IRS990EZ/OccupancyRentUtltsAndMaintAmt014022
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LARRY CARPENTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt014809
IRS990EZ/OtherAssetsTotalDetail/EOYAmt011946
IRS990EZ/OtherExpensesTotalAmt010706
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RECORD AND AIR PUBLIC MEETINGS
IRS990EZ/PrintingPublicationsPostageAmt0694
IRS990EZ/ProgramServiceRevenueAmt024444
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt024444
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt027177
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt026584
IRS990EZ/TotalProgramServiceExpensesAmt027177
IRS990EZ/TotalRevenueAmt024494
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt024494
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt039597
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt057571
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt059270
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt057571
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0238503
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0238503
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt024494
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt039597
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt057571
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt059270
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt057571
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0238503
IRS990ScheduleA/TotalSupportAmt0238503
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER EXPENSES NOT LISTED ELSEWHERE ON RETURN
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I LINE 16 OTHER EXPENSES
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES INNES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-08-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PEG BROADCASTING SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0PEGB
ReturnHeader/Filer/EIN0331009285
ReturnHeader/Filer/PhoneNum05418883460
ReturnHeader/Filer/USAddress/AddressLine1Txt0135 S WALL STREET
ReturnHeader/Filer/USAddress/CityNm0COOS BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097420
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId014E866C945321548142CEB953E6A777A868EADDD
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId014E866C945321548142CEB953E6A777A868EADDD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.44.192.54
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0455564443
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Kelleys Accounting and Tax Svc Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt058465 Garden Valley Rd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Coquille
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097423
ReturnHeader/PreparerPersonGrp/PhoneNum05413964829
ReturnHeader/PreparerPersonGrp/PreparationDt02018-08-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kelley M KinKade
ReturnHeader/ReturnTs02018-08-06T16:08:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$70,287
Liabilities
-
Net assets
$70,287
Revenue
$24,494
Expenses
$26,584
Net income
-$2,090
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.13$0.15$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.17$0.34$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.26$0.00$0.26$0.28$0.33$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.00$0.24$0.46$0.59$0.13
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.30$0.41$0.62$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.46$0.59$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.65$0.65$0.62$0.69$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.24$0.27$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.72$0.72$0.42$0.32$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.63$0.63$1.03$1.02$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.62$0.60$0.67$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.69$0.69$0.60$0.46$0.13