Civic Intelligence

Flaglerlivecom Inc.

990EZ • Fiscal year 2018 • EIN 27-2691938

Jan 01, 2018 to Dec 31, 2018 • Filed on Apr 30, 2019

Organization ProfileFLAGLERLIVE.COM
PO Box 354263Palm Coast, FL 32135

(386) 586-0257

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

96th percentile

1.29x

Higher debt load relative to assets than 96% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

87th percentile

0.20x

Higher debt load relative to revenue than 87% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

28th percentile

-6.2%

Higher net margin than 28% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

16th percentile

-29%

Faster asset growth than 16% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

47th percentile

-0.6%

Faster revenue growth than 47% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets96th percentile

Assets

Down

$8,500

Down $3,406 (-29%) from 2017

Net Assets

Down

-$2,501

Down $3,406 (-376%) from 2017

Liabilities

Flat

$11,001

Flat from 2017

Revenue And Expenses
Liabilities / Revenue87th percentileNet Margin28th percentile

Revenue

Down

$54,753

Down $350 (-0.6%) from 2017

Expenses

Down

$58,160

Down $10,683 (-16%) from 2017

Net Income

Up

-$3,407

Up $10,333 (+75%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth16th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2017: $11,906Liabilities 2017: $11,001Net Assets 2017: $9052017Assets 2018: $8,500Liabilities 2018: $11,001Net Assets 2018: -$2,5012018Assets 2019: $18,493Liabilities 2019: $11,001Net Assets 2019: $7,4922019Assets 2020: $23,710Liabilities 2020: $10,427Net Assets 2020: $13,2832020Assets 2021: $14,415Liabilities 2021: $12,427Net Assets 2021: $1,9882021Assets 2022: $27,376Liabilities 2022: $10,098Net Assets 2022: $17,2782022Assets 2024: $4,703Liabilities 2024: $9,606Net Assets 2024: -$4,9032024

Highlighted filing

2018

Assets$8,500
Liabilities$11,001
Net Assets-$2,501
Open 2018 Filing

Operations Trend

Revenue Growth47th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $55,103Expenses 2017: $68,843Net Income 2017: -$13,7402017Revenue 2018: $54,753Expenses 2018: $58,160Net Income 2018: -$3,4072018Revenue 2019: $63,815Expenses 2019: $53,824Net Income 2019: $9,9912019Revenue 2020: $60,181Expenses 2020: $54,393Net Income 2020: $5,7882020Revenue 2021: $79,093Expenses 2021: $90,387Net Income 2021: -$11,2942021Revenue 2022: $121,314Expenses 2022: $106,026Net Income 2022: $15,2882022Revenue 2024: $78,735Expenses 2024: $94,304Net Income 2024: -$15,5692024

Highlighted filing

2018

Revenue$54,753
Expenses$58,160
Net Income-$3,407
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Apr 30, 2019
Return Version
2018v3.1
Gross Receipts
$54,753
Mission and Program Overview

Mission

Literary - publishing/educational

Program Services

DescriptionGrantsExpenses
PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.--
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PIERRE TRISTAM - DIRECTORDirector-$0--
Filing and Contact Details

Filer

Filer Name
Flaglerlivecom
EIN
27-2691938
Address
PO BOX 354263, PALM COAST, FL 32135

Signing Officer

Name
Pierre Tristam - Director
Title
Director
Phone
3865860257
Signed
2019-04-30
Discuss with paid preparer
Yes

Preparer

Firm
Bolerjack Halsema Bowling & White Pa
Address
533 N NOVA RD SUITE 101, ORMOND BEACH, FL 32174
Preparer
Beverly a White
Phone
3866772669
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office 945 travel 1,139 conferences/meetings 245 adv. Graphic design 2,504 awards & grants 647 bank charges 392 business promotion 94 dues & subscriptions 3,255 licenses & fees 313 security 605 telephone/telecommunicati 11,251 total 21,390”

Form 990-ez, Part I, Line 20

“Other increases 164 book / tax depreciation difference -164”

Form 990-ez, Part II, Line 24

“Office equipment 1,647 1,647 less accumulated depreciation 1,647 1,647 total 0 0”

Form 990-ez, Part II, Line 26

“Director loan 11,001 11,001”

Raw XML Appendix123 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERY TRISTAM
IRS990EZ/BooksInCareOfDetail/PhoneNum03865860257
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 354263
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM COAST
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032135
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011907
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08500
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt09092
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3407
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03743
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011907
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08500
IRS990EZ/GrossReceiptsAmt054753
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0906
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2501
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0906
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2501
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherExpensesTotalAmt021390
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LITERARY - PUBLISHING/EDUCATIONAL
IRS990EZ/PrintingPublicationsPostageAmt0136
IRS990EZ/ProgramServiceRevenueAmt045661
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt032891
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt011001
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011001
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt058160
IRS990EZ/TotalRevenueAmt054753
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0FLAGLERLIVE.COM
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt09092
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt05465
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt04033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt04120
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt022710
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt022710
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt09092
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt05465
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt04033
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt04120
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt022710
IRS990ScheduleA/TotalSupportAmt022710
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 945 TRAVEL 1,139 CONFERENCES/MEETINGS 245 ADV. GRAPHIC DESIGN 2,504 AWARDS & GRANTS 647 BANK CHARGES 392 BUSINESS PROMOTION 94 DUES & SUBSCRIPTIONS 3,255 LICENSES & FEES 313 SECURITY 605 TELEPHONE/TELECOMMUNICATI 11,251 TOTAL 21,390
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER INCREASES 164 BOOK / TAX DEPRECIATION DIFFERENCE -164
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OFFICE EQUIPMENT 1,647 1,647 LESS ACCUMULATED DEPRECIATION 1,647 1,647 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DIRECTOR LOAN 11,001 11,001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03865860257
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-04-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLAGLERLIVECOM
ReturnHeader/Filer/BusinessNameControlTxt0FLAG
ReturnHeader/Filer/EIN0272691938
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 354263
ReturnHeader/Filer/USAddress/CityNm0PALM COAST
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032135
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B7B0D83B3CE09D827C9814E4579CA06FA75BD416
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId08AF9D2DDE9DAA3F4FDBC08ED341D560BBE8AE20B
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02019-04-30
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:22:48
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592533085
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOLERJACK HALSEMA BOWLING & WHITE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0533 N NOVA RD SUITE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ORMOND BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032174
ReturnHeader/PreparerPersonGrp/PhoneNum03866772669
ReturnHeader/PreparerPersonGrp/PreparationDt02019-04-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEVERLY A WHITE
ReturnHeader/ReturnTs02019-04-30T14:22:48-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$8,500
Liabilities
$11,001
Net assets
-$2,501
Revenue
$54,753
Expenses
$58,160
Net income
-$3,407
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.05$0.10$0.05$0.79$0.94$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.10$0.17$1.21$1.06$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.14$0.12$0.02$0.79$0.90$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.10$0.13$0.60$0.54$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.18$0.11$0.07$0.64$0.54$0.10
2018Detailed filing. Detailed filing data is available for this year.$0.09$0.11$0.03$0.55$0.58$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.12$0.11$0.01$0.55$0.69$0.14