Civic Intelligence

Rural Oregon Wireless Television

990EZ • Fiscal year 2019 • EIN 93-1238070

Jan 01, 2019 to Dec 31, 2019 • Filed on Sep 22, 2020

Organization ProfileN/A
PO Box 19058Portland, OR 97280

(503) 543-1021

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Higher debt load relative to assets than 57% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

86th percentile

29%

Higher net margin than 86% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

82nd percentile

23%

Faster asset growth than 82% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

63rd percentile

5.8%

Faster revenue growth than 63% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets57th percentile

Assets

Up

$256,452

Up $47,643 (+23%) from 2018

Net Assets

Up

$256,366

Up $47,557 (+23%) from 2018

Liabilities

Up

$86

Up $86 from 2018

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin86th percentile

Revenue

Up

$164,215

Up $8,968 (+5.8%) from 2018

Expenses

Down

$116,658

Down $50,636 (-30%) from 2018

Net Income

Up

$47,557

Up $59,604 (+495%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth82nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $60,594Liabilities 2011: $40,2802011Assets 2012: $49,859Liabilities 2012: $49,859Net Assets 2012: $02012Assets 2013: $69,316Liabilities 2013: $63,623Net Assets 2013: $5,6932013Assets 2014: $82,636Liabilities 2014: $76,906Net Assets 2014: $5,7302014Assets 2015: $116,766Liabilities 2015: $93,558Net Assets 2015: $23,2082015Assets 2016: $137,899Net Assets 2016: $137,8992016Assets 2017: $220,867Liabilities 2017: $11Net Assets 2017: $220,8562017Assets 2018: $208,809Liabilities 2018: $0Net Assets 2018: $208,8092018Assets 2019: $256,452Liabilities 2019: $86Net Assets 2019: $256,3662019Assets 2020: $315,257Liabilities 2020: $1,598Net Assets 2020: $313,6592020Assets 2021: $361,918Liabilities 2021: $1,753Net Assets 2021: $360,1652021Assets 2022: $446,038Liabilities 2022: $12Net Assets 2022: $446,0262022Assets 2023: $482,311Liabilities 2023: $3,728Net Assets 2023: $478,5832023Assets 2024: $484,044Liabilities 2024: $0Net Assets 2024: $484,0442024

Highlighted filing

2019

Assets$256,452
Liabilities$86
Net Assets$256,366
Open 2019 Filing

Operations Trend

Revenue Growth63rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $96,257Expenses 2011: $106,619Net Income 2011: -$10,3622011Revenue 2012: $130,155Expenses 2012: $150,469Net Income 2012: -$20,3142012Revenue 2013: $140,519Expenses 2013: $134,826Net Income 2013: $5,6932013Revenue 2014: $152,253Expenses 2014: $152,166Net Income 2014: $872014Revenue 2015: $148,588Expenses 2015: $131,110Net Income 2015: $17,4782015Revenue 2016: $151,737Expenses 2016: $132,898Net Income 2016: $18,8392016Revenue 2017: $196,227Expenses 2017: $113,270Net Income 2017: $82,9572017Revenue 2018: $155,247Expenses 2018: $167,294Net Income 2018: -$12,0472018Revenue 2019: $164,215Expenses 2019: $116,658Net Income 2019: $47,5572019Revenue 2020: $195,590Expenses 2020: $138,297Net Income 2020: $57,2932020Revenue 2021: $157,459Expenses 2021: $110,953Net Income 2021: $46,5062021Revenue 2022: $212,384Expenses 2022: $126,523Net Income 2022: $85,8612022Revenue 2023: $171,836Expenses 2023: $139,279Net Income 2023: $32,5572023Revenue 2024: $152,825Expenses 2024: $147,364Net Income 2024: $5,4612024

Highlighted filing

2019

Revenue$164,215
Expenses$116,658
Net Income$47,557
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Sep 22, 2020
Return Version
2019v5.1
Gross Receipts
$164,215
Mission and Program Overview

Mission

Provide television translator services to areas of Oregon and Washington which would not otherwise receive television transmissions.

Program Services

DescriptionGrantsExpenses
PROVIDE TELEVISION TRANSLATOR SERVICES TO AREAS OF OREGON AND WASHINGTON WHICH WOULD NOT OTHERWISE RECEIVE TELEVISION TRANSMISSIONS.$0$128,759
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
TIM ONDRACEKSecretary-$0--
DUANE SMITHPresident-$0--
JOHN WAIKARTTreasurer-$0--
RICK BROWNDirector-$0--
JOHNATHAN NEWSOMEDirector-$0--
PAT SHEARERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Rural Oregon Wireless Television
EIN
93-1238070
Phone
5035431021
Address
PO BOX 19058, PORTLAND, OR 97280

Signing Officer

Name
Duane Smith
Title
President
Phone
5035431021
Signed
2020-09-22
Discuss with paid preparer
Yes

Preparer

Firm
Meyers Gentry LLC
Address
5319 SW WESTGATE DRIVE STE 138, PORTLAND, OR 97221
Preparer
Andrew J Meyers
Phone
5039287069
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

“Description: depreciation. Amount: 3,614. Description: other expenses. Amount: 66,485. Total to form 990-ez, line 14: 70,099.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: bank charges . Amount: 135. Description: insurance . Amount: 6,956. Description: communications . Amount: 14,565. Description: licenses & permits . Amount: 217. Description: property tax . Amount: 187. Description: state tax . Amount: 170. Description: postage . Amount: 1,791. Description: travel & meals . Amount: 266. Total to form 990-ez, line 16: 24,287.”

Form 990-ez, Part II, Line 24 - Other Assets

“Description: construction in process. Beg. Of year amount: 6,170. End of year amount: 0. Description: other depreciable assets. Beg. Of year amount: 18,851. End of year amount: 27,975.”

Form 990-ez, Part II, Line 26 - Other Liabilities

“Description: prepaid rent . Beg. Of year amount: 0. End of year amount: 75. Description: accounts payable . Beg. Of year amount: 0. End of year amount: 11.”

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0LORI FUKUNAGA BOOKKEEPER
IRS990EZ/BooksInCareOfDetail/PhoneNum05032931293
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 19058
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PORTLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097280
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0183788
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0228477
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt047557
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt022272
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0208809
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0256452
IRS990EZ/GrossReceiptsAmt0164215
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0127790
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0208809
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0256366
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0208809
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0256366
IRS990EZ/OccupancyRentUtltsAndMaintAmt070099
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TIM ONDRACEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DUANE SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN WAIKART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RICK BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHNATHAN NEWSOME
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAT SHEARER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt025021
IRS990EZ/OtherAssetsTotalDetail/EOYAmt027975
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt024287
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE TELEVISION TRANSLATOR SERVICES TO AREAS OF OREGON AND WASHINGTON WHICH WOULD NOT OTHERWISE RECEIVE TELEVISION TRANSMISSIONS.
IRS990EZ/ProgramServiceRevenueAmt036425
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE TELEVISION TRANSLATOR SERVICES TO AREAS OF OREGON AND WASHINGTON WHICH WOULD NOT OTHERWISE RECEIVE TELEVISION TRANSMISSIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0128759
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt086
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0116658
IRS990EZ/TotalProgramServiceExpensesAmt0128759
IRS990EZ/TotalRevenueAmt0164215
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 3,614. DESCRIPTION: OTHER EXPENSES. AMOUNT: 66,485. TOTAL TO FORM 990-EZ, LINE 14: 70,099.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: BANK CHARGES . AMOUNT: 135. DESCRIPTION: INSURANCE . AMOUNT: 6,956. DESCRIPTION: COMMUNICATIONS . AMOUNT: 14,565. DESCRIPTION: LICENSES & PERMITS . AMOUNT: 217. DESCRIPTION: PROPERTY TAX . AMOUNT: 187. DESCRIPTION: STATE TAX . AMOUNT: 170. DESCRIPTION: POSTAGE . AMOUNT: 1,791. DESCRIPTION: TRAVEL & MEALS . AMOUNT: 266. TOTAL TO FORM 990-EZ, LINE 16: 24,287.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: CONSTRUCTION IN PROCESS. BEG. OF YEAR AMOUNT: 6,170. END OF YEAR AMOUNT: 0. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 18,851. END OF YEAR AMOUNT: 27,975.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: PREPAID RENT . BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 75. DESCRIPTION: ACCOUNTS PAYABLE . BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 11.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DUANE SMITH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05035431021
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-09-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RURAL OREGON WIRELESS TELEVISION
ReturnHeader/Filer/BusinessNameControlTxt0RURA
ReturnHeader/Filer/EIN0931238070
ReturnHeader/Filer/PhoneNum05035431021
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 19058
ReturnHeader/Filer/USAddress/CityNm0PORTLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097280
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09AF559F0D96BF978DAC0AAA7AAB65231F2C25B6D
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02DA934368001B8D9DBFE966D9DF8FB69D03F432D
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.39.169.172
ReturnHeader/FilingSecurityInformation/IPDt02020-09-22
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm015:38:06
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0815025470
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MEYERS GENTRY LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05319 SW WESTGATE DRIVE STE 138
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0PORTLAND
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097221
ReturnHeader/PreparerPersonGrp/PhoneNum05039287069
ReturnHeader/PreparerPersonGrp/PreparationDt02020-09-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ANDREW J MEYERS
ReturnHeader/ReturnTs02020-10-05T13:40:26-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$256,452
Liabilities
$86
Net assets
$256,366
Revenue
$164,215
Expenses
$116,658
Net income
$47,557
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.84$0.00$4.84$1.53$1.47$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.82$0.04$4.79$1.72$1.39$0.33
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.46$0.00$4.46$2.12$1.27$0.86
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.62$0.02$3.60$1.57$1.11$0.47
2020Detailed filing. Detailed filing data is available for this year.$3.15$0.02$3.14$1.96$1.38$0.57
2019Detailed filing. Detailed filing data is available for this year.$2.56$0.00$2.56$1.64$1.17$0.48
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.09$0.00$2.09$1.55$1.67$0.12
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.21$0.00$2.21$1.96$1.13$0.83
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.38$1.38$1.52$1.33$0.19
2015Detailed filing. Detailed filing data is available for this year.$1.17$0.94$0.23$1.49$1.31$0.17
2014Detailed filing. Detailed filing data is available for this year.$0.83$0.77$0.06$1.52$1.52$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.64$0.06$1.41$1.35$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.50$0.00$1.30$1.50$0.20
2011Summary only. Only limited summary data is available for this year.$0.61$0.40$0.96$1.07$0.10