Civic Intelligence

Chelan Rustlers Inc

990EZ • Fiscal year 2022 • EIN 91-6058010

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 07, 2023

PO Box 1424Chelan, WA 98816

(509) 679-8965

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Net Margin

45th percentile

2.1%

Higher net margin than 45% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Top Officer Pay

87th percentile

$0

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)4 • <$500k nonprofits • Source year 2022

Asset Growth

49th percentile

0.5%

Faster asset growth than 49% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

13th percentile

-32%

Faster revenue growth than 13% of similar nonprofits.

2022 filings • 501(c)4 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$451,086

Up $2,074 (+0.5%) from 2021

Net Assets

Up

$451,086

Up $2,074 (+0.5%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue

Down

$99,049

Down $46,996 (-32%) from 2021

Expenses

Up

$96,975

Up $24,620 (+34%) from 2021

Net Income

Down

$2,074

Down $71,616 (-97%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $345,400Net Assets 2011: $345,4002011Assets 2012: $354,580Liabilities 2012: $02012Assets 2013: $351,035Net Assets 2013: $351,0352013Assets 2014: $334,023Net Assets 2014: $334,0232014Assets 2015: $336,846Net Assets 2015: $336,8462015Assets 2016: $329,968Net Assets 2016: $329,9682016Assets 2017: $343,316Net Assets 2017: $343,3162017Assets 2018: $355,242Net Assets 2018: $355,2422018Assets 2019: $358,881Net Assets 2019: $358,8812019Assets 2020: $375,322Liabilities 2020: $0Net Assets 2020: $375,3222020Assets 2021: $449,012Liabilities 2021: $0Net Assets 2021: $449,0122021Assets 2022: $451,086Liabilities 2022: $0Net Assets 2022: $451,0862022Assets 2023: $437,746Liabilities 2023: $0Net Assets 2023: $437,7462023Assets 2024: $0Liabilities 2024: $0Net Assets 2024: $02024

Highlighted filing

2022

Assets$451,086
Liabilities$0
Net Assets$451,086

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $40,803Expenses 2011: $33,111Net Income 2011: $7,6922011Revenue 2012: $37,256Expenses 2012: $28,076Net Income 2012: $9,1802012Revenue 2013: $32,816Expenses 2013: $36,361Net Income 2013: -$3,5452013Revenue 2014: $31,041Expenses 2014: $48,053Net Income 2014: -$17,0122014Revenue 2015: $41,466Expenses 2015: $38,643Net Income 2015: $2,8232015Revenue 2016: $39,881Expenses 2016: $46,759Net Income 2016: -$6,8782016Revenue 2017: $54,463Expenses 2017: $41,115Net Income 2017: $13,3482017Revenue 2018: $43,227Expenses 2018: $31,301Net Income 2018: $11,9262018Revenue 2019: $47,869Expenses 2019: $44,230Net Income 2019: $3,6392019Revenue 2020: $45,921Expenses 2020: $29,480Net Income 2020: $16,4412020Revenue 2021: $146,045Expenses 2021: $72,355Net Income 2021: $73,6902021Revenue 2022: $99,049Expenses 2022: $96,975Net Income 2022: $2,0742022Revenue 2023: $156,629Expenses 2023: $169,969Net Income 2023: -$13,3402023Revenue 2024: $0Expenses 2024: $0Net Income 2024: $02024

Highlighted filing

2022

Revenue$99,049
Expenses$96,975
Net Income$2,074
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 7, 2023
Return Version
2022v5.0
Gross Receipts
$119,968
Mission and Program Overview

Mission

The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoying fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community including playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities.

The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clincis and other youth activities. It's facilities are used many times a year for rodeo and other community activities.The FFA high school class used the facilitied to house their wild horse yarling project again this year. The FFA had full use of the large arena, the convered arena and stalls for three monthsThe 4-H club uses the clubhouse for their monthy and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go the FFAFFA uses the facilities to weigh animals prior to the county fair.Trainers are allowed to use the riding arena without charge.Triners are alowed to

Program Services

DescriptionGrantsExpenses
The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities.The FFA high school classes have the option to use the facilities to house their wild horse yarling project each year. The FFA has the option to have full use of the large arena, the covered arena and stalls for three months. THe 4-H club has the option to use the clubhouse for their monthly and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go to the FFA. FFA also has the option to use the facilities to weigh animals prior to the county fair each year.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Frank FlemPresident-$0--
Jody SouthwickVice President-$0--
Cheyenne StockerSecretary-$0--
Vivian MannonTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Chelan Rustlers Inc
EIN
91-6058010
Phone
5096798965
Address
PO Box 1424, Chelan, WA 98816

Signing Officer

Name
Vivian Mannon
Title
Treasurer
Phone
5096798965
Signed
2023-04-07
Discuss with paid preparer
Yes

Preparer

Firm
Jeffrey D Webb CPA PS
Address
113 E Woodin Ave Box 2509, Chelan, WA 98816
Phone
5096828775
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 4 - Other Investment Income

Description: . Amount: 38,392.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Taxes. Amount: 7,532.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: . Beg. of Year Amount: 57,857. End of Year Amount: 3,762.

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Vivian Mannon
IRS990EZ/BooksInCareOfDetail/PhoneNum05096798965
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0225 Raven Crest Ln
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Manson
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098831
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0391155
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0447324
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt02074
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0449012
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0451086
IRS990EZ/FundraisingGrossIncomeAmt077550
IRS990EZ/GrossReceiptsAmt0119968
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt038392
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt04026
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0449012
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0451086
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0449012
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0451086
IRS990EZ/OccupancyRentUtltsAndMaintAmt088693
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Frank Flem
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jody Southwick
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Cheyenne Stocker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Vivian Mannon
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt057857
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03762
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt07532
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clincis and other youth activities. It's facilities are used many times a year for rodeo and other community activities.The FFA high school class used the facilitied to house their wild horse yarling project again this year. The FFA had full use of the large arena, the convered arena and stalls for three monthsThe 4-H club uses the clubhouse for their monthy and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go the FFAFFA uses the facilities to weigh animals prior to the county fair.Trainers are allowed to use the riding arena without charge.Triners are alowed to
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The Chelan Rustlers is an organization of people formed solely for the purpose of creating, sharing and enjoing fun, fellowship and pleasure with those who love horseback riding. The organization provides youth activities to the community incuding playday, horse riding clinics and other youth activities. It's facilities are used many times a year for rodeo and other community activities.The FFA high school classes have the option to use the facilities to house their wild horse yarling project each year. The FFA has the option to have full use of the large arena, the covered arena and stalls for three months. THe 4-H club has the option to use the clubhouse for their monthly and special meetings. They also use the riding arena without charge.The FFA high school alumni use the cook shack for money making projects during the Rodeo and Junior Rodeo. All proceeds go to the FFA. FFA also has the option to use the facilities to weigh animals prior to the county fair each year.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt020919
IRS990EZ/SpecialEventsNetIncomeLossAmt056631
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt096975
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt099049
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0n/a
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: . Amount: 38,392.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Taxes. Amount: 7,532.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: . Beg. of Year Amount: 57,857. End of Year Amount: 3,762.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 4 - Other Investment Income
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24 - Other Assets
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Vivian Mannon
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05096798965
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-07
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Chelan Rustlers Inc
ReturnHeader/Filer/BusinessNameControlTxt0CHEL
ReturnHeader/Filer/EIN0916058010
ReturnHeader/Filer/PhoneNum05096798965
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 1424
ReturnHeader/Filer/USAddress/CityNm0Chelan
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098816
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0912047720
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Jeffrey D Webb CPA PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0113 E Woodin Ave Box 2509
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Chelan
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098816
ReturnHeader/PreparerPersonGrp/PhoneNum05096828775
ReturnHeader/ReturnTs02023-04-18T16:52:27-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Vivian
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Mannon
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.00$0.00$0.00
2023Detailed filing. Detailed filing data is available for this year.$4.38$0.00$4.38$1.57$1.70$0.13
2022Detailed filing. Detailed filing data is available for this year.$4.51$0.00$4.51$0.99$0.97$0.02
2021Detailed filing. Detailed filing data is available for this year.$4.49$0.00$4.49$1.46$0.72$0.74
2020Detailed filing. Detailed filing data is available for this year.$3.75$0.00$3.75$0.46$0.29$0.16
2019Detailed filing. Detailed filing data is available for this year.$3.59$3.59$0.48$0.44$0.04
2018Detailed filing. Detailed filing data is available for this year.$3.55$3.55$0.43$0.31$0.12
2017Detailed filing. Detailed filing data is available for this year.$3.43$3.43$0.54$0.41$0.13
2016Detailed filing. Detailed filing data is available for this year.$3.30$3.30$0.40$0.47$0.07
2015Detailed filing. Detailed filing data is available for this year.$3.37$3.37$0.41$0.39$0.03
2014Detailed filing. Detailed filing data is available for this year.$3.34$3.34$0.31$0.48$0.17
2013Detailed filing. Detailed filing data is available for this year.$3.51$3.51$0.33$0.36$0.04
2012Summary only. Only limited summary data is available for this year.$3.55$0.00$0.37$0.28$0.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.45$3.45$0.41$0.33$0.08