Civic Intelligence

Chelan Rustlers Inc

990EZ • Fiscal year 2023 • EIN 91-6058010

Jan 01, 2023 to Dec 31, 2023 • Filed on Apr 10, 2024

PO Box 1424Chelan, WA 98816

(509) 679-8965

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Net Margin

29th percentile

-8.5%

Higher net margin than 29% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)4 • <$500k nonprofits • Source year 2023

Asset Growth

40th percentile

-3.0%

Faster asset growth than 40% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

88th percentile

58%

Faster revenue growth than 88% of similar nonprofits.

2023 filings • 501(c)4 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$437,746

Down $13,340 (-3.0%) from 2022

Net Assets

Down

$437,746

Down $13,340 (-3.0%) from 2022

Liabilities

Flat

$0

Flat from 2022

Revenue

Up

$156,629

Up $57,580 (+58%) from 2022

Expenses

Up

$169,969

Up $72,994 (+75%) from 2022

Net Income

Down

-$13,340

Down $15,414 (-743%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $345,400Net Assets 2011: $345,4002011Assets 2012: $354,580Liabilities 2012: $02012Assets 2013: $351,035Net Assets 2013: $351,0352013Assets 2014: $334,023Net Assets 2014: $334,0232014Assets 2015: $336,846Net Assets 2015: $336,8462015Assets 2016: $329,968Net Assets 2016: $329,9682016Assets 2017: $343,316Net Assets 2017: $343,3162017Assets 2018: $355,242Net Assets 2018: $355,2422018Assets 2019: $358,881Net Assets 2019: $358,8812019Assets 2020: $375,322Liabilities 2020: $0Net Assets 2020: $375,3222020Assets 2021: $449,012Liabilities 2021: $0Net Assets 2021: $449,0122021Assets 2022: $451,086Liabilities 2022: $0Net Assets 2022: $451,0862022Assets 2023: $437,746Liabilities 2023: $0Net Assets 2023: $437,7462023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2023

Assets$437,746
Liabilities$0
Net Assets$437,746

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $40,803Expenses 2011: $33,111Net Income 2011: $7,6922011Revenue 2012: $37,256Expenses 2012: $28,076Net Income 2012: $9,1802012Revenue 2013: $32,816Expenses 2013: $36,361Net Income 2013: -$3,5452013Revenue 2014: $31,041Expenses 2014: $48,053Net Income 2014: -$17,0122014Revenue 2015: $41,466Expenses 2015: $38,643Net Income 2015: $2,8232015Revenue 2016: $39,881Expenses 2016: $46,759Net Income 2016: -$6,8782016Revenue 2017: $54,463Expenses 2017: $41,115Net Income 2017: $13,3482017Revenue 2018: $43,227Expenses 2018: $31,301Net Income 2018: $11,9262018Revenue 2019: $47,869Expenses 2019: $44,230Net Income 2019: $3,6392019Revenue 2020: $45,921Expenses 2020: $29,480Net Income 2020: $16,4412020Revenue 2021: $146,045Expenses 2021: $72,355Net Income 2021: $73,6902021Revenue 2022: $99,049Expenses 2022: $96,975Net Income 2022: $2,0742022Revenue 2023: $156,629Expenses 2023: $169,969Net Income 2023: -$13,3402023Revenue 2024: $0Expenses 2024: $0Net Income 2024: $02024

Highlighted filing

2023

Revenue$156,629
Expenses$169,969
Net Income-$13,340
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Apr 10, 2024
Return Version
2023v5.0
Gross Receipts
$180,459
Mission and Program Overview

Mission

The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoying fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community including playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities.

The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clincis and other youth activities. It's facilities are used many times a year for rodeo and other community activities.The FFA high school class used the facilitied to house their wild horse yarling project again this year. The FFA had full use of the large arena, the convered arena and stalls for three monthsThe 4-H club uses the clubhouse for their monthy and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go the FFAFFA uses the facilities to weigh animals prior to the county fair.Trainers are allowed to use the riding arena without charge.Triners are alowed to

Program Services

DescriptionGrantsExpenses
The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities. THe 4-H club has the option to use the clubhouse for their monthly and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go to the FFA. FFA also has the option to use the facilities to weigh animals prior to the county fair each year.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jessie ReddelPresident-$0--
Jody SouthwickVice President-$0--
Cheyenne StockerSecretary-$0--
Vivian MannonTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Chelan Rustlers Inc
EIN
91-6058010
Phone
5096798965
Address
PO Box 1424, Chelan, WA 98816

Signing Officer

Name
Vivian Mannon
Title
Treasurer
Phone
5096798965
Signed
2024-04-10
Discuss with paid preparer
Yes

Preparer

Firm
Jeffrey D Webb CPA PS
Address
113 E Woodin Ave Box 2509, Chelan, WA 98816
Phone
5096828775
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 4 - Other Investment Income

Description: . Amount: 26,953.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Taxes. Amount: 3,604.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: . Beg. of Year Amount: 3,762. End of Year Amount: 0.

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Vivian Mannon
IRS990EZ/BooksInCareOfDetail/PhoneNum05096798965
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0225 Raven Crest Ln
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Manson
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098831
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0447324
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0437746
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-13340
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0800
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0451086
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0437746
IRS990EZ/FundraisingGrossIncomeAmt0148621
IRS990EZ/GrossReceiptsAmt0180459
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt026953
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt04885
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0451086
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0437746
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0451086
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0437746
IRS990EZ/OccupancyRentUtltsAndMaintAmt0165565
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jessie Reddel
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jody Southwick
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Cheyenne Stocker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Vivian Mannon
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03762
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt03604
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clincis and other youth activities. It's facilities are used many times a year for rodeo and other community activities.The FFA high school class used the facilitied to house their wild horse yarling project again this year. The FFA had full use of the large arena, the convered arena and stalls for three monthsThe 4-H club uses the clubhouse for their monthy and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go the FFAFFA uses the facilities to weigh animals prior to the county fair.Trainers are allowed to use the riding arena without charge.Triners are alowed to
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities. THe 4-H club has the option to use the clubhouse for their monthly and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go to the FFA. FFA also has the option to use the facilities to weigh animals prior to the county fair each year.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt023830
IRS990EZ/SpecialEventsNetIncomeLossAmt0124791
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0169969
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0156629
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0n/a
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: . Amount: 26,953.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Taxes. Amount: 3,604.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: . Beg. of Year Amount: 3,762. End of Year Amount: 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 4 - Other Investment Income
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24 - Other Assets
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Vivian Mannon
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05096798965
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-04-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Chelan Rustlers Inc
ReturnHeader/Filer/BusinessNameControlTxt0CHEL
ReturnHeader/Filer/EIN0916058010
ReturnHeader/Filer/PhoneNum05096798965
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1424
ReturnHeader/Filer/USAddress/CityNm0Chelan
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098816
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0912047720
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Jeffrey D Webb CPA PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0113 E Woodin Ave Box 2509
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Chelan
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098816
ReturnHeader/PreparerPersonGrp/PhoneNum05096828775
ReturnHeader/ReturnTs02024-04-14T13:51:35-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Vivian
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Mannon
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$4.38$0.00$4.38$1.57$1.70$0.13
2022Detailed filing. Detailed filing data is available for this year.$4.51$0.00$4.51$0.99$0.97$0.02
2021Detailed filing. Detailed filing data is available for this year.$4.49$0.00$4.49$1.46$0.72$0.74
2020Detailed filing. Detailed filing data is available for this year.$3.75$0.00$3.75$0.46$0.29$0.16
2019Detailed filing. Detailed filing data is available for this year.$3.59$3.59$0.48$0.44$0.04
2018Detailed filing. Detailed filing data is available for this year.$3.55$3.55$0.43$0.31$0.12
2017Detailed filing. Detailed filing data is available for this year.$3.43$3.43$0.54$0.41$0.13
2016Detailed filing. Detailed filing data is available for this year.$3.30$3.30$0.40$0.47$0.07
2015Detailed filing. Detailed filing data is available for this year.$3.37$3.37$0.41$0.39$0.03
2014Detailed filing. Detailed filing data is available for this year.$3.34$3.34$0.31$0.48$0.17
2013Detailed filing. Detailed filing data is available for this year.$3.51$3.51$0.33$0.36$0.04
2012Summary only. Only limited summary data is available for this year.$3.55$0.00$0.37$0.28$0.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.45$3.45$0.41$0.33$0.08