Civic Intelligence

The Harps Foundation

990 • Fiscal year 2016 • EIN 31-1657824

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 15, 2017

Organization ProfileWWW.HARPSFOUNDATION.ORG
4101 Grove AvenueRichmond, VA 23221

(804) 353-7001

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Higher debt load relative to assets than 58% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

50th percentile

2.9%

Higher net margin than 50% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

87th percentile

$32,695

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 7.7% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

59th percentile

7.4%

Faster asset growth than 59% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

60th percentile

7.2%

Faster revenue growth than 60% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets58th percentile

Assets

Up

$176,820

Up $12,171 (+7.4%) from 2015

Net Assets

Up

$176,270

Up $12,071 (+7.4%) from 2015

Liabilities

Up

$550

Up $100 (+22%) from 2015

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin50th percentile

Revenue

Up

$422,493

Up $28,229 (+7.2%) from 2015

Expenses

Up

$410,423

Up $18,425 (+4.7%) from 2015

Net Income

Up

$12,070

Up $9,804 (+433%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth59th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2015: $164,649Liabilities 2015: $450Net Assets 2015: $164,1992015Assets 2016: $176,820Liabilities 2016: $550Net Assets 2016: $176,2702016Assets 2017: $94,082Liabilities 2017: $16,594Net Assets 2017: $77,4882017Assets 2018: $60,175Liabilities 2018: $27,578Net Assets 2018: $32,5972018Assets 2019: $91,016Liabilities 2019: $26,747Net Assets 2019: $64,2692019Assets 2020: $139,955Liabilities 2020: $21,028Net Assets 2020: $118,9272020Assets 2021: $285,568Liabilities 2021: $17,421Net Assets 2021: $268,1472021Assets 2022: $217,103Liabilities 2022: $15,529Net Assets 2022: $201,5742022Assets 2024: $133,678Liabilities 2024: $16,807Net Assets 2024: $116,8712024

Highlighted filing

2016

Assets$176,820
Liabilities$550
Net Assets$176,270
Open 2016 Filing

Operations Trend

Revenue Growth60th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2015: $394,264Expenses 2015: $391,998Net Income 2015: $2,2662015Revenue 2016: $422,493Expenses 2016: $410,423Net Income 2016: $12,0702016Revenue 2017: $597,957Expenses 2017: $603,589Net Income 2017: -$5,6322017Revenue 2018: $429,910Expenses 2018: $474,801Net Income 2018: -$44,8912018Revenue 2019: $488,599Expenses 2019: $467,431Net Income 2019: $21,1682019Revenue 2020: $228,773Expenses 2020: $174,115Net Income 2020: $54,6582020Revenue 2021: $439,266Expenses 2021: $290,047Net Income 2021: $149,2192021Revenue 2022: $191,117Expenses 2022: $257,687Net Income 2022: -$66,5702022Revenue 2024: $209,846Expenses 2024: $255,575Net Income 2024: -$45,7292024

Highlighted filing

2016

Revenue$422,493
Expenses$410,423
Net Income$12,070
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 15, 2017
Return Version
2016v3.0
Gross Receipts
$424,360
Mission and Program Overview

Mission

SEE SCHEDULE ATTACHED

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$82,659$81,000▼ $1,659
Cash and Non-Interest-Bearing Accounts$31,567$53,353▲ $21,786
Receivable From Disqualified Prsn$32,213$20,700▼ $11,513
Prepaid Expenses and Deferred Charges$18,210$15,327▼ $2,883
Accounts Receivable-$6,440-
Total Assets$164,649$176,820▲ $12,171
Liabilities
Other Liabilities$450$550▲ $100
Total Liabilities$450$550▲ $100
Net Assets / Fund Balance
Unrestricted Net Assets$137,577$149,648▲ $12,071
Temporarily Rstr Net Assets$24,422$24,422→ $0
Permanently Rstr Net Assets$2,200$2,200→ $0
Total Net Assets Fund Balance$164,199$176,270▲ $12,071
Total Liabilities and Net Assets / Fund Balance$164,649$176,820▲ $12,171
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleBaseOtherTotal
Lynnelle EdigerExec.directo$29,695$3,000$32,695

Board Members and Trustees

NameTitle
Heather Calehuff-mlotChair
Bobbie BarajasDirector
Forrest Anne HillDirector
Lisa LohrDirector
Teresa DolsonDirector
Dr Kimberly CaldwellMember
Hermine MaesMember
Mary Ann WilsonMember
Kerri Foy JordanSecretary
Anne BaileyTreasurer
Martha V HagyVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$358,314
Program Service Revenue
$62,096
Investment Income
$2,083
Other Revenue
$0
All Other Contributions
$350,899
Change in Net Assets
$12,070

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No

Noncash Contributions

Contribution TypeContribution CountReported AmountValuation Method
Other Non Cash Contri Table1$76,800Fair Market Value (FMV) & Fair Rental Value
Real Estate Commercial1$54,000Fair Market Value (FMV) & Fair Rental Value
Other Non Cash Contri Table1$20,000Based on Wage Rates
Other Non Cash Contri Table1$5,000Based-fair Market Value
Other Non Cash Contri Table1$5,000Based on Wage Rates
Total Noncash Contributions5$160,800-
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$330,462
Salaries, Compensation, and Employee Benefits$79,961
Total Fundraising Expense$15,386
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$62,029--$62,029
All Other Expenses$45,565--$45,565
Other Salaries and Wages$21,617$6,633-$28,250
Current Officers, Directors, Trustees, and Key Employees$20,288$6,407-$26,695
Other Expenses$18,551-$15,386$18,551
Other Employee Benefits$14,689--$14,689
Advertising$10,921--$10,921
Insurance$9,704--$9,704
Depreciation Depletion$9,218--$9,218
Payroll Taxes$5,424$1,663-$7,087
Office Expenses$6,303--$6,303
Pension Plan Contributions$3,240--$3,240
Travel$2,559--$2,559
Fees for Services Accounting$2,100--$2,100
Fees for Services Legal$1,923--$1,923
Fees for Services Other$1,634--$1,634
Information Technology$1,105--$1,105
Interest$506--$506
Total Functional Expenses$380,334$14,703$15,386$410,423
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons$32,213$20,700▼ $11,513
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Taxes Withheld$550
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Copies of the form 990 are given to each board member and discussed at board meetings.”

Form 990, Page 6, Part VI, Line 12C

“This is a very small organization and a small board. The conflict of interst policy is discussed at least annually at board meetings.”

Form 990, Page 6, Part VI, Line 19

“Form 990 and other governing documents are made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
The Harps Foundation
EIN
31-1657824
Phone
8043537001
Address
4101 GROVE AVENUE, RICHMOND, VA 23221

Signing Officer

Name
Lynnelle Ediger
Title
Exec.director
Phone
8043537001
Signed
2017-11-15

Organization Details

Principal Officer
Lynnelle Ediger
Voting Board Members
12
Independent Board Members
12
Employees
4

Preparer

Firm
E Thomas Carson CPA Pc
Address
8100 THREE CHOPT RD STE 209, RICHMOND, VA 23229
Preparer
E Thomas Carson
Phone
8046737400
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

“Concert expenses 15,461 0 0 rental equipment 9,582 0 0 bank service charges 5,662 0 0 in-kind hr consultants 5,000 0 0 maintenance 3,932 0 0 computer expense 2,229 0 0 telecommunications 1,987 0 0 taxes & licenses 706 0 0 dues & membrships 626 0 0 auto expenses 306 0 0 miscellaneous 45 0 0 cogs 29 0 0 total 45,565 0 0”

Form 990, Part XI, Line 9

“Book / tax depreciation difference 1”

Raw XML AppendixShowing 400 of 460 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsReceivableGrp/EOYAmt06440
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0SEE SCHEDULE ATTACHED
IRS990/AdvertisingGrp/ProgramServicesAmt010921
IRS990/AdvertisingGrp/TotalAmt010921
IRS990/AllOtherContributionsAmt0350899
IRS990/AllOtherExpensesGrp/ProgramServicesAmt045565
IRS990/AllOtherExpensesGrp/TotalAmt045565
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0LYNNELLE EDIGER
IRS990/BooksInCareOfDetail/PhoneNum08043427325
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt04101 GROVE AVENUE
IRS990/BooksInCareOfDetail/USAddress/CityNm0RICHMOND
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd023221
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt031567
IRS990/CashNonInterestBearingGrp/EOYAmt053353
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt06407
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt020288
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt026695
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0358314
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02083
IRS990/CYOtherExpensesAmt0330462
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt062096
IRS990/CYRevenuesLessExpensesAmt012070
IRS990/CYSalariesCompEmpBnftPaidAmt079961
IRS990/CYTotalExpensesAmt0410423
IRS990/CYTotalFundraisingExpenseAmt015386
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0422493
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt09218
IRS990/DepreciationDepletionGrp/TotalAmt09218
IRS990/Desc0SEE SCHEDULE ATTACHED
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt04
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0380334
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt02100
IRS990/FeesForServicesAccountingGrp/TotalAmt02100
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt01923
IRS990/FeesForServicesLegalGrp/TotalAmt01923
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01634
IRS990/FeesForServicesOtherGrp/TotalAmt01634
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd8X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt43000
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0TERESA DOLSON
IRS990/Form990PartVIISectionAGrp/PersonNm1BOBBIE BARAJAS
IRS990/Form990PartVIISectionAGrp/PersonNm2FORREST ANNE HILL
IRS990/Form990PartVIISectionAGrp/PersonNm3LISA LOHR
IRS990/Form990PartVIISectionAGrp/PersonNm4LYNNELLE EDIGER
IRS990/Form990PartVIISectionAGrp/PersonNm5HEATHER CALEHUFF-MLOT
IRS990/Form990PartVIISectionAGrp/PersonNm6KERRI FOY JORDAN
IRS990/Form990PartVIISectionAGrp/PersonNm7MARTHA V HAGY
IRS990/Form990PartVIISectionAGrp/PersonNm8ANNE BAILEY
IRS990/Form990PartVIISectionAGrp/PersonNm9DR KIMBERLY CALDWELL
IRS990/Form990PartVIISectionAGrp/PersonNm10MARY ANN WILSON
IRS990/Form990PartVIISectionAGrp/PersonNm11HERMINE MAES
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt429695
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4EXEC.DIRECTO
IRS990/Form990PartVIISectionAGrp/TitleTxt5CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt6SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt7VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt9MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt02083
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GovernmentGrantsAmt07415
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt03950
IRS990/GrossReceiptsAmt0424360
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt01105
IRS990/InformationTechnologyGrp/TotalAmt01105
IRS990/InsuranceGrp/ProgramServicesAmt09704
IRS990/InsuranceGrp/TotalAmt09704
IRS990/InterestGrp/ProgramServicesAmt0506
IRS990/InterestGrp/TotalAmt0506
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt012
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0161516
IRS990/LandBldgEquipBasisNetGrp/BOYAmt082659
IRS990/LandBldgEquipBasisNetGrp/EOYAmt081000
IRS990/LandBldgEquipCostOrOtherBssAmt0242516
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt01867
IRS990/LoanOutstandingInd0true
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0SEE SCHEDULE ATTACHED
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0164199
IRS990/NetAssetsOrFundBalancesEOYAmt0176270
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt02083
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt02083
IRS990/NoncashContributionsAmt0160800
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt062029
IRS990/OccupancyGrp/TotalAmt062029
IRS990/OfficeExpensesGrp/ProgramServicesAmt06303
IRS990/OfficeExpensesGrp/TotalAmt06303
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt01
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt014689
IRS990/OtherEmployeeBenefitsGrp/TotalAmt014689
IRS990/OtherExpensesGrp/Desc0IN-KIND HARP RENTAL
IRS990/OtherExpensesGrp/Desc1CONTRACT SERVICES
IRS990/OtherExpensesGrp/Desc2IN-KINDADMINISTRATIVE EXP
IRS990/OtherExpensesGrp/Desc3SUMMER PROGRAM EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt015386
IRS990/OtherExpensesGrp/ProgramServicesAmt076800
IRS990/OtherExpensesGrp/ProgramServicesAmt146158
IRS990/OtherExpensesGrp/ProgramServicesAmt220000
IRS990/OtherExpensesGrp/ProgramServicesAmt318551
IRS990/OtherExpensesGrp/TotalAmt076800
IRS990/OtherExpensesGrp/TotalAmt161544
IRS990/OtherExpensesGrp/TotalAmt220000
IRS990/OtherExpensesGrp/TotalAmt318551
IRS990/OtherLiabilitiesGrp/BOYAmt0450
IRS990/OtherLiabilitiesGrp/EOYAmt0550
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt06633
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt021617
IRS990/OtherSalariesAndWagesGrp/TotalAmt028250
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01663
IRS990/PayrollTaxesGrp/ProgramServicesAmt05424
IRS990/PayrollTaxesGrp/TotalAmt07087
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt03240
IRS990/PensionPlanContributionsGrp/TotalAmt03240
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt02200
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt02200
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt018210
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt015327
IRS990/PrincipalOfficerNm0LYNNELLE EDIGER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0DUES & MEMBERSHIP FEES
IRS990/ProgramServiceRevenueGrp/Desc1CONCERT FEES & TICKET SALES
IRS990/ProgramServiceRevenueGrp/Desc2CD/VIDEO SALES
IRS990/ProgramServiceRevenueGrp/ExclusionAmt031132
IRS990/ProgramServiceRevenueGrp/ExclusionAmt127922
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt03042
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt031132
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt127922
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt23042
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0323244
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0289492
IRS990/PYProgramServiceRevenueAmt071020
IRS990/PYRevenuesLessExpensesAmt02266
IRS990/PYSalariesCompEmpBnftPaidAmt0102506
IRS990/PYTotalExpensesAmt0391998
IRS990/PYTotalRevenueAmt0394264
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/BOYAmt032213
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt020700
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt012070
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0358314
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0323244
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0222367
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0180169
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0119769
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01203863
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0443
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0443
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03042
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt029325
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02929
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt035517
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt070619
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0141432
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt059054
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt041695
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt066398
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt061522
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt094123
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0322792
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0443
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0443
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99970
IRS990ScheduleA/PublicSupportPY509Pct00.99970
IRS990ScheduleA/PublicSupportTotal509Amt01668087
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0420410
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0394264
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0291694
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0277208
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0284511
IRS990ScheduleA/Total509Grp/TotalAmt01668087
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0420410
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0394264
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0292137
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0277208
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0284511
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01668530
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0550
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL TAXES WITHHELD
IRS990ScheduleD/TotalLiabilityAmt0550
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt020700
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BusinessName/BusinessNameLine1Txt031313
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BusinessName/BusinessNameLine2Txt0LYNNELLE EDIGER
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanFromOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0SALE/IMPROVE CASH FLOW
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt0138700
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0EXE.DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt020700
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd0false
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt01
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt11
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt21
IRS990ScheduleM/OtherNonCashContriTableGrp/ContributionCnt31
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc0HARP&HARPRENTAL
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc1ADMIN.PROF. EXP
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc2OFFICE EXPENSES
IRS990ScheduleM/OtherNonCashContriTableGrp/Desc3CONSULTANT
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt0FMV & FAIR RENTAL VALUE
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt1BASED ON WAGE RATES
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt2BASED-FAIR MARKET VALUE
IRS990ScheduleM/OtherNonCashContriTableGrp/MethodOfDeterminingRevenuesTxt3BASED ON WAGE RATES
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd0X
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd1X
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd2X
IRS990ScheduleM/OtherNonCashContriTableGrp/NonCashCheckboxInd3X
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt076800
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt120000
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt25000
IRS990ScheduleM/OtherNonCashContriTableGrp/NoncashContributionsRptF990Amt35000
IRS990ScheduleM/RealEstateCommercialGrp/ContributionCnt01
IRS990ScheduleM/RealEstateCommercialGrp/MethodOfDeterminingRevenuesTxt0FMV & FAIR RENTAL VALUE
IRS990ScheduleM/RealEstateCommercialGrp/NonCashCheckboxInd0X
IRS990ScheduleM/RealEstateCommercialGrp/NoncashContributionsRptF990Amt054000
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd0false
IRS990ScheduleM/ThirdPartiesUsedInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0COPIES OF THE FORM 990 ARE GIVEN TO EACH BOARD MEMBER AND DISCUSSED AT BOARD MEETINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THIS IS A VERY SMALL ORGANIZATION AND A SMALL BOARD. THE CONFLICT OF INTERST POLICY IS DISCUSSED AT LEAST ANNUALLY AT BOARD MEETINGS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FORM 990 AND OTHER GOVERNING DOCUMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CONCERT EXPENSES 15,461 0 0 RENTAL EQUIPMENT 9,582 0 0 BANK SERVICE CHARGES 5,662 0 0 IN-KIND HR CONSULTANTS 5,000 0 0 MAINTENANCE 3,932 0 0 COMPUTER EXPENSE 2,229 0 0 TELECOMMUNICATIONS 1,987 0 0 TAXES & LICENSES 706 0 0 DUES & MEMBRSHIPS 626 0 0 AUTO EXPENSES 306 0 0 MISCELLANEOUS 45 0 0 COGS 29 0 0 TOTAL 45,565 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BOOK / TAX DEPRECIATION DIFFERENCE 1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 24E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0VA
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt024422
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt024422
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0164649
IRS990/TotalAssetsEOYAmt0176820
IRS990/TotalAssetsGrp/BOYAmt0164649
IRS990/TotalAssetsGrp/EOYAmt0176820
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0358314
IRS990/TotalEmployeeCnt04
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt015386
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt014703
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0380334
IRS990/TotalFunctionalExpensesGrp/TotalAmt0410423
IRS990/TotalGrossUBIAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$176,820
Liabilities
$550
Net assets
$176,270
Revenue
$422,493
Expenses
$410,423
Net income
$12,070
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.34$0.17$1.17$2.10$2.56$0.46
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.17$0.16$2.02$1.91$2.58$0.67
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.86$0.17$2.68$4.39$2.90$1.49
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.40$0.21$1.19$2.29$1.74$0.55
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.91$0.27$0.64$4.89$4.67$0.21
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.60$0.28$0.33$4.30$4.75$0.45
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.94$0.17$0.77$5.98$6.04$0.06
2016Detailed filing. Detailed filing data is available for this year.$1.77$0.01$1.76$4.22$4.10$0.12
2015Detailed filing. Detailed filing data is available for this year.$1.65$0.00$1.64$3.94$3.92$0.02