Civic Intelligence

Flaglerlivecom Inc.

990EZ • Fiscal year 2019 • EIN 27-2691938

Jan 01, 2019 to Dec 31, 2019 • Filed on Nov 12, 2020

Organization ProfileFLAGLERLIVE.COM
PO Box 354263Palm Coast, FL 32135

(386) 586-0257

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.59x

Higher debt load relative to assets than 91% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

87th percentile

0.17x

Higher debt load relative to revenue than 87% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

71st percentile

16%

Higher net margin than 71% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

85th percentile

$23,869

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 37.4% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

92nd percentile

118%

Faster asset growth than 92% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

69th percentile

17%

Faster revenue growth than 69% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets91st percentile

Assets

Up

$18,493

Up $9,993 (+118%) from 2018

Net Assets

Up

$7,492

Up $9,993 (+400%) from 2018

Liabilities

Flat

$11,001

Flat from 2018

Revenue And Expenses
Liabilities / Revenue87th percentileNet Margin71st percentile

Revenue

Up

$63,815

Up $9,062 (+17%) from 2018

Expenses

Down

$53,824

Down $4,336 (-7.5%) from 2018

Net Income

Up

$9,991

Up $13,398 (+393%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth92nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2017: $11,906Liabilities 2017: $11,001Net Assets 2017: $9052017Assets 2018: $8,500Liabilities 2018: $11,001Net Assets 2018: -$2,5012018Assets 2019: $18,493Liabilities 2019: $11,001Net Assets 2019: $7,4922019Assets 2020: $23,710Liabilities 2020: $10,427Net Assets 2020: $13,2832020Assets 2021: $14,415Liabilities 2021: $12,427Net Assets 2021: $1,9882021Assets 2022: $27,376Liabilities 2022: $10,098Net Assets 2022: $17,2782022Assets 2024: $4,703Liabilities 2024: $9,606Net Assets 2024: -$4,9032024

Highlighted filing

2019

Assets$18,493
Liabilities$11,001
Net Assets$7,492
Open 2019 Filing

Operations Trend

Revenue Growth69th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $55,103Expenses 2017: $68,843Net Income 2017: -$13,7402017Revenue 2018: $54,753Expenses 2018: $58,160Net Income 2018: -$3,4072018Revenue 2019: $63,815Expenses 2019: $53,824Net Income 2019: $9,9912019Revenue 2020: $60,181Expenses 2020: $54,393Net Income 2020: $5,7882020Revenue 2021: $79,093Expenses 2021: $90,387Net Income 2021: -$11,2942021Revenue 2022: $121,314Expenses 2022: $106,026Net Income 2022: $15,2882022Revenue 2024: $78,735Expenses 2024: $94,304Net Income 2024: -$15,5692024

Highlighted filing

2019

Revenue$63,815
Expenses$53,824
Net Income$9,991
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Nov 12, 2020
Return Version
2019v5.0
Gross Receipts
$63,815
Mission and Program Overview

Mission

Literary - publishing/educational

Program Services

DescriptionGrantsExpenses
PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.--
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PIERRE TRISTAM - DIRECTORPresidentFT$23,869-$23,869
CHERYL TRISTAMTreasurerPT$4,452-$4,452
MERRILL SHAPIRODirector-$0--
STEVE ROBINSONDirector-$0--
JOHN POLLINGERDirector-$0--
GEORGE MATTHEW WILSONDirector-$0--
AARON DELGADODirector-$0--
Filing and Contact Details

Filer

Filer Name
Flaglerlivecom
EIN
27-2691938
Address
PO BOX 354263, PALM COAST, FL 32135

Signing Officer

Name
Pierre Tristam - Director
Title
President
Phone
3865860257
Signed
2020-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Bolerjack Halsema Bowling & White Pa
Address
533 N NOVA RD SUITE 101, ORMOND BEACH, FL 32174
Preparer
Beverly a White
Phone
3866772669
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office 3,116 travel 329 conferences/meetings 572 awards & grants 761 bank charges 231 dues & subscriptions 2,711 licenses & fees 527 supplies 2,074 telephone/telecommunicati 4,997 total 15,318”

Form 990-ez, Part I, Line 20

“Other increases 166 book / tax depreciation difference -165”

Form 990-ez, Part II, Line 24

“Office equipment 1,647 1,647 less accumulated depreciation 1,647 1,647 total 0 0”

Form 990-ez, Part II, Line 26

“Director loan 11,001 11,001”

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERY TRISTAM
IRS990EZ/BooksInCareOfDetail/PhoneNum03865860257
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 354263
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PALM COAST
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032135
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08501
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018493
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt012560
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09991
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07809
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08501
IRS990EZ/Form990TotalAssetsGrp/EOYAmt018493
IRS990EZ/GrossReceiptsAmt063815
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-2500
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07492
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-2500
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07492
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt120.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt023869
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt14452
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHERYL TRISTAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MERRILL SHAPIRO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVE ROBINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN POLLINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5GEORGE MATTHEW WILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6AARON DELGADO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0true
IRS990EZ/OrganizationHadUBIInd0true
IRS990EZ/OtherChangesInNetAssetsAmt01
IRS990EZ/OtherExpensesTotalAmt015318
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0LITERARY - PUBLISHING/EDUCATIONAL
IRS990EZ/PrintingPublicationsPostageAmt0130
IRS990EZ/ProgramServiceRevenueAmt051255
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDING INDEPENDENT, QUALITY NEWS, EDUCATIONAL PARTNERSHIPS WITH JOURNALISM STUDENTS & FREE ADVERTISING FOR NONPROFIT ARTS FOR FLAGLER COUNTY, FLORIDA THROUGH INTERNET MEDIA.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt030567
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt011001
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011001
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt053824
IRS990EZ/TotalRevenueAmt063815
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0FLAGLERLIVE.COM
IRS990ScheduleA/CommunityTrustInd0X
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/OperateBenefitNonSuprtOrgInd0false
IRS990ScheduleA/Form990SchAType1SuprtOrgGrp/PowerAppointMajorityDirTrstInd0true
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt012560
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt09092
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt05465
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt04033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt04120
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt035270
IRS990ScheduleA/PublicSupportCY170Pct00.94250
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt035270
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt012560
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt09092
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt05465
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt04033
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt04120
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt035270
IRS990ScheduleA/TotalSupportAmt037422
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearAmt02152
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt02152
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 3,116 TRAVEL 329 CONFERENCES/MEETINGS 572 AWARDS & GRANTS 761 BANK CHARGES 231 DUES & SUBSCRIPTIONS 2,711 LICENSES & FEES 527 SUPPLIES 2,074 TELEPHONE/TELECOMMUNICATI 4,997 TOTAL 15,318
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OTHER INCREASES 166 BOOK / TAX DEPRECIATION DIFFERENCE -165
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OFFICE EQUIPMENT 1,647 1,647 LESS ACCUMULATED DEPRECIATION 1,647 1,647 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DIRECTOR LOAN 11,001 11,001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0PIERRE TRISTAM - DIRECTOR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03865860257
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FLAGLERLIVECOM
ReturnHeader/Filer/BusinessNameControlTxt0FLAG
ReturnHeader/Filer/EIN0272691938
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 354263
ReturnHeader/Filer/USAddress/CityNm0PALM COAST
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032135
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId044B8A6CCBD60D42244E26B066600C46C8C44AC5A
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D367CEFBE5BC4F7B4824A9C627A289E7C8D77564
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.37.240.203
ReturnHeader/FilingSecurityInformation/IPDt02020-11-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm007:50:20
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0592533085
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BOLERJACK HALSEMA BOWLING & WHITE PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0533 N NOVA RD SUITE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ORMOND BEACH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032174
ReturnHeader/PreparerPersonGrp/PhoneNum03866772669
ReturnHeader/PreparerPersonGrp/PreparationDt02020-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BEVERLY A WHITE
ReturnHeader/ReturnTs02020-11-13T07:50:20-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$18,493
Liabilities
$11,001
Net assets
$7,492
Revenue
$63,815
Expenses
$53,824
Net income
$9,991
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.05$0.10$0.05$0.79$0.94$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.27$0.10$0.17$1.21$1.06$0.15
2021Detailed filing. Detailed filing data is available for this year.$0.14$0.12$0.02$0.79$0.90$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.24$0.10$0.13$0.60$0.54$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.18$0.11$0.07$0.64$0.54$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.09$0.11$0.03$0.55$0.58$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.12$0.11$0.01$0.55$0.69$0.14