Civic Intelligence

Flaglerlivecom Inc.

990EZ • Fiscal year 2021 • EIN 27-2691938

Jan 01, 2021 to Dec 31, 2021 • Filed on May 16, 2022

Organization ProfileFLAGLERLIVE.COM
PO Box 354263Palm Coast, FL 32135

(386) 586-0257

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.86x

Higher debt load relative to assets than 93% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

83rd percentile

0.16x

Higher debt load relative to revenue than 83% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

22nd percentile

-14%

Higher net margin than 22% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

91st percentile

$44,578

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 56.4% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

11th percentile

-39%

Faster asset growth than 11% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

68th percentile

31%

Faster revenue growth than 68% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets93rd percentile

Assets

Down

$14,415

Down $9,295 (-39%) from 2020

Net Assets

Down

$1,988

Down $11,295 (-85%) from 2020

Liabilities

Up

$12,427

Up $2,000 (+19%) from 2020

Revenue And Expenses
Liabilities / Revenue83rd percentileNet Margin22nd percentile

Revenue

Up

$79,093

Up $18,912 (+31%) from 2020

Expenses

Up

$90,387

Up $35,994 (+66%) from 2020

Net Income

Down

-$11,294

Down $17,082 (-295%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth11th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2017: $11,906Liabilities 2017: $11,001Net Assets 2017: $9052017Assets 2018: $8,500Liabilities 2018: $11,001Net Assets 2018: -$2,5012018Assets 2019: $18,493Liabilities 2019: $11,001Net Assets 2019: $7,4922019Assets 2020: $23,710Liabilities 2020: $10,427Net Assets 2020: $13,2832020Assets 2021: $14,415Liabilities 2021: $12,427Net Assets 2021: $1,9882021Assets 2022: $27,376Liabilities 2022: $10,098Net Assets 2022: $17,2782022Assets 2024: $4,703Liabilities 2024: $9,606Net Assets 2024: -$4,9032024

Highlighted filing

2021

Assets$14,415
Liabilities$12,427
Net Assets$1,988
Open 2021 Filing

Operations Trend

Revenue Growth68th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $55,103Expenses 2017: $68,843Net Income 2017: -$13,7402017Revenue 2018: $54,753Expenses 2018: $58,160Net Income 2018: -$3,4072018Revenue 2019: $63,815Expenses 2019: $53,824Net Income 2019: $9,9912019Revenue 2020: $60,181Expenses 2020: $54,393Net Income 2020: $5,7882020Revenue 2021: $79,093Expenses 2021: $90,387Net Income 2021: -$11,2942021Revenue 2022: $121,314Expenses 2022: $106,026Net Income 2022: $15,2882022Revenue 2024: $78,735Expenses 2024: $94,304Net Income 2024: -$15,5692024

Highlighted filing

2021

Revenue$79,093
Expenses$90,387
Net Income-$11,294
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 16, 2022
Return Version
2021v4.0
Gross Receipts
$79,093
Mission and Program Overview

Mission

Literary - publishing/educational

Program Services

DescriptionGrantsExpenses
PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.-$6,694
Compensation and Service Providers
Top Officer Pay91st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PIERRE TRISTAM - DIRECTORPresident-$44,578-$44,578
CHERYL TRISTAMTreasurer-$5,500-$5,500
MERRILL SHAPIRODirector-$0--
STEVE ROBINSONDirector-$0--
JOHN POLLINGERDirector-$0--
GEORGE MATTHEW WILSONDirector-$0--
AARON DELGADODirector-$0--
Filing and Contact Details

Filer

Filer Name
Flaglerlivecom
EIN
27-2691938
Address
PO BOX 354263, PALM COAST, FL 32135

Signing Officer

Name
Pierre Tristam - Director
Title
President
Phone
3865860257
Signed
2022-05-16
Discuss with paid preparer
Yes

Preparer

Firm
Bolerjack Halsema Bowling & White Pa
Address
533 N NOVA RD SUITE 101, ORMOND BEACH, FL 32174
Preparer
Beverly a White
Phone
3866772669
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

“Miscellaneous 654 total 654”

Form 990-ez, Part I, Line 16

“Expenses advertising and promotion 122 office 6,081 travel 1,174 conferences/meetings 1,692 awards & grants 457 bank charges 234 dues & subscriptions 2,780 licenses & fees 908 supplies 3,618 telephone/telecommunicati 10,374 security 871 total 28,311”

Form 990-ez, Part I, Line 20

“Other increases 163 book / tax depreciation difference -164”

Form 990-ez, Part II, Line 24

“Office equipment 1,647 1,647 less accumulated depreciation 1,647 1,647 total 0 0”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 506 2,506 director loan 9,921 9,921”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERY TRISTAM
IRS990EZ/BooksInCareOfDetail/PhoneNum03865860257
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 354263
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM COAST
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032135
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt023710
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt014415
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt025240
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11294
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07594
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt023710
IRS990EZ/Form990TotalAssetsGrp/EOYAmt014415
IRS990EZ/GrossReceiptsAmt079093
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013283
IRS990EZ/NetAssetsOrFundBalancesEOYAmt01988
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013283
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt01988
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt044578
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt15500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHERYL TRISTAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MERRILL SHAPIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVE ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN POLLINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GEORGE MATTHEW WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6AARON DELGADO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherChangesInNetAssetsAmt0-1
IRS990EZ/OtherExpensesTotalAmt028311
IRS990EZ/OtherRevenueTotalAmt0654
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LITERARY - PUBLISHING/EDUCATIONAL
IRS990EZ/PrintingPublicationsPostageAmt0462
IRS990EZ/ProgramServiceRevenueAmt053199
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt06694
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt054020
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010427
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt012427
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt090387
IRS990EZ/TotalProgramServiceExpensesAmt06694
IRS990EZ/TotalRevenueAmt079093
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0FLAGLERLIVE.COM
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt025240
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt018362
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt012560
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09092
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt05465
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt070719
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0899
IRS990ScheduleA/PublicSupportCY170Pct00.97050
IRS990ScheduleA/PublicSupportPY170Pct00.95830
IRS990ScheduleA/PublicSupportTotal170Amt070719
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt025240
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt018362
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt012560
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09092
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt05465
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt070719
IRS990ScheduleA/TotalSupportAmt072871
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt02152
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt02152
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS 654 TOTAL 654
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING AND PROMOTION 122 OFFICE 6,081 TRAVEL 1,174 CONFERENCES/MEETINGS 1,692 AWARDS & GRANTS 457 BANK CHARGES 234 DUES & SUBSCRIPTIONS 2,780 LICENSES & FEES 908 SUPPLIES 3,618 TELEPHONE/TELECOMMUNICATI 10,374 SECURITY 871 TOTAL 28,311
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER INCREASES 163 BOOK / TAX DEPRECIATION DIFFERENCE -164
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3OFFICE EQUIPMENT 1,647 1,647 LESS ACCUMULATED DEPRECIATION 1,647 1,647 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 506 2,506 DIRECTOR LOAN 9,921 9,921
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03865860257
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLAGLERLIVECOM
ReturnHeader/Filer/BusinessNameControlTxt0FLAG
ReturnHeader/Filer/EIN0272691938
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 354263
ReturnHeader/Filer/USAddress/CityNm0PALM COAST
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032135
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592533085
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOLERJACK HALSEMA BOWLING & WHITE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0533 N NOVA RD SUITE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ORMOND BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032174
ReturnHeader/PreparerPersonGrp/PhoneNum03866772669
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEVERLY A WHITE
ReturnHeader/ReturnTs02022-05-16T08:26:59-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0PIERRE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TRISTAM
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$14,415
Liabilities
$12,427
Net assets
$1,988
Revenue
$79,093
Expenses
$90,387
Net income
-$11,294
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.05$0.10$0.05$0.79$0.94$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.10$0.17$1.21$1.06$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.14$0.12$0.02$0.79$0.90$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.10$0.13$0.60$0.54$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.18$0.11$0.07$0.64$0.54$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.09$0.11$0.03$0.55$0.58$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.12$0.11$0.01$0.55$0.69$0.14