Civic Intelligence

Rural Oregon Wireless Television

990EZ • Fiscal year 2015 • EIN 93-1238070

Jan 01, 2015 to Dec 31, 2015 • Filed on Feb 09, 2016

Organization ProfileN/A
P O Box 442Lake Oswego, OR 97034

(503) 977-7752

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

0.80x

Higher debt load relative to assets than 95% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

92nd percentile

0.63x

Higher debt load relative to revenue than 92% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Net Margin

68th percentile

12%

Higher net margin than 68% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)4 • <$500k nonprofits • Source year 2015

Asset Growth

89th percentile

41%

Faster asset growth than 89% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

43rd percentile

-2.4%

Faster revenue growth than 43% of similar nonprofits.

2015 filings • 501(c)4 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets95th percentile

Assets

Up

$116,766

Up $34,130 (+41%) from 2014

Net Assets

Up

$23,208

Up $17,478 (+305%) from 2014

Liabilities

Up

$93,558

Up $16,652 (+22%) from 2014

Revenue And Expenses
Liabilities / Revenue92nd percentileNet Margin68th percentile

Revenue

Down

$148,588

Down $3,665 (-2.4%) from 2014

Expenses

Down

$131,110

Down $21,056 (-14%) from 2014

Net Income

Up

$17,478

Up $17,391 (+19990%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth89th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $60,594Liabilities 2011: $40,2802011Assets 2012: $49,859Liabilities 2012: $49,859Net Assets 2012: $02012Assets 2013: $69,316Liabilities 2013: $63,623Net Assets 2013: $5,6932013Assets 2014: $82,636Liabilities 2014: $76,906Net Assets 2014: $5,7302014Assets 2015: $116,766Liabilities 2015: $93,558Net Assets 2015: $23,2082015Assets 2016: $137,899Net Assets 2016: $137,8992016Assets 2017: $220,867Liabilities 2017: $11Net Assets 2017: $220,8562017Assets 2018: $208,809Liabilities 2018: $0Net Assets 2018: $208,8092018Assets 2019: $256,452Liabilities 2019: $86Net Assets 2019: $256,3662019Assets 2020: $315,257Liabilities 2020: $1,598Net Assets 2020: $313,6592020Assets 2021: $361,918Liabilities 2021: $1,753Net Assets 2021: $360,1652021Assets 2022: $446,038Liabilities 2022: $12Net Assets 2022: $446,0262022Assets 2023: $482,311Liabilities 2023: $3,728Net Assets 2023: $478,5832023Assets 2024: $484,044Liabilities 2024: $0Net Assets 2024: $484,0442024

Highlighted filing

2015

Assets$116,766
Liabilities$93,558
Net Assets$23,208
Open 2015 Filing

Operations Trend

Revenue Growth43rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $96,257Expenses 2011: $106,619Net Income 2011: -$10,3622011Revenue 2012: $130,155Expenses 2012: $150,469Net Income 2012: -$20,3142012Revenue 2013: $140,519Expenses 2013: $134,826Net Income 2013: $5,6932013Revenue 2014: $152,253Expenses 2014: $152,166Net Income 2014: $872014Revenue 2015: $148,588Expenses 2015: $131,110Net Income 2015: $17,4782015Revenue 2016: $151,737Expenses 2016: $132,898Net Income 2016: $18,8392016Revenue 2017: $196,227Expenses 2017: $113,270Net Income 2017: $82,9572017Revenue 2018: $155,247Expenses 2018: $167,294Net Income 2018: -$12,0472018Revenue 2019: $164,215Expenses 2019: $116,658Net Income 2019: $47,5572019Revenue 2020: $195,590Expenses 2020: $138,297Net Income 2020: $57,2932020Revenue 2021: $157,459Expenses 2021: $110,953Net Income 2021: $46,5062021Revenue 2022: $212,384Expenses 2022: $126,523Net Income 2022: $85,8612022Revenue 2023: $171,836Expenses 2023: $139,279Net Income 2023: $32,5572023Revenue 2024: $152,825Expenses 2024: $147,364Net Income 2024: $5,4612024

Highlighted filing

2015

Revenue$148,588
Expenses$131,110
Net Income$17,478
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Feb 9, 2016
Return Version
2015v2.0
Gross Receipts
$152,641
Mission and Program Overview

Mission

Provide television translator services to areas of Oregon and Washington which would not otherwise receive television transmissions.

Program Services

DescriptionGrantsExpenses
Provide television transmission services to areas of Oregon and Washington which would not otherwise receive television transmissions.$131,691-
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID BOYDPresident & CEO-$0--
MICHAEL BOULIERDirector-$0--
TIM ONDRACEKDirector-$0--
DUANE SMITHSecretary-$0--
RICK BROWNTreasurer-$0--
PAT SHEARERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Rural Oregon Wireless Television
EIN
93-1238070
Phone
5039777752
Address
P O BOX 442, LAKE OSWEGO, OR 97034

Signing Officer

Name
David Boyd
Title
President & CEO
Signed
2016-02-09
Discuss with paid preparer
Yes

Preparer

Firm
James A Elliott CPA
Address
5319 SW Westgate Dr Ste 109, Portland, OR 97221
Preparer
James a Elliott
Phone
5032922100
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $33”

Other Expenses.1008

“Interest $45”

Other Expenses.1009

“Depreciation $5348”

Other Expenses.1012

“Insurance $9739”

Other Expenses.1

“UTILITIES $31639”

Other Expenses.2

“COMMUNICATION $14424”

Other Expenses.3

“Repairs & maintenance $2200”

Other Expenses.4

“PROPERTY TAXES $727”

Other Expenses.5

“POSTAGE $500”

Other Expenses.6

“MEALS $191”

Other Expenses.7

“Dues & subscriptions $132”

Other Expenses.8

“STATE TAX $75”

Other Expenses.9

“LICENSES & PERMITS $50”

Other Expenses.10

“BANK CHARGES $4”

Other Assets.1003

“Machinery and Equipment - Beginning $27151 Machinery and Equipment - Ending $17750”

Other Assets.1005

“Accounts Receivable - Beginning $1880 Accounts Receivable - Ending $1793”

Other Assets.1011

“Prepaid Expenses and Deferred Charges - Beginning $2350 Prepaid Expenses and Deferred Charges - Ending $1250”

Total Liabilities.1

“- Beginning $0 - Ending $0”

Total Liabilities.2

“- Beginning $0 - Ending $0”

Total Liabilities.3

“- Beginning $0 - Ending $0”

Raw XML Appendix156 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0NEAL NEMHAUSER BOOKKEEPER
IRS990EZ/BooksInCareOfDetail/PhoneNum05036995564
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 442
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LAKE OSWEGO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097034
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt051255
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt095973
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0280
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt04053
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt017478
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010567
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt082636
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0116766
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-4053
IRS990EZ/GrossReceiptsAmt0152641
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0135664
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt05730
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023208
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt05730
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023208
IRS990EZ/OccupancyRentUtltsAndMaintAmt055436
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID BOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL BOULIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TIM ONDRACEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DUANE SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICK BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5PAT SHEARER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President & CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt031381
IRS990EZ/OtherAssetsTotalDetail/EOYAmt020793
IRS990EZ/OtherExpensesTotalAmt065107
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide television translator services to areas of Oregon and Washington which would not otherwise receive television transmissions.
IRS990EZ/ProgramServiceRevenueAmt016697
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide television transmission services to areas of Oregon and Washington which would not otherwise receive television transmissions.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0131691
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt076906
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt093558
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0131110
IRS990EZ/TotalProgramServiceExpensesAmt0131691
IRS990EZ/TotalRevenueAmt0148588
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $33
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $45
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $5348
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $9739
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UTILITIES $31639
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5COMMUNICATION $14424
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6REPAIRS & MAINTENANCE $2200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7PROPERTY TAXES $727
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8POSTAGE $500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9MEALS $191
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10DUES & SUBSCRIPTIONS $132
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11STATE TAX $75
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12LICENSES & PERMITS $50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13BANK CHARGES $4
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Machinery and Equipment - Beginning $27151 Machinery and Equipment - Ending $17750
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Accounts Receivable - Beginning $1880 Accounts Receivable - Ending $1793
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Prepaid Expenses and Deferred Charges - Beginning $2350 Prepaid Expenses and Deferred Charges - Ending $1250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17- Beginning $0 - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18- Beginning $0 - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19- Beginning $0 - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Total Liabilities.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Total Liabilities.3
ReturnHeader/BuildTS02016-08-17 19:52:53Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID BOYD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President & CEO
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-02-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RURAL OREGON WIRELESS TELEVISION
ReturnHeader/Filer/BusinessNameControlTxt0RURA
ReturnHeader/Filer/EIN0931238070
ReturnHeader/Filer/PhoneNum05039777752
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 442
ReturnHeader/Filer/USAddress/CityNm0LAKE OSWEGO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097034
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0James A Elliott CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05319 SW Westgate Dr Ste 109
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097221
ReturnHeader/PreparerPersonGrp/PhoneNum05032922100
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES A ELLIOTT
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-02-12T13:40:26-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$116,766
Liabilities
$93,558
Net assets
$23,208
Revenue
$148,588
Expenses
$131,110
Net income
$17,478
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.84$0.00$4.84$1.53$1.47$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.82$0.04$4.79$1.72$1.39$0.33
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.46$0.00$4.46$2.12$1.27$0.86
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.62$0.02$3.60$1.57$1.11$0.47
2020Detailed filing. Detailed filing data is available for this year.$3.15$0.02$3.14$1.96$1.38$0.57
2019Detailed filing. Detailed filing data is available for this year.$2.56$0.00$2.56$1.64$1.17$0.48
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.09$0.00$2.09$1.55$1.67$0.12
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.21$0.00$2.21$1.96$1.13$0.83
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.38$1.38$1.52$1.33$0.19
2015Detailed filing. Detailed filing data is available for this year.$1.17$0.94$0.23$1.49$1.31$0.17
2014Detailed filing. Detailed filing data is available for this year.$0.83$0.77$0.06$1.52$1.52$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.64$0.06$1.41$1.35$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.50$0.00$1.30$1.50$0.20
2011Summary only. Only limited summary data is available for this year.$0.61$0.40$0.96$1.07$0.10