Civic Intelligence

Peg Broadcasting Services Inc

990EZ • Fiscal year 2020 • EIN 33-1009285

Jul 01, 2019 to Jun 30, 2020 • Filed on Dec 21, 2020

Organization Profile
135 S Wall StreetCoos Bay, OR 97420

(541) 888-3460

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

59th percentile

0.01x

Higher debt load relative to assets than 59% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

59th percentile

0.01x

Higher debt load relative to revenue than 59% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

18th percentile

-27%

Higher net margin than 18% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2020

Asset Growth

23rd percentile

-15%

Faster asset growth than 23% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2020

Revenue Growth

86th percentile

37%

Faster revenue growth than 86% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2020

Balance Sheet
Liabilities / Assets59th percentile

Assets

Down

$51,133

Down $14,149 (-22%) from 2019

Net Assets

Down

$50,741

Down $14,541 (-22%) from 2019

Liabilities

$392

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin18th percentile

Revenue

Down

$46,132

Down $16,111 (-26%) from 2019

Expenses

Down

$58,672

Down $10,619 (-15%) from 2019

Net Income

Down

-$12,540

Down $5,492 (-78%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth23rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $69,377Net Assets 2014: $69,3772014Assets 2015: $61,831Net Assets 2015: $61,8312015Assets 2016: $63,024Net Assets 2016: $63,0242016Assets 2017: $72,377Net Assets 2017: $72,3772017Assets 2018: $70,287Net Assets 2018: $70,2872018Assets 2019: $65,282Net Assets 2019: $65,2822019Assets 2020: $51,133Liabilities 2020: $392Net Assets 2020: $50,7412020Assets 2021: $30,881Liabilities 2021: $418Net Assets 2021: $30,4632021Assets 2022: $24,111Liabilities 2022: $425Net Assets 2022: $23,6862022Assets 2023: $25,748Liabilities 2023: $206Net Assets 2023: $25,5422023Assets 2024: $8,087Liabilities 2024: $197Net Assets 2024: $7,8912024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2020

Assets$51,133
Liabilities$392
Net Assets$50,741
Open 2020 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $59,577Expenses 2014: $46,289Net Income 2014: $13,2882014Revenue 2015: $59,550Expenses 2015: $67,096Net Income 2015: -$7,5462015Revenue 2016: $102,942Expenses 2016: $101,749Net Income 2016: $1,1932016Revenue 2017: $41,561Expenses 2017: $32,208Net Income 2017: $9,3532017Revenue 2018: $24,494Expenses 2018: $26,584Net Income 2018: -$2,0902018Revenue 2019: $62,243Expenses 2019: $69,291Net Income 2019: -$7,0482019Revenue 2020: $46,132Expenses 2020: $58,672Net Income 2020: -$12,5402020Revenue 2021: $41,228Expenses 2021: $61,506Net Income 2021: -$20,2782021Revenue 2022: $45,850Expenses 2022: $59,102Net Income 2022: -$13,2522022Revenue 2023: $27,824Expenses 2023: $32,952Net Income 2023: -$5,1282023Revenue 2024: $16,716Expenses 2024: $34,367Net Income 2024: -$17,6512024Revenue 2025: $13,224Expenses 2025: $14,978Net Income 2025: -$1,7542025

Highlighted filing

2020

Revenue$46,132
Expenses$58,672
Net Income-$12,540
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Dec 21, 2020
Return Version
2019v5.0
Gross Receipts
$46,132
Mission and Program Overview

Mission

Record and air public meetings

Program Services

DescriptionGrantsExpenses
RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS$41,844$54,809
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK WILLIAMSPresident-$0--
JAMES INNESSecretary-$0--
LARRY CARPENTERVice Presi-$0--
JAMES INNESTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Peg Broadcasting Services Inc
EIN
33-1009285
Phone
5418883460
Address
135 S WALL STREET, COOS BAY, OR 97420

Signing Officer

Name
James Innes
Title
Secretary
Signed
2020-12-21
Discuss with paid preparer
Yes

Preparer

Firm
Kelleys Accounting and Tax Svc Inc
Address
58465 Garden Valley Rd, Coquille, OR 97423
Preparer
Kelley M KinKade
Phone
5413964829
Supplemental Narrative

Additional Explanations

Part II Line 26 A & B

“Payroll liabilities due at year end”

Part I Line 8

“Other residual income from fire insurance proceeds”

Part 1 Line 16 Other Expenses

“Expenses not listed elsewhere on this return”

Part 1 Line 20

“Payroll liabilities due at end of fiscal year”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLEY M KINKADE EA
IRS990EZ/BooksInCareOfDetail/PhoneNum05413964829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt058465 GARDEN VALLEY ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COQUILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097423
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056513
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt033666
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01480
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12540
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02804
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form990TotalAssetsGrp/BOYAmt065282
IRS990EZ/Form990TotalAssetsGrp/EOYAmt051133
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0210
IRS990EZ/GrossReceiptsAmt046132
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt063281
IRS990EZ/NetAssetsOrFundBalancesEOYAmt050741
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt063281
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt050741
IRS990EZ/OccupancyRentUtltsAndMaintAmt016528
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LARRY CARPENTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08769
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017467
IRS990EZ/OtherExpensesTotalAmt020621
IRS990EZ/OtherRevenueTotalAmt02808
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RECORD AND AIR PUBLIC MEETINGS
IRS990EZ/PrintingPublicationsPostageAmt0731
IRS990EZ/ProgramServiceRevenueAmt041844
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt041844
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt054809
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt017778
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02001
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0392
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt058672
IRS990EZ/TotalProgramServiceExpensesAmt054809
IRS990EZ/TotalRevenueAmt046132
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt041844
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt059608
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt024494
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt039597
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt057571
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0223114
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0223114
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt041844
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt059608
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt024494
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt039597
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt057571
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0223114
IRS990ScheduleA/TotalSupportAmt0223114
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PAYROLL LIABILITIES DUE AT YEAR END
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER RESIDUAL INCOME FROM FIRE INSURANCE PROCEEDS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES NOT LISTED ELSEWHERE ON THIS RETURN
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYROLL LIABILITIES DUE AT END OF FISCAL YEAR
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART II LINE 26 A & B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART I LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART 1 LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3PART 1 LINE 20
ReturnHeader/BuildTS02021-04-22 16:20:28Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES INNES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-12-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PEG BROADCASTING SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0PEGB
ReturnHeader/Filer/EIN0331009285
ReturnHeader/Filer/PhoneNum05418883460
ReturnHeader/Filer/USAddress/AddressLine1Txt0135 S WALL STREET
ReturnHeader/Filer/USAddress/CityNm0COOS BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097420
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId014E866C945321548142CEB953E6A777A868EADDD
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04CDD5AE45EE5D81B7E0826CDFC133D0A0CF080B9
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId09345312020252j000306
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt067.44.193.71
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0455564443
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Kelleys Accounting and Tax Svc Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt058465 Garden Valley Rd
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Coquille
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097423
ReturnHeader/PreparerPersonGrp/PhoneNum05413964829
ReturnHeader/PreparerPersonGrp/PreparationDt02020-12-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Kelley M KinKade
ReturnHeader/ReturnTs02020-12-21T10:38:18-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-07-01
ReturnHeader/TaxPeriodEndDt02020-06-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$51,133
Liabilities
$392
Net assets
$50,741
Revenue
$46,132
Expenses
$58,672
Net income
-$12,540
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.13$0.15$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.17$0.34$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.26$0.00$0.26$0.28$0.33$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.00$0.24$0.46$0.59$0.13
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.30$0.41$0.62$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.46$0.59$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.65$0.65$0.62$0.69$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.24$0.27$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.72$0.72$0.42$0.32$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.63$0.63$1.03$1.02$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.62$0.60$0.67$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.69$0.69$0.60$0.46$0.13