Liabilities / Assets
86th percentile
Higher debt load relative to assets than 86% of similar nonprofits.
EIN 27-3655875 • 501(c)3 • Egg Harbor, WI
Profile
To provide training and support for open source software used by public health laboratories
Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.
Liabilities / Assets
86th percentile
Higher debt load relative to assets than 86% of similar nonprofits.
Liabilities / Revenue
87th percentile
Higher debt load relative to revenue than 87% of similar nonprofits.
Net Margin
36th percentile
Higher net margin than 36% of similar nonprofits.
Top Officer Pay
40th percentile
Higher top officer pay than 40% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
77th percentile
Faster asset growth than 77% of similar nonprofits.
Revenue Growth
47th percentile
Faster revenue growth than 47% of similar nonprofits.
Assets
Up$2,061,497
Up $316,439 (+18%) from 2024
Liabilities
Up$1,223,416
Up $333,698 (+38%) from 2024
Net Assets
Down$838,081
Down $17,259 (-2.0%) from 2024
Revenue
Up$1,390,194
Up $74,046 (+5.6%) from 2024
Expenses
Down$1,407,053
Down $31,991 (-2.2%) from 2024
Net Income
Up-$16,859
Up $106,037 (+86%) from 2024
Most recent year
2025 • Form 990Detailed filing. Detailed filing data is available for this year.
To provide training and support for open source software used by public health laboratories
To develop open source community based solutions and thereby support the informatics needs and best practices of environmental, clinical, and public health laboratories.
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Savings and Temporary Cash Investments | $1,592,416 | $2,055,095 | ▲ $462,679 |
| Prepaid Expenses and Deferred Charges | $4,638 | $4,837 | ▲ $199 |
| Accounts Receivable | $147,498 | $1,416 | ▼ $146,082 |
| Land, Buildings, and Equipment, Net | $506 | $149 | ▼ $357 |
| Total Assets | $1,745,058 | $2,061,497 | ▲ $316,439 |
| Liabilities | |||
| Deferred Revenue | $877,184 | $1,219,241 | ▲ $342,057 |
| Accounts Payable and Accrued Expenses | $12,534 | $4,175 | ▼ $8,359 |
| Total Liabilities | $889,718 | $1,223,416 | ▲ $333,698 |
| Net Assets / Fund Balance | |||
| Net Assets Without Donor Restrictions | $855,340 | $838,081 | ▼ $17,259 |
| Total Net Assets Fund Balance | $855,340 | $838,081 | ▼ $17,259 |
| Total Liabilities and Net Assets / Fund Balance | $1,745,058 | $2,061,497 | ▲ $316,439 |
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Other Land Buildings | $149 | $7,406 | $7,555 |
| Name | Title |
|---|---|
| Shondra Johnson | President |
| Dariush Shirazi | Board Member |
| Janine Flowers | Board Member |
| Gary Jones | Secretary/tr |
| Line Item | Amount |
|---|---|
| Salaries, Compensation, and Employee Benefits | $1,064,640 |
| Other Expenses | $342,413 |
| Grants and Similar Amounts Paid | $0 |
| Professional Fundraising Fees | $0 |
| Total Fundraising Expense | $0 |
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Other Salaries and Wages | $843,147 | $134,756 | - | $977,903 |
| Fees for Services Other | $187,575 | - | - | $187,575 |
| Payroll Taxes | $74,785 | $11,952 | - | $86,737 |
| Office Expenses | $9,037 | $39,920 | - | $48,957 |
| Insurance | - | $30,367 | - | $30,367 |
| Conferences and Meetings | $27,473 | - | - | $27,473 |
| Fees for Services Accounting | - | $26,523 | - | $26,523 |
| Advertising | - | $1,188 | - | $1,188 |
| Other Expenses | $8,199 | $556 | - | $556 |
| Depreciation Depletion | $356 | - | - | $356 |
| Total Functional Expenses | $1,161,233 | $245,820 | $0 | $1,407,053 |
| Line Item | Amount |
|---|---|
| Professional Fundraising Fees | $0 |
“There is a telephonic board meeting prior to issuance of the 990 to discuss. The 990 is distributed prior to this meeting for the board's review.”
“There is a phone call to discuss.”
“Compensation for the executive director included a review and approval by the board.”
“Governing documents, conflict of interest policy, and financial statements are made available to the public upon request.”
“Outside contract services 231,950 0 0 donated services -44,375 0 0 total 187,575 0 0”
“PRIOR YEAR CHANGE -400”
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | false |
| IRS990/AccountsPayableAccrExpnssGrp/BOYAmt | 0 | 12534 |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 4175 |
| IRS990/AccountsReceivableGrp/BOYAmt | 0 | 147498 |
| IRS990/AccountsReceivableGrp/EOYAmt | 0 | 1416 |
| IRS990/ActivitiesConductedPrtshpInd | 0 | false |
| IRS990/ActivityOrMissionDesc | 0 | TO DEVELOP OPEN SOURCE COMMUNITY BASED SOLUTIONS AND THEREBY SUPPORT THE INFORMATICS NEEDS AND BEST PRACTICES OF ENVIRONMENTAL, CLINICAL, AND PUBLIC HEALTH LABORATORIES. |
| IRS990/AdvertisingGrp/ManagementAndGeneralAmt | 0 | 1188 |
| IRS990/AdvertisingGrp/TotalAmt | 0 | 1188 |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | true |
| IRS990/BooksInCareOfDetail/PersonNm | 0 | SHONDRA JOHNSON |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 5733018222 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 7231 MCINTOSH WAY |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | EGG HARBOR |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | WI |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 54209 |
| IRS990/BusinessRlnWith35CtrlEntInd | 0 | false |
| IRS990/BusinessRlnWithFamMemInd | 0 | false |
| IRS990/BusinessRlnWithOrgMemInd | 0 | false |
| IRS990/ChangeToOrgDocumentsInd | 0 | false |
| IRS990/CollectionsOfArtInd | 0 | false |
| IRS990/CompensationFromOtherSrcsInd | 0 | false |
| IRS990/CompensationProcessCEOInd | 0 | true |
| IRS990/CompensationProcessOtherInd | 0 | false |
| IRS990/ConferencesMeetingsGrp/ProgramServicesAmt | 0 | 27473 |
| IRS990/ConferencesMeetingsGrp/TotalAmt | 0 | 27473 |
| IRS990/ConflictOfInterestPolicyInd | 0 | true |
| IRS990/ConservationEasementsInd | 0 | false |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | false |
| IRS990/CreditCounselingInd | 0 | false |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 371900 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 0 |
| IRS990/CYInvestmentIncomeAmt | 0 | 37047 |
| IRS990/CYOtherExpensesAmt | 0 | 342413 |
| IRS990/CYOtherRevenueAmt | 0 | 771 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 980476 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | -16859 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 1064640 |
| IRS990/CYTotalExpensesAmt | 0 | 1407053 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 0 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 1390194 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | false |
| IRS990/DeductibleArtContributionInd | 0 | false |
| IRS990/DeductibleNonCashContriInd | 0 | false |
| IRS990/DeferredRevenueGrp/BOYAmt | 0 | 877184 |
| IRS990/DeferredRevenueGrp/EOYAmt | 0 | 1219241 |
| IRS990/DelegationOfMgmtDutiesInd | 0 | false |
| IRS990/DepreciationDepletionGrp/ProgramServicesAmt | 0 | 356 |
| IRS990/DepreciationDepletionGrp/TotalAmt | 0 | 356 |
| IRS990/Desc | 0 | SUPPORT AGREEMENT FOR TRAINING AND PROBLEM RESOLUTION WITH OPENELIS LABORATORY INFORMATION |
| IRS990/DescribedInSection501c3Ind | 0 | true |
| IRS990/DisregardedEntityInd | 0 | false |
| IRS990/DocumentRetentionPolicyInd | 0 | true |
| IRS990/DonorAdvisedFundInd | 0 | false |
| IRS990/DonorRstrOrQuasiEndowmentsInd | 0 | false |
| IRS990/ElectionOfBoardMembersInd | 0 | false |
| IRS990/EmployeeCnt | 0 | 11 |
| IRS990/EmploymentTaxReturnsFiledInd | 0 | true |
| IRS990/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990/ExpenseAmt | 0 | 1161233 |
| IRS990/FamilyOrBusinessRlnInd | 0 | false |
| IRS990/FederalGrantAuditRequiredInd | 0 | false |
| IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt | 0 | 26523 |
| IRS990/FeesForServicesAccountingGrp/TotalAmt | 0 | 26523 |
| IRS990/FeesForServicesOtherGrp/ProgramServicesAmt | 0 | 187575 |
| IRS990/FeesForServicesOtherGrp/TotalAmt | 0 | 187575 |
| IRS990/ForeignActivitiesInd | 0 | false |
| IRS990/ForeignFinancialAccountInd | 0 | false |
| IRS990/ForeignOfficeInd | 0 | false |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 40.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 20.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | JANINE FLOWERS |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | SHONDRA JOHNSON |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | GARY JONES |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | DARIUSH SHIRAZI |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | BOARD MEMBER |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | PRESIDENT |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | SECRETARY/TR |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | BOARD MEMBER |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | false |
| IRS990/FormationYr | 0 | 2010 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | false |
| IRS990/FSAuditedInd | 0 | false |
| IRS990/FundraisingActivitiesInd | 0 | false |
| IRS990/GamingActivitiesInd | 0 | false |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 4 |
| IRS990/GrantsToIndividualsInd | 0 | false |
| IRS990/GrantsToOrganizationsInd | 0 | false |
| IRS990/GrantToRelatedPersonInd | 0 | false |
| IRS990/GrossReceiptsAmt | 0 | 1390194 |
| IRS990/GroupReturnForAffiliatesInd | 0 | false |
| IRS990/IncludeFIN48FootnoteInd | 0 | false |
| IRS990/IndependentAuditFinclStmtInd | 0 | false |
| IRS990/IndependentVotingMemberCnt | 0 | 4 |
| IRS990/IndoorTanningServicesInd | 0 | false |
| IRS990/InfoInScheduleOPartIXInd | 0 | X |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InfoInScheduleOPartXIInd | 0 | X |
| IRS990/InsuranceGrp/ManagementAndGeneralAmt | 0 | 30367 |
| IRS990/InsuranceGrp/TotalAmt | 0 | 30367 |
| IRS990/InvestmentIncomeGrp/ExclusionAmt | 0 | 37047 |
| IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt | 0 | 37047 |
| IRS990/InvestmentInJointVentureInd | 0 | false |
| IRS990/IRPDocumentCnt | 0 | 2 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LandBldgEquipAccumDeprecAmt | 0 | 7406 |
| IRS990/LandBldgEquipBasisNetGrp/BOYAmt | 0 | 506 |
| IRS990/LandBldgEquipBasisNetGrp/EOYAmt | 0 | 149 |
| IRS990/LandBldgEquipCostOrOtherBssAmt | 0 | 7555 |
| IRS990/LegalDomicileStateCd | 0 | MO |
| IRS990/LoanOutstandingInd | 0 | false |
| IRS990/LobbyingActivitiesInd | 0 | false |
| IRS990/LocalChaptersInd | 0 | false |
| IRS990/MaterialDiversionOrMisuseInd | 0 | false |
| IRS990/MembershipDuesAmt | 0 | 371900 |
| IRS990/MembersOrStockholdersInd | 0 | false |
| IRS990/MethodOfAccountingAccrualInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | true |
| IRS990/MinutesOfGoverningBodyInd | 0 | true |
| IRS990/MissionDesc | 0 | TO PROVIDE TRAINING AND SUPPORT FOR OPEN SOURCE SOFTWARE USED BY PUBLIC HEALTH LABORATORIES |
| IRS990/MoreThan5000KToIndividualsInd | 0 | false |
| IRS990/MoreThan5000KToOrgInd | 0 | false |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | 855340 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | 838081 |
| IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt | 0 | 855340 |
| IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt | 0 | 838081 |
| IRS990/NoListedPersonsCompensatedInd | 0 | X |
| IRS990/NondeductibleContributionsInd | 0 | false |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 39920 |
| IRS990/OfficeExpensesGrp/ProgramServicesAmt | 0 | 9037 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 48957 |
| IRS990/OfficerMailingAddressInd | 0 | false |
| IRS990/OperateHospitalInd | 0 | false |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrganizationFollowsFASB117Ind | 0 | X |
| IRS990/OtherChangesInNetAssetsAmt | 0 | -400 |
| IRS990/OtherExpensesGrp/Desc | 0 | DUES & SUBSCRIPTIONS |
| IRS990/OtherExpensesGrp/Desc | 1 | COST OF GOODS SOLD |
| IRS990/OtherExpensesGrp/Desc | 2 | LICENSES & REGISTRATION |
| IRS990/OtherExpensesGrp/Desc | 3 | BANK FEES |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 0 | 558 |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 1 | 556 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 0 | 10661 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 1 | 8199 |
| IRS990/OtherExpensesGrp/TotalAmt | 0 | 10661 |
| IRS990/OtherExpensesGrp/TotalAmt | 1 | 8199 |
| IRS990/OtherExpensesGrp/TotalAmt | 2 | 558 |
| IRS990/OtherExpensesGrp/TotalAmt | 3 | 556 |
| IRS990/OtherRevenueMiscGrp/Desc | 0 | OTHER INCOME |
| IRS990/OtherRevenueMiscGrp/ExclusionAmt | 0 | 771 |
| IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt | 0 | 771 |
| IRS990/OtherRevenueTotalAmt | 0 | 771 |
| IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt | 0 | 134756 |
| IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt | 0 | 843147 |
| IRS990/OtherSalariesAndWagesGrp/TotalAmt | 0 | 977903 |
| IRS990/PartialLiquidationInd | 0 | false |
| IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt | 0 | 11952 |
| IRS990/PayrollTaxesGrp/ProgramServicesAmt | 0 | 74785 |
| IRS990/PayrollTaxesGrp/TotalAmt | 0 | 86737 |
| IRS990/PoliticalCampaignActyInd | 0 | false |
| IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt | 0 | 4638 |
| IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt | 0 | 4837 |
| IRS990/PrincipalOfficerNm | 0 | SHONDRA JOHNSON |
| IRS990/ProfessionalFundraisingInd | 0 | false |
| IRS990/ProgramServiceRevenueGrp/BusinessCd | 0 | 518210 |
| IRS990/ProgramServiceRevenueGrp/Desc | 0 | GOVERNMENT CONTRACTS |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 980476 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 0 | 980476 |
| IRS990/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990/PYContributionsGrantsAmt | 0 | 299000 |
| IRS990/PYExcessBenefitTransInd | 0 | false |
| IRS990/PYInvestmentIncomeAmt | 0 | 11031 |
| IRS990/PYOtherExpensesAmt | 0 | 383191 |
| IRS990/PYOtherRevenueAmt | 0 | 2219 |
| IRS990/PYProgramServiceRevenueAmt | 0 | 1003898 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | -122896 |
| IRS990/PYSalariesCompEmpBnftPaidAmt | 0 | 1055853 |
| IRS990/PYTotalExpensesAmt | 0 | 1439044 |
| IRS990/PYTotalRevenueAmt | 0 | 1316148 |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | -16859 |
| IRS990/RegularMonitoringEnfrcInd | 0 | true |
| IRS990/RelatedEntityInd | 0 | false |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990/ReportInvestmentsOtherSecInd | 0 | false |
| IRS990/ReportLandBuildingEquipmentInd | 0 | true |
| IRS990/ReportOtherAssetsInd | 0 | false |
| IRS990/ReportOtherLiabilitiesInd | 0 | false |
| IRS990/ReportProgramRelatedInvstInd | 0 | false |
| IRS990/RevenueAmt | 0 | 980476 |
| IRS990/SavingsAndTempCashInvstGrp/BOYAmt | 0 | 1592416 |
| IRS990/SavingsAndTempCashInvstGrp/EOYAmt | 0 | 2055095 |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt | 0 | OTHER INCOME 3,003 |
| IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc | 0 | PART II, LINE 10 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 371900 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 299000 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 146667 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 341667 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 162584 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 1321818 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearAmt | 0 | 44375 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus1YearAmt | 0 | 29480 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 37558 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 59600 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 25832 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt | 0 | 196845 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt | 0 | 37047 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt | 0 | 11031 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 4058 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 408 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 31 |
| IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt | 0 | 52575 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 6951820 |
| IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt | 0 | 771 |
| IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt | 0 | 2219 |
| IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 13 |
| IRS990ScheduleA/OtherIncome170Grp/TotalAmt | 0 | 3003 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.96470 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 0.98530 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 1518663 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 416275 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 328480 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 184225 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 401267 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 188416 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 1518663 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 1574241 |
| IRS990/ScheduleBRequiredInd | 0 | false |
| IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt | 0 | 149 |
| IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt | 0 | 7406 |
| IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt | 0 | 7555 |
| IRS990ScheduleD/TotalBookValueLandBuildingsAmt | 0 | 149 |
| IRS990/ScheduleJRequiredInd | 0 | false |
| IRS990/ScheduleORequiredInd | 0 | true |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | THERE IS A TELEPHONIC BOARD MEETING PRIOR TO ISSUANCE OF THE 990 TO DISCUSS. THE 990 IS DISTRIBUTED PRIOR TO THIS MEETING FOR THE BOARD'S REVIEW. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | THERE IS A PHONE CALL TO DISCUSS. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | COMPENSATION FOR THE EXECUTIVE DIRECTOR INCLUDED A REVIEW AND APPROVAL BY THE BOARD. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | OUTSIDE CONTRACT SERVICES 231,950 0 0 DONATED SERVICES -44,375 0 0 TOTAL 187,575 0 0 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | PRIOR YEAR CHANGE -400 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990, PAGE 6, PART VI, LINE 11B |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990, PAGE 6, PART VI, LINE 12C |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990, PAGE 6, PART VI, LINE 15A |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990, PAGE 6, PART VI, LINE 19 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990, PART IX, LINE 11G |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | FORM 990, PART XI, LINE 9 |
| IRS990/SchoolOperatingInd | 0 | false |
| IRS990/SignificantChangeInd | 0 | false |
| IRS990/SignificantNewProgramSrvcInd | 0 | false |
| IRS990/SubjectToExcsTaxNetInvstIncInd | 0 | false |
| IRS990/SubjectToProxyTaxInd | 0 | false |
| IRS990/SubjToTaxRmnrtnExPrchtPymtInd | 0 | false |
| IRS990/TaxablePartyNotificationInd | 0 | false |
| IRS990/TaxExemptBondsInd | 0 | false |
| IRS990/TerminateOperationsInd | 0 | false |
| IRS990/TotalAssetsBOYAmt | 0 | 1745058 |
| IRS990/TotalAssetsEOYAmt | 0 | 2061497 |
| IRS990/TotalAssetsGrp/BOYAmt | 0 | 1745058 |
| IRS990/TotalAssetsGrp/EOYAmt | 0 | 2061497 |
| IRS990/TotalCompGreaterThan150KInd | 0 | false |
| IRS990/TotalContributionsAmt | 0 | 371900 |
| IRS990/TotalEmployeeCnt | 0 | 11 |
| IRS990/TotalFunctionalExpensesGrp/FundraisingAmt | 0 | 0 |
| IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt | 0 | 245820 |
| IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt | 0 | 1161233 |
| IRS990/TotalFunctionalExpensesGrp/TotalAmt | 0 | 1407053 |
| IRS990/TotalGrossUBIAmt | 0 | 0 |
| IRS990/TotalLiabilitiesBOYAmt | 0 | 889718 |
| IRS990/TotalLiabilitiesEOYAmt | 0 | 1223416 |
| IRS990/TotalLiabilitiesGrp/BOYAmt | 0 | 889718 |
| IRS990/TotalLiabilitiesGrp/EOYAmt | 0 | 1223416 |
| IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt | 0 | 855340 |
| IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt | 0 | 838081 |
| IRS990/TotalProgramServiceExpensesAmt | 0 | 1161233 |
| IRS990/TotalProgramServiceRevenueAmt | 0 | 980476 |
| IRS990/TotalRevenueGrp/ExclusionAmt | 0 | 37818 |
| IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 980476 |
| IRS990/TotalRevenueGrp/TotalRevenueColumnAmt | 0 | 1390194 |
| IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt | 0 | 1745058 |
| IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt | 0 | 2061497 |
| IRS990/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990/TypeOfOrganizationCorpInd | 0 | X |
| IRS990/UnrelatedBusIncmOverLimitInd | 0 | false |
| IRS990/UponRequestInd | 0 | X |
| IRS990/USAddress/AddressLine1Txt | 0 | 7231 MCINTOSH WAY |
| IRS990/USAddress/CityNm | 0 | EGG HARBOR |
| IRS990/USAddress/StateAbbreviationCd | 0 | WI |
| IRS990/USAddress/ZIPCd | 0 | 54209 |
| IRS990/VotingMembersGoverningBodyCnt | 0 | 4 |
| IRS990/VotingMembersIndependentCnt | 0 | 4 |
| IRS990/WebsiteAddressTxt | 0 | WWW.OPENELIS.ORG |
| IRS990/WhistleblowerPolicyInd | 0 | true |
| ReturnHeader/BuildTS | 0 | 2025-03-06 01:10:19Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | SHONDRA JOHNSON |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 5733018222 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2026-03-09 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | OPENELIS FOUNDATION |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | OPEN |
| ReturnHeader/Filer/EIN | 0 | 273655875 |
| ReturnHeader/Filer/PhoneNum | 0 | 5733018222 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 2500 MISSOURI BLVD 1072 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | JEFFERSON CITY |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | MO |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 65109 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 391658423 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | KERBERROSE SC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | PO BOX 229 10568 COUNTRY WALK LN |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | SISTER BAY |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | WI |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 54234 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 9208542379 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2026-03-15 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | MARY HORTON CPA |
| ReturnHeader/ReturnTs | 0 | 2026-03-19T17:44:55-04:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990 |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2025-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2025-12-31 |
| ReturnHeader/TaxYr | 0 | 2025 |
No mirrored PDF or thumbnail assets are attached yet.