Civic Intelligence

Flaglerlivecom Inc.

990EZ • Fiscal year 2023 • EIN 27-2691938

Jan 01, 2023 to Dec 31, 2023 • Filed on Aug 26, 2024

Organization ProfileFLAGLERLIVE.COM
PO Box 354263Palm Coast, FL 32135

(386) 586-0257

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.46x

Higher debt load relative to assets than 89% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

82nd percentile

0.09x

Higher debt load relative to revenue than 82% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

31st percentile

-6.4%

Higher net margin than 31% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

19th percentile

-28%

Faster asset growth than 19% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

28th percentile

-15%

Faster revenue growth than 28% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets89th percentile

Assets

Down

$19,773

Down $7,603 (-28%) from 2022

Net Assets

Down

$10,666

Down $6,612 (-38%) from 2022

Liabilities

Down

$9,107

Down $991 (-9.8%) from 2022

Revenue And Expenses
Liabilities / Revenue82nd percentileNet Margin31st percentile

Revenue

Down

$102,809

Down $18,505 (-15%) from 2022

Expenses

Up

$109,421

Up $3,395 (+3.2%) from 2022

Net Income

Down

-$6,612

Down $21,900 (-143%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth19th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2017: $11,906Liabilities 2017: $11,001Net Assets 2017: $9052017Assets 2018: $8,500Liabilities 2018: $11,001Net Assets 2018: -$2,5012018Assets 2019: $18,493Liabilities 2019: $11,001Net Assets 2019: $7,4922019Assets 2020: $23,710Liabilities 2020: $10,427Net Assets 2020: $13,2832020Assets 2021: $14,415Liabilities 2021: $12,427Net Assets 2021: $1,9882021Assets 2022: $27,376Liabilities 2022: $10,098Net Assets 2022: $17,2782022Assets 2023: $19,773Liabilities 2023: $9,107Net Assets 2023: $10,6662023Assets 2024: $4,703Liabilities 2024: $9,606Net Assets 2024: -$4,9032024

Highlighted filing

2023

Assets$19,773
Liabilities$9,107
Net Assets$10,666
Open 2023 Filing

Operations Trend

Revenue Growth28th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $55,103Expenses 2017: $68,843Net Income 2017: -$13,7402017Revenue 2018: $54,753Expenses 2018: $58,160Net Income 2018: -$3,4072018Revenue 2019: $63,815Expenses 2019: $53,824Net Income 2019: $9,9912019Revenue 2020: $60,181Expenses 2020: $54,393Net Income 2020: $5,7882020Revenue 2021: $79,093Expenses 2021: $90,387Net Income 2021: -$11,2942021Revenue 2022: $121,314Expenses 2022: $106,026Net Income 2022: $15,2882022Revenue 2023: $102,809Expenses 2023: $109,421Net Income 2023: -$6,6122023Revenue 2024: $78,735Expenses 2024: $94,304Net Income 2024: -$15,5692024

Highlighted filing

2023

Revenue$102,809
Expenses$109,421
Net Income-$6,612
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Aug 26, 2024
Return Version
2023v5.0
Gross Receipts
$102,809
Mission and Program Overview

Mission

Literary - publishing/educational

Program Services

DescriptionGrantsExpenses
PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.-$4,820
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PIERRE TRISTAM - DIRECTORPresident-$0--
CHERYL TRISTAMTreasurer-$0--
MERRILL SHAPIRODirector-$0--
STEVE ROBINSONDirector-$0--
JOHN POLLINGERDirector-$0--
GEORGE MATTHEW WILSONDirector-$0--
AARON DELGADODirector-$0--
Filing and Contact Details

Filer

Filer Name
Flaglerlivecom
EIN
27-2691938
Address
PO BOX 354263, PALM COAST, FL 32135

Signing Officer

Name
Pierre Tristam - Director
Title
President
Phone
3865860257
Signed
2024-08-26
Discuss with paid preparer
Yes

Preparer

Firm
Bolerjack Halsema Bowling & White Pa
Address
533 N NOVA RD SUITE 101, ORMOND BEACH, FL 32174
Preparer
Beverly a White
Phone
3866772669
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office 4,503 travel 2,333 conferences/meetings 1,172 awards & grants 851 bank charges 320 dues & subscriptions 4,011 licenses & fees 168 supplies 413 telephone/telecommunicati 4,327 auto 3,571 bad debt 600 total 22,269”

Form 990-ez, Part II, Line 24

“Office equipment 1,647 1,647 less accumulated depreciation 1,647 1,647 total 0 0”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 1,843 0 director loan 8,255 8,255 payroll liabilities 0 852”

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERY TRISTAM
IRS990EZ/BooksInCareOfDetail/PhoneNum03865860257
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 354263
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM COAST
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032135
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027376
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019773
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030132
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6612
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07615
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027376
IRS990EZ/Form990TotalAssetsGrp/EOYAmt019773
IRS990EZ/GrossReceiptsAmt0102809
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017278
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010666
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017278
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010666
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHERYL TRISTAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MERRILL SHAPIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVE ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN POLLINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GEORGE MATTHEW WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6AARON DELGADO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherExpensesTotalAmt022269
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LITERARY - PUBLISHING/EDUCATIONAL
IRS990EZ/PrintingPublicationsPostageAmt0602
IRS990EZ/ProgramServiceRevenueAmt072677
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt04820
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt078935
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010098
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt09107
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0109421
IRS990EZ/TotalProgramServiceExpensesAmt04820
IRS990EZ/TotalRevenueAmt0102809
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0FLAGLERLIVE.COM
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt030132
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt027537
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt025240
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt018362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt012560
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0113831
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01354
IRS990ScheduleA/PublicSupportCY170Pct00.95930
IRS990ScheduleA/PublicSupportPY170Pct00.95060
IRS990ScheduleA/PublicSupportTotal170Amt0113831
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt030132
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt027537
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt025240
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt018362
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt012560
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0113831
IRS990ScheduleA/TotalSupportAmt0118657
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt02674
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt02152
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt04826
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 4,503 TRAVEL 2,333 CONFERENCES/MEETINGS 1,172 AWARDS & GRANTS 851 BANK CHARGES 320 DUES & SUBSCRIPTIONS 4,011 LICENSES & FEES 168 SUPPLIES 413 TELEPHONE/TELECOMMUNICATI 4,327 AUTO 3,571 BAD DEBT 600 TOTAL 22,269
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OFFICE EQUIPMENT 1,647 1,647 LESS ACCUMULATED DEPRECIATION 1,647 1,647 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,843 0 DIRECTOR LOAN 8,255 8,255 PAYROLL LIABILITIES 0 852
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02024-08-08 14:25:15Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03865860257
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-08-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLAGLERLIVECOM
ReturnHeader/Filer/BusinessNameControlTxt0FLAG
ReturnHeader/Filer/EIN0272691938
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 354263
ReturnHeader/Filer/USAddress/CityNm0PALM COAST
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032135
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592533085
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOLERJACK HALSEMA BOWLING & WHITE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0533 N NOVA RD SUITE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ORMOND BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032174
ReturnHeader/PreparerPersonGrp/PhoneNum03866772669
ReturnHeader/PreparerPersonGrp/PreparationDt02024-08-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEVERLY A WHITE
ReturnHeader/ReturnTs02024-08-26T10:24:40-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$19,773
Liabilities
$9,107
Net assets
$10,666
Revenue
$102,809
Expenses
$109,421
Net income
-$6,612
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.05$0.10$0.05$0.79$0.94$0.16
2023Detailed filing. Detailed filing data is available for this year.$0.20$0.09$0.11$1.03$1.09$0.07
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.10$0.17$1.21$1.06$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.14$0.12$0.02$0.79$0.90$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.10$0.13$0.60$0.54$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.18$0.11$0.07$0.64$0.54$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.09$0.11$0.03$0.55$0.58$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.12$0.11$0.01$0.55$0.69$0.14