Civic Intelligence

Flaglerlivecom Inc.

990EZ • Fiscal year 2020 • EIN 27-2691938

Jan 01, 2020 to Dec 31, 2020 • Filed on Nov 15, 2021

Organization ProfileFLAGLERLIVE.COM
PO Box 354263Palm Coast, FL 32135

(386) 586-0257

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

87th percentile

0.44x

Higher debt load relative to assets than 87% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

82nd percentile

0.17x

Higher debt load relative to revenue than 82% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

57th percentile

9.6%

Higher net margin than 57% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

83rd percentile

$18,822

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 31.3% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

71st percentile

28%

Faster asset growth than 71% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

58th percentile

-5.7%

Faster revenue growth than 58% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets87th percentile

Assets

Up

$23,710

Up $5,217 (+28%) from 2019

Net Assets

Up

$13,283

Up $5,791 (+77%) from 2019

Liabilities

Down

$10,427

Down $574 (-5.2%) from 2019

Revenue And Expenses
Liabilities / Revenue82nd percentileNet Margin57th percentile

Revenue

Down

$60,181

Down $3,634 (-5.7%) from 2019

Expenses

Up

$54,393

Up $569 (+1.1%) from 2019

Net Income

Down

$5,788

Down $4,203 (-42%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth71st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2017: $11,906Liabilities 2017: $11,001Net Assets 2017: $9052017Assets 2018: $8,500Liabilities 2018: $11,001Net Assets 2018: -$2,5012018Assets 2019: $18,493Liabilities 2019: $11,001Net Assets 2019: $7,4922019Assets 2020: $23,710Liabilities 2020: $10,427Net Assets 2020: $13,2832020Assets 2021: $14,415Liabilities 2021: $12,427Net Assets 2021: $1,9882021Assets 2022: $27,376Liabilities 2022: $10,098Net Assets 2022: $17,2782022Assets 2024: $4,703Liabilities 2024: $9,606Net Assets 2024: -$4,9032024

Highlighted filing

2020

Assets$23,710
Liabilities$10,427
Net Assets$13,283
Open 2020 Filing

Operations Trend

Revenue Growth58th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $55,103Expenses 2017: $68,843Net Income 2017: -$13,7402017Revenue 2018: $54,753Expenses 2018: $58,160Net Income 2018: -$3,4072018Revenue 2019: $63,815Expenses 2019: $53,824Net Income 2019: $9,9912019Revenue 2020: $60,181Expenses 2020: $54,393Net Income 2020: $5,7882020Revenue 2021: $79,093Expenses 2021: $90,387Net Income 2021: -$11,2942021Revenue 2022: $121,314Expenses 2022: $106,026Net Income 2022: $15,2882022Revenue 2024: $78,735Expenses 2024: $94,304Net Income 2024: -$15,5692024

Highlighted filing

2020

Revenue$60,181
Expenses$54,393
Net Income$5,788
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 15, 2021
Return Version
2020v4.0
Gross Receipts
$60,181
Mission and Program Overview

Mission

Literary - publishing/educational

Program Services

DescriptionGrantsExpenses
PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.--
Compensation and Service Providers
Top Officer Pay83rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PIERRE TRISTAM - DIRECTORPresidentFT$18,822-$18,822
CHERYL TRISTAMTreasurerPT$607-$607
MERRILL SHAPIRODirector-$0--
STEVE ROBINSONDirector-$0--
JOHN POLLINGERDirector-$0--
GEORGE MATTHEW WILSONDirector-$0--
AARON DELGADODirector-$0--
Filing and Contact Details

Filer

Filer Name
Flaglerlivecom
EIN
27-2691938
Address
PO BOX 354263, PALM COAST, FL 32135

Signing Officer

Name
Pierre Tristam - Director
Title
President
Phone
3865860257
Signed
2021-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Bolerjack Halsema Bowling & White Pa
Address
533 N NOVA RD SUITE 101, ORMOND BEACH, FL 32174
Preparer
Beverly a White
Phone
3866772669
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses advertising and promotion 135 office 4,970 travel 110 conferences/meetings 317 awards & grants 910 bank charges 451 dues & subscriptions 3,060 licenses & fees 375 supplies 2,087 telephone/telecommunicati 4,625 security 1,616 total 18,656”

Form 990-ez, Part I, Line 20

“Other increases 168 book / tax depreciation difference -165”

Form 990-ez, Part II, Line 24

“Office equipment 1,647 1,647 less accumulated depreciation 1,647 1,647 total 0 0”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 0 506 director loan 11,001 9,921”

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0PIERRE TRISTAM DIRECTOR
CompensationExplanation/CompensationExplanationGrp/PersonNm1CHERYL TRISTAM
CompensationExplanation/CompensationExplanationGrp/PersonNm2MERRILL SHAPIRO
CompensationExplanation/CompensationExplanationGrp/PersonNm3STEVE ROBINSON
CompensationExplanation/CompensationExplanationGrp/PersonNm4JOHN POLLINGER
CompensationExplanation/CompensationExplanationGrp/PersonNm5GEORGE MATTHEW WILSON
CompensationExplanation/CompensationExplanationGrp/PersonNm6AARON DELGADO
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERY TRISTAM
IRS990EZ/BooksInCareOfDetail/PhoneNum03865860257
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 354263
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM COAST
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032135
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018493
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023710
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt018362
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt05788
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05029
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018493
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023710
IRS990EZ/GrossReceiptsAmt060181
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07492
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013283
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07492
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013283
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt018822
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt1607
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHERYL TRISTAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MERRILL SHAPIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVE ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN POLLINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GEORGE MATTHEW WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6AARON DELGADO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherChangesInNetAssetsAmt03
IRS990EZ/OtherExpensesTotalAmt018656
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LITERARY - PUBLISHING/EDUCATIONAL
IRS990EZ/PrintingPublicationsPostageAmt0175
IRS990EZ/ProgramServiceRevenueAmt041819
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt030533
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt011001
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010427
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt054393
IRS990EZ/TotalRevenueAmt060181
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0FLAGLERLIVE.COM
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt018362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt012560
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt09092
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt05465
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt04033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt049512
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0175
IRS990ScheduleA/PublicSupportCY170Pct00.95830
IRS990ScheduleA/PublicSupportPY170Pct00.94250
IRS990ScheduleA/PublicSupportTotal170Amt049512
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt018362
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt012560
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt09092
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt05465
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt04033
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt049512
IRS990ScheduleA/TotalSupportAmt051664
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt02152
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt02152
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING AND PROMOTION 135 OFFICE 4,970 TRAVEL 110 CONFERENCES/MEETINGS 317 AWARDS & GRANTS 910 BANK CHARGES 451 DUES & SUBSCRIPTIONS 3,060 LICENSES & FEES 375 SUPPLIES 2,087 TELEPHONE/TELECOMMUNICATI 4,625 SECURITY 1,616 TOTAL 18,656
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER INCREASES 168 BOOK / TAX DEPRECIATION DIFFERENCE -165
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OFFICE EQUIPMENT 1,647 1,647 LESS ACCUMULATED DEPRECIATION 1,647 1,647 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 506 DIRECTOR LOAN 11,001 9,921
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03865860257
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLAGLERLIVECOM
ReturnHeader/Filer/BusinessNameControlTxt0FLAG
ReturnHeader/Filer/EIN0272691938
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 354263
ReturnHeader/Filer/USAddress/CityNm0PALM COAST
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032135
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592533085
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOLERJACK HALSEMA BOWLING & WHITE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0533 N NOVA RD SUITE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ORMOND BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032174
ReturnHeader/PreparerPersonGrp/PhoneNum03866772669
ReturnHeader/PreparerPersonGrp/PreparationDt02021-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEVERLY A WHITE
ReturnHeader/ReturnTs02021-11-15T12:42:21-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0PIERRE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TRISTAM
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$23,710
Liabilities
$10,427
Net assets
$13,283
Revenue
$60,181
Expenses
$54,393
Net income
$5,788
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.05$0.10$0.05$0.79$0.94$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.10$0.17$1.21$1.06$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.14$0.12$0.02$0.79$0.90$0.11
2020Detailed filing. Detailed filing data is available for this year.$0.24$0.10$0.13$0.60$0.54$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.18$0.11$0.07$0.64$0.54$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.09$0.11$0.03$0.55$0.58$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.12$0.11$0.01$0.55$0.69$0.14