Civic Intelligence

Chelan Rustlers Inc

990EZ • Fiscal year 2017 • EIN 91-6058010

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 09, 2018

Organization ProfileN/A
PO Box 1424Chelan, WA 98816

(360) 960-0134

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2017

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2017

Net Margin

83rd percentile

25%

Higher net margin than 83% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

56th percentile

4.0%

Faster asset growth than 56% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

87th percentile

37%

Faster revenue growth than 87% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$343,316

Up $13,348 (+4.0%) from 2016

Net Assets

Up

$343,316

Up $13,348 (+4.0%) from 2016

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin83rd percentile

Revenue

Up

$54,463

Up $14,582 (+37%) from 2016

Expenses

Down

$41,115

Down $5,644 (-12%) from 2016

Net Income

Up

$13,348

Up $20,226 (+294%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth56th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $345,400Net Assets 2011: $345,4002011Assets 2012: $354,580Liabilities 2012: $02012Assets 2013: $351,035Net Assets 2013: $351,0352013Assets 2014: $334,023Net Assets 2014: $334,0232014Assets 2015: $336,846Net Assets 2015: $336,8462015Assets 2016: $329,968Net Assets 2016: $329,9682016Assets 2017: $343,316Net Assets 2017: $343,3162017Assets 2018: $355,242Net Assets 2018: $355,2422018Assets 2019: $358,881Net Assets 2019: $358,8812019Assets 2020: $375,322Liabilities 2020: $0Net Assets 2020: $375,3222020Assets 2021: $449,012Liabilities 2021: $0Net Assets 2021: $449,0122021Assets 2022: $451,086Liabilities 2022: $0Net Assets 2022: $451,0862022Assets 2023: $437,746Liabilities 2023: $0Net Assets 2023: $437,7462023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2017

Assets$343,316
Liabilities-
Net Assets$343,316
Open 2017 Filing

Operations Trend

Revenue Growth87th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $40,803Expenses 2011: $33,111Net Income 2011: $7,6922011Revenue 2012: $37,256Expenses 2012: $28,076Net Income 2012: $9,1802012Revenue 2013: $32,816Expenses 2013: $36,361Net Income 2013: -$3,5452013Revenue 2014: $31,041Expenses 2014: $48,053Net Income 2014: -$17,0122014Revenue 2015: $41,466Expenses 2015: $38,643Net Income 2015: $2,8232015Revenue 2016: $39,881Expenses 2016: $46,759Net Income 2016: -$6,8782016Revenue 2017: $54,463Expenses 2017: $41,115Net Income 2017: $13,3482017Revenue 2018: $43,227Expenses 2018: $31,301Net Income 2018: $11,9262018Revenue 2019: $47,869Expenses 2019: $44,230Net Income 2019: $3,6392019Revenue 2020: $45,921Expenses 2020: $29,480Net Income 2020: $16,4412020Revenue 2021: $146,045Expenses 2021: $72,355Net Income 2021: $73,6902021Revenue 2022: $99,049Expenses 2022: $96,975Net Income 2022: $2,0742022Revenue 2023: $156,629Expenses 2023: $169,969Net Income 2023: -$13,3402023Revenue 2024: $0Expenses 2024: $0Net Income 2024: $02024

Highlighted filing

2017

Revenue$54,463
Expenses$41,115
Net Income$13,348
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 9, 2018
Return Version
2017v2.2
Gross Receipts
$68,858
Mission and Program Overview

Mission

The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoying fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community including playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities.

Program Services

DescriptionGrantsExpenses
The FFA high school class used the facilities to house their wild horse yearling project again this year. The FFA had full use of the large arena, the covered arena and stalls for three months.The 4-H club uses the clubhouse for their monthly and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go to the FFA. FFA uses the facilities to weigh animals prior to the county fair.Trainers are allowed to use the riding arena without charge.The fire fighters use the facilities as a camp during wild fires.The grounds are also used to displaced fire victims and their animals.Several other orgainzations also used the facilities this year.The organization gave $500 in scholarships.$500-
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Darrin HamiltonVice President-$0--
Cheyanne StockerSecretary-$0--
Vivian MannonPresident-$0--
Diana PronathTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Junior Rodeo$17,187$17,187$11,445$5,742
Total Events$17,187$17,187$14,395$2,792
Filing and Contact Details

Filer

Filer Name
Chelan Rustlers Inc
EIN
91-6058010
Address
PO Box 1424, Chelan, WA 98816

Signing Officer

Name
Diana Pronath
Title
Treasurer
Signed
2018-11-09
Discuss with paid preparer
Yes

Preparer

Firm
Lana M Fisher CPA Inc
Address
107 N EMERSON, CHELAN, WA 98816
Preparer
Lana M Fisher CPA
Phone
5096822903
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $1300”

Other Expenses.1002

“Office Expenses $450”

Other Expenses.1012

“Insurance $775”

Other Expenses.1

“Bank charges $106”

Other Expenses.2

“Bonding $100”

Other Assets.1005

“Accounts Receivable - Beginning $2248 Accounts Receivable - Ending $815”

Raw XML Appendix132 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Diana Pronath
IRS990EZ/BooksInCareOfDetail/PhoneNum03609600134
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 2538
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Chelan
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098816
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt083195
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt097976
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt013348
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02755
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0329968
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0343316
IRS990EZ/FundraisingGrossIncomeAmt017187
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0250
IRS990EZ/GrossReceiptsAmt068858
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt047439
IRS990EZ/LandAndBuildingsGrp/BOYAmt0244525
IRS990EZ/LandAndBuildingsGrp/EOYAmt0244525
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt04232
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0329968
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0343316
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0329968
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0343316
IRS990EZ/OccupancyRentUtltsAndMaintAmt035315
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Darrin Hamilton
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Cheyanne Stocker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Vivian Mannon
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Diana Pronath
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02248
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0815
IRS990EZ/OtherExpensesTotalAmt02731
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoying fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community including playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities.
IRS990EZ/PrintingPublicationsPostageAmt064
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The FFA high school class used the facilities to house their wild horse yearling project again this year. The FFA had full use of the large arena, the covered arena and stalls for three months.The 4-H club uses the clubhouse for their monthly and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go to the FFA. FFA uses the facilities to weigh animals prior to the county fair.Trainers are allowed to use the riding arena without charge.The fire fighters use the facilities as a camp during wild fires.The grounds are also used to displaced fire victims and their animals.Several other orgainzations also used the facilities this year.The organization gave $500 in scholarships.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0500
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt014395
IRS990EZ/SpecialEventsNetIncomeLossAmt02792
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt041115
IRS990EZ/TotalProgramServiceExpensesAmt0500
IRS990EZ/TotalRevenueAmt054463
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt02950
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt02950
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt014395
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Junior Rodeo
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt017187
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt017187
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt017187
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt017187
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt02792
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt011445
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011445
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $1300
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $450
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $775
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Bank charges $106
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Bonding $100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Accounts Receivable - Beginning $2248 Accounts Receivable - Ending $815
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1005
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Diana Pronath
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Chelan Rustlers Inc
ReturnHeader/Filer/BusinessNameControlTxt0CHEL
ReturnHeader/Filer/EIN0916058010
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1424
ReturnHeader/Filer/USAddress/CityNm0Chelan
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098816
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0811113882
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LANA M FISHER CPA INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0107 N EMERSON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CHELAN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098816
ReturnHeader/PreparerPersonGrp/PhoneNum05096822903
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Lana M Fisher CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-11-09T16:52:25-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$343,316
Liabilities
-
Net assets
$343,316
Revenue
$54,463
Expenses
$41,115
Net income
$13,348
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$4.38$0.00$4.38$1.57$1.70$0.13
2022Detailed filing. Detailed filing data is available for this year.$4.51$0.00$4.51$0.99$0.97$0.02
2021Detailed filing. Detailed filing data is available for this year.$4.49$0.00$4.49$1.46$0.72$0.74
2020Detailed filing. Detailed filing data is available for this year.$3.75$0.00$3.75$0.46$0.29$0.16
2019Detailed filing. Detailed filing data is available for this year.$3.59$3.59$0.48$0.44$0.04
2018Detailed filing. Detailed filing data is available for this year.$3.55$3.55$0.43$0.31$0.12
2017Detailed filing. Detailed filing data is available for this year.$3.43$3.43$0.54$0.41$0.13
2016Detailed filing. Detailed filing data is available for this year.$3.30$3.30$0.40$0.47$0.07
2015Detailed filing. Detailed filing data is available for this year.$3.37$3.37$0.41$0.39$0.03
2014Detailed filing. Detailed filing data is available for this year.$3.34$3.34$0.31$0.48$0.17
2013Detailed filing. Detailed filing data is available for this year.$3.51$3.51$0.33$0.36$0.04
2012Summary only. Only limited summary data is available for this year.$3.55$0.00$0.37$0.28$0.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.45$3.45$0.41$0.33$0.08