Civic Intelligence

Rural Oregon Wireless Television

990EZ • Fiscal year 2017 • EIN 93-1238070

Jan 01, 2017 to Dec 31, 2017 • Filed on Feb 08, 2018

Organization ProfileN/A
P O Box 19058Portland, OR 97280

(503) 977-7752

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Higher debt load relative to assets than 57% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

57th percentile

0.00x

Higher debt load relative to revenue than 57% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

92nd percentile

42%

Higher net margin than 92% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

92nd percentile

60%

Faster asset growth than 92% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

85th percentile

29%

Faster revenue growth than 85% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets57th percentile

Assets

Up

$220,867

Up $82,968 (+60%) from 2016

Net Assets

Up

$220,856

Up $82,957 (+60%) from 2016

Liabilities

$11

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin92nd percentile

Revenue

Up

$196,227

Up $44,490 (+29%) from 2016

Expenses

Down

$113,270

Down $19,628 (-15%) from 2016

Net Income

Up

$82,957

Up $64,118 (+340%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth92nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $60,594Liabilities 2011: $40,2802011Assets 2012: $49,859Liabilities 2012: $49,859Net Assets 2012: $02012Assets 2013: $69,316Liabilities 2013: $63,623Net Assets 2013: $5,6932013Assets 2014: $82,636Liabilities 2014: $76,906Net Assets 2014: $5,7302014Assets 2015: $116,766Liabilities 2015: $93,558Net Assets 2015: $23,2082015Assets 2016: $137,899Net Assets 2016: $137,8992016Assets 2017: $220,867Liabilities 2017: $11Net Assets 2017: $220,8562017Assets 2018: $208,809Liabilities 2018: $0Net Assets 2018: $208,8092018Assets 2019: $256,452Liabilities 2019: $86Net Assets 2019: $256,3662019Assets 2020: $315,257Liabilities 2020: $1,598Net Assets 2020: $313,6592020Assets 2021: $361,918Liabilities 2021: $1,753Net Assets 2021: $360,1652021Assets 2022: $446,038Liabilities 2022: $12Net Assets 2022: $446,0262022Assets 2023: $482,311Liabilities 2023: $3,728Net Assets 2023: $478,5832023Assets 2024: $484,044Liabilities 2024: $0Net Assets 2024: $484,0442024

Highlighted filing

2017

Assets$220,867
Liabilities$11
Net Assets$220,856
Open 2017 Filing

Operations Trend

Revenue Growth85th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $96,257Expenses 2011: $106,619Net Income 2011: -$10,3622011Revenue 2012: $130,155Expenses 2012: $150,469Net Income 2012: -$20,3142012Revenue 2013: $140,519Expenses 2013: $134,826Net Income 2013: $5,6932013Revenue 2014: $152,253Expenses 2014: $152,166Net Income 2014: $872014Revenue 2015: $148,588Expenses 2015: $131,110Net Income 2015: $17,4782015Revenue 2016: $151,737Expenses 2016: $132,898Net Income 2016: $18,8392016Revenue 2017: $196,227Expenses 2017: $113,270Net Income 2017: $82,9572017Revenue 2018: $155,247Expenses 2018: $167,294Net Income 2018: -$12,0472018Revenue 2019: $164,215Expenses 2019: $116,658Net Income 2019: $47,5572019Revenue 2020: $195,590Expenses 2020: $138,297Net Income 2020: $57,2932020Revenue 2021: $157,459Expenses 2021: $110,953Net Income 2021: $46,5062021Revenue 2022: $212,384Expenses 2022: $126,523Net Income 2022: $85,8612022Revenue 2023: $171,836Expenses 2023: $139,279Net Income 2023: $32,5572023Revenue 2024: $152,825Expenses 2024: $147,364Net Income 2024: $5,4612024

Highlighted filing

2017

Revenue$196,227
Expenses$113,270
Net Income$82,957
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Feb 8, 2018
Return Version
2017v2.2
Gross Receipts
$196,227
Mission and Program Overview

Mission

Provide television translator services to areas of Oregon and Washington which would not otherwise receive television transmissions.

Program Services

DescriptionGrantsExpenses
Provide television transmission services to areas of Oregon and Washington which would not otherwise receive television transmissions.$113,261-
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID BOYDPresident-$0--
PAM OTISDirector-$0--
TIM ONDRACEKDirector-$0--
TIM VANDENBOSDirector-$0--
DUANE SMITHSecretary-$0--
RICK BROWNTreasurer-$0--
PAT SHEARERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Rural Oregon Wireless Television
EIN
93-1238070
Phone
5039777752
Address
P O BOX 19058, PORTLAND, OR 97280

Signing Officer

Name
David Boyd
Title
President & CEO
Signed
2018-02-08
Discuss with paid preparer
Yes

Preparer

Firm
James A Elliott CPA
Address
5319 SW Westgate Dr Ste 109, Portland, OR 97221
Preparer
James a Elliott
Phone
5032922100
Supplemental Narrative

Additional Explanations

Other Expenses.1008

“Interest $7”

Other Expenses.1009

“Depreciation $4124”

Other Expenses.1012

“Insurance $6987”

Other Expenses.1

“UTILITIES $33279”

Other Expenses.2

“COMMUNICATION $14533”

Other Expenses.3

“POSTAGE $493”

Other Expenses.4

“LICENSES & PERMITS $246”

Other Expenses.5

“PROPERTY TAXES $185”

Other Expenses.6

“STATE TAX $150”

Other Expenses.7

“Meals & entertainment $144”

Other Expenses.8

“BANK CHARGES $137”

Other Expenses.9

“Dues & subscriptions $132”

Other Assets.1003

“Machinery and Equipment - Beginning $13169 Machinery and Equipment - Ending $9045”

Other Assets.1005

“Accounts Receivable - Beginning $2767 Accounts Receivable - Ending $50790”

Other Assets.1011

“Prepaid Expenses and Deferred Charges - Beginning $500 Prepaid Expenses and Deferred Charges - Ending $500”

Total Liabilities.1

“CREDIT CARDS PAYABLE - Beginning $0 CREDIT CARDS PAYABLE - Ending $11”

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LORI FUKUNAGA BOOKKEEPER
IRS990EZ/BooksInCareOfDetail/PhoneNum05036995564
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 19058
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PORTLAND
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097280
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0121463
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0160532
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt082957
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt023036
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0137899
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0220867
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0196227
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0156836
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0137899
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0220856
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0137899
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0220856
IRS990EZ/OccupancyRentUtltsAndMaintAmt029817
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID BOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PAM OTIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TIM ONDRACEK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TIM VANDENBOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DUANE SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RICK BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PAT SHEARER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt016436
IRS990EZ/OtherAssetsTotalDetail/EOYAmt060335
IRS990EZ/OtherExpensesTotalAmt060417
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide television translator services to areas of Oregon and Washington which would not otherwise receive television transmissions.
IRS990EZ/ProgramServiceRevenueAmt039391
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Provide television transmission services to areas of Oregon and Washington which would not otherwise receive television transmissions.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0113261
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0113270
IRS990EZ/TotalProgramServiceExpensesAmt0113261
IRS990EZ/TotalRevenueAmt0196227
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Interest $7
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $4124
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $6987
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UTILITIES $33279
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4COMMUNICATION $14533
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5POSTAGE $493
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LICENSES & PERMITS $246
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7PROPERTY TAXES $185
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8STATE TAX $150
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9MEALS & ENTERTAINMENT $144
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10BANK CHARGES $137
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11DUES & SUBSCRIPTIONS $132
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Machinery and Equipment - Beginning $13169 Machinery and Equipment - Ending $9045
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Receivable - Beginning $2767 Accounts Receivable - Ending $50790
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Prepaid Expenses and Deferred Charges - Beginning $500 Prepaid Expenses and Deferred Charges - Ending $500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15CREDIT CARDS PAYABLE - Beginning $0 CREDIT CARDS PAYABLE - Ending $11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID BOYD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President & CEO
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-02-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0RURAL OREGON WIRELESS TELEVISION
ReturnHeader/Filer/BusinessNameControlTxt0RURA
ReturnHeader/Filer/EIN0931238070
ReturnHeader/Filer/PhoneNum05039777752
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 19058
ReturnHeader/Filer/USAddress/CityNm0PORTLAND
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097280
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0930722612
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0James A Elliott CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05319 SW Westgate Dr Ste 109
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Portland
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097221
ReturnHeader/PreparerPersonGrp/PhoneNum05032922100
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JAMES A ELLIOTT
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-02-12T07:11:53-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$220,867
Liabilities
$11
Net assets
$220,856
Revenue
$196,227
Expenses
$113,270
Net income
$82,957
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.84$0.00$4.84$1.53$1.47$0.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.82$0.04$4.79$1.72$1.39$0.33
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.46$0.00$4.46$2.12$1.27$0.86
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.62$0.02$3.60$1.57$1.11$0.47
2020Detailed filing. Detailed filing data is available for this year.$3.15$0.02$3.14$1.96$1.38$0.57
2019Detailed filing. Detailed filing data is available for this year.$2.56$0.00$2.56$1.64$1.17$0.48
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.09$0.00$2.09$1.55$1.67$0.12
2017Detailed filing. Detailed filing data is available for this year.$2.21$0.00$2.21$1.96$1.13$0.83
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.38$1.38$1.52$1.33$0.19
2015Detailed filing. Detailed filing data is available for this year.$1.17$0.94$0.23$1.49$1.31$0.17
2014Detailed filing. Detailed filing data is available for this year.$0.83$0.77$0.06$1.52$1.52$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.64$0.06$1.41$1.35$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.50$0.00$1.30$1.50$0.20
2011Summary only. Only limited summary data is available for this year.$0.61$0.40$0.96$1.07$0.10