Civic Intelligence

Westside Samaritans Clinic Inc

990EZ • Fiscal year 2017 • EIN 90-0786544

Jan 01, 2017 to Dec 31, 2017 • Filed on Jul 17, 2018

1029 NE 9th StreetGainesville, FL 32601

(352) 505-9101

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.40x

Higher debt load relative to assets than 88% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

85th percentile

0.15x

Higher debt load relative to revenue than 85% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

34th percentile

-2.6%

Higher net margin than 34% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$28,100

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 28.7% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

69th percentile

17%

Faster asset growth than 69% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

87th percentile

58%

Faster revenue growth than 87% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$35,746

Up $5,203 (+17%) from 2016

Net Assets

Down

$21,477

Down $2,526 (-11%) from 2016

Liabilities

Up

$14,269

Up $7,729 (+118%) from 2016

Revenue

Up

$97,840

Up $35,806 (+58%) from 2016

Expenses

Up

$100,366

Up $35,244 (+54%) from 2016

Net Income

Up

-$2,526

Up $562 (+18%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2012: $17,732Liabilities 2012: $1,406Net Assets 2012: $16,3262012Assets 2013: $76,225Liabilities 2013: $1,2422013Assets 2014: $32,159Liabilities 2014: $25,093Net Assets 2014: $7,0662014Assets 2015: $30,848Liabilities 2015: $3,757Net Assets 2015: $27,0912015Assets 2016: $30,543Liabilities 2016: $6,540Net Assets 2016: $24,0032016Assets 2017: $35,746Liabilities 2017: $14,269Net Assets 2017: $21,4772017

Highlighted filing

2017

Assets$35,746
Liabilities$14,269
Net Assets$21,477

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $29,277Expenses 2012: $12,951Net Income 2012: $16,3262012Revenue 2013: $67,128Expenses 2013: $25,267Net Income 2013: $41,8612013Revenue 2014: $258,358Expenses 2014: $326,275Net Income 2014: -$67,9172014Revenue 2015: $98,986Expenses 2015: $78,961Net Income 2015: $20,0252015Revenue 2016: $62,034Expenses 2016: $65,122Net Income 2016: -$3,0882016Revenue 2017: $97,840Expenses 2017: $100,366Net Income 2017: -$2,5262017

Highlighted filing

2017

Revenue$97,840
Expenses$100,366
Net Income-$2,526
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Jul 17, 2018
Return Version
2017v2.3
Gross Receipts
$97,840
Mission and Program Overview

Mission

Provide basic health care for those who cannot afford conventional health care. Thus group includes, but is not limited to, homeless, migrant workers, the disadvantaged students and the uninsured.

To provide medical and dental services to low-income residents who cannot afford conventional medical care. This group includes, but is not limited to, the homeless, migrant workers, disadvantaged students and the uninsured.

Program Services

DescriptionGrantsExpenses
THE CLINIC PROVIDED 215 PATIENT ENCOUNTERS. SERVICES INCLUDED MEDICAL APPOINTMENTS, MENTAL HEALTH SERVICES, AND WELLNESS VISITS.-$94,746
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARCELINE BEEMExecutive DiPT$28,100-$28,100
JAMES DIXONPresident-$0--
PHILLIP YOUNGVice Preside-$0--
ELIZABETH MCMAHONTreasurer-$0--
JULIA BUDDENDORFBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Westside Samaritans Clinic Inc
EIN
90-0786544
Phone
3525059101
Address
1029 NE 9TH STREET, GAINESVILLE, FL 32601

Signing Officer

Name
Marceline Beem
Title
Executive Director
Phone
3523337700
Signed
2018-07-17
Discuss with paid preparer
Yes

Preparer

Firm
Kattell & Company Pl
Address
808B NW 16TH AVE, GAINESVILLE, FL 32601
Preparer
Stephen H Kattell CPA
Phone
3523956565
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expense 5,328 travel 438 medical supplies 1,839 miscellaneous 8,848 dues & fees 176 total 16,629

Form 990-ez, Part II, Line 24

Grants receivable 0 1,278 accounts receivable 0 784 prepaid expenses and deferred charges 311 1,132 furniture, fixtures & equipment 15,200 15,285 less accumulated depreciation 9,295 11,286 dental equipment 6,113 6,113 less accumulated depreciation 1,868 3,736 total 10,461 9,570

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 6,540 14,269

Form 990-ez, Part III

To provide medical and dental services to low-income residents who cannot afford conventional medical care. This group includes, but is not limited to, the homeless, migrant workers, disadvantaged students and the uninsured.

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARCELINE BEEM
IRS990EZ/BooksInCareOfDetail/PhoneNum03525059101
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01029 NE 9TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GAINESVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032601
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020082
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026176
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt097840
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2526
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt027907
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030543
IRS990EZ/Form990TotalAssetsGrp/EOYAmt035746
IRS990EZ/GrossReceiptsAmt097840
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt024003
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021477
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt024003
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021477
IRS990EZ/OccupancyRentUtltsAndMaintAmt04906
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt028100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARCELINE BEEM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES DIXON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PHILLIP YOUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELIZABETH MCMAHON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JULIA BUDDENDORF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010461
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09570
IRS990EZ/OtherExpensesTotalAmt016629
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE MEDICAL AND DENTAL SERVICES TO LOW-INCOME RESIDENTS WHO CANNOT AFFORD CONVENTIONAL MEDICAL CARE. THIS GROUP INCLUDES, BUT IS NOT LIMITED TO, THE HOMELESS, MIGRANT WORKERS, DISADVANTAGED STUDENTS AND THE UNINSURED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE CLINIC PROVIDED 215 PATIENT ENCOUNTERS. SERVICES INCLUDED MEDICAL APPOINTMENTS, MENTAL HEALTH SERVICES, AND WELLNESS VISITS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt094746
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt050924
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06540
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt014269
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0100366
IRS990EZ/TotalProgramServiceExpensesAmt094746
IRS990EZ/TotalRevenueAmt097840
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SAMARITANSCLINIC.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt097840
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt062034
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt098620
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0258154
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt065774
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0582422
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99990
IRS990ScheduleA/PublicSupportTotal170Amt0582422
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt097840
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt062034
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt098620
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0258154
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt065774
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0582422
IRS990ScheduleA/TotalSupportAmt0582505
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt083
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt083
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 5,328 TRAVEL 438 MEDICAL SUPPLIES 1,839 MISCELLANEOUS 8,848 DUES & FEES 176 TOTAL 16,629
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1GRANTS RECEIVABLE 0 1,278 ACCOUNTS RECEIVABLE 0 784 PREPAID EXPENSES AND DEFERRED CHARGES 311 1,132 FURNITURE, FIXTURES & EQUIPMENT 15,200 15,285 LESS ACCUMULATED DEPRECIATION 9,295 11,286 DENTAL EQUIPMENT 6,113 6,113 LESS ACCUMULATED DEPRECIATION 1,868 3,736 TOTAL 10,461 9,570
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 6,540 14,269
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE MEDICAL AND DENTAL SERVICES TO LOW-INCOME RESIDENTS WHO CANNOT AFFORD CONVENTIONAL MEDICAL CARE. THIS GROUP INCLUDES, BUT IS NOT LIMITED TO, THE HOMELESS, MIGRANT WORKERS, DISADVANTAGED STUDENTS AND THE UNINSURED.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARCELINE BEEM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03523337700
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-07-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WESTSIDE SAMARITANS CLINIC INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0900786544
ReturnHeader/Filer/PhoneNum03525059101
ReturnHeader/Filer/USAddress/AddressLine1Txt01029 NE 9TH STREET
ReturnHeader/Filer/USAddress/CityNm0GAINESVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032601
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId063EACBACCD8D4C83290756863C3FB8E1C3211909
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId063EACBACCD8D4C83290756863C3FB8E1C3211909
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt070.168.185.103
ReturnHeader/FilingSecurityInformation/IPDt02018-07-19
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:25:43
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0010822046
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KATTELL & COMPANY PL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0808B NW 16TH AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GAINESVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032601
ReturnHeader/PreparerPersonGrp/PhoneNum03523956565
ReturnHeader/PreparerPersonGrp/PreparationDt02018-07-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEPHEN H KATTELL CPA
ReturnHeader/ReturnTs02018-07-19T11:25:43-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings