Civic Intelligence

Westside Samaritans Clinic Inc

990EZ • Fiscal year 2016 • EIN 90-0786544

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 10, 2017

1029 NE 9th StreetGainesville, FL 32601

(352) 505-9101

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.21x

Higher debt load relative to assets than 83% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

82nd percentile

0.11x

Higher debt load relative to revenue than 82% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

30th percentile

-5.0%

Higher net margin than 30% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

84th percentile

$24,909

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 40.2% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

43rd percentile

-1.0%

Faster asset growth than 43% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

14th percentile

-37%

Faster revenue growth than 14% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$30,543

Down $305 (-1.0%) from 2015

Net Assets

Down

$24,003

Down $3,088 (-11%) from 2015

Liabilities

Up

$6,540

Up $2,783 (+74%) from 2015

Revenue

Down

$62,034

Down $36,952 (-37%) from 2015

Expenses

Down

$65,122

Down $13,839 (-18%) from 2015

Net Income

Down

-$3,088

Down $23,113 (-115%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2012: $17,732Liabilities 2012: $1,406Net Assets 2012: $16,3262012Assets 2013: $76,225Liabilities 2013: $1,2422013Assets 2014: $32,159Liabilities 2014: $25,093Net Assets 2014: $7,0662014Assets 2015: $30,848Liabilities 2015: $3,757Net Assets 2015: $27,0912015Assets 2016: $30,543Liabilities 2016: $6,540Net Assets 2016: $24,0032016Assets 2017: $35,746Liabilities 2017: $14,269Net Assets 2017: $21,4772017

Highlighted filing

2016

Assets$30,543
Liabilities$6,540
Net Assets$24,003

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $29,277Expenses 2012: $12,951Net Income 2012: $16,3262012Revenue 2013: $67,128Expenses 2013: $25,267Net Income 2013: $41,8612013Revenue 2014: $258,358Expenses 2014: $326,275Net Income 2014: -$67,9172014Revenue 2015: $98,986Expenses 2015: $78,961Net Income 2015: $20,0252015Revenue 2016: $62,034Expenses 2016: $65,122Net Income 2016: -$3,0882016Revenue 2017: $97,840Expenses 2017: $100,366Net Income 2017: -$2,5262017

Highlighted filing

2016

Revenue$62,034
Expenses$65,122
Net Income-$3,088
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 10, 2017
Return Version
2016v3.0
Gross Receipts
$62,034
Mission and Program Overview

Mission

Provide basic health care for those who cannot afford conventional health care. Thus group includes, but is not limited to, homeless, migrant workers, the disadvantaged students and the uninsured.

To provide medical and dental services to low-income residents who cannot afford conventional medical care. This group includes, but is not limited to, the homeless, migrant workers, disadvantaged students and the uninsured.

Program Services

DescriptionGrantsExpenses
THE CLINIC PROVIDED 302 PATIENT ENCOUNTERS. SERVICES INCLUDED 183 MEDICAL VISITS ANS 119 DENTAL VISITS.-$38,061
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARCELINE BEEMExecutive DiPT$24,909-$24,909
CARA CLARK-HILLPresidentPT$0--
JAMES DIXONPresident-$0--
PHILLIP YOUNGVice Preside-$0--
MARVIN HENDRIXTreasurer-$0--
ELIZABETH MCMAHONTreasurer-$0--
KARYN SHANDERBoard Member-$0--
BRANDON SASSERBoard Member-$0--
PAUL PENUMUDIBoard Member-$0--
MARK MINCKBoard Member-$0--
MICHAEL TICKELBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Westside Samaritans Clinic Inc
EIN
90-0786544
Phone
3525059101
Address
1029 NE 9TH STREET, GAINESVILLE, FL 32601

Signing Officer

Name
Marceline Beem
Title
Executive Director
Phone
3523337700
Signed
2017-11-10
Discuss with paid preparer
Yes

Preparer

Firm
Kattell & Company Pl
Address
808B NW 16TH AVE, GAINESVILLE, FL 32601
Preparer
Stephen H Kattell CPA
Phone
3523956565
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses telephone 338 information technology 534 travel 1,058 conferences & meetings 272 interest 60 insurance 1,749 supplies 2,007 maintenance & repair 545 equipment 1,348 lab work 1,392 dental supplies 484 medical supplies 880 miscellaneous 1,554 dues & fees 976 training & development 516 non-investment depreciation 4,039 total 17,752

Form 990-ez, Part II, Line 24

Accounts receivable 2,043 0 prepaid expenses and deferred charges 310 311 furniture, fixtures & equipment 15,200 15,200 less accumulated depreciation 7,124 9,295 dental equipment 0 6,113 less accumulated depreciation 0 1,868 total 10,429 10,461

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 3,757 6,540

Form 990-ez, Part III

To provide medical and dental services to low-income residents who cannot afford conventional medical care. This group includes, but is not limited to, the homeless, migrant workers, disadvantaged students and the uninsured.

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0KATHLEEN ELLIS
IRS990EZ/BooksInCareOfDetail/PhoneNum03525059101
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01029 NE 9TH STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GAINESVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032601
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020419
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt020082
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt062034
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3088
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02118
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030848
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030543
IRS990EZ/GrossReceiptsAmt062034
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027091
IRS990EZ/NetAssetsOrFundBalancesEOYAmt024003
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027091
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt024003
IRS990EZ/OccupancyRentUtltsAndMaintAmt098
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt018.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt024909
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MARCELINE BEEM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CARA CLARK-HILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAMES DIXON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PHILLIP YOUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MARVIN HENDRIX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ELIZABETH MCMAHON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KARYN SHANDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7BRANDON SASSER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8PAUL PENUMUDI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9MARK MINCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10MICHAEL TICKEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010429
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010461
IRS990EZ/OtherExpensesTotalAmt017752
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE MEDICAL AND DENTAL SERVICES TO LOW-INCOME RESIDENTS WHO CANNOT AFFORD CONVENTIONAL MEDICAL CARE. THIS GROUP INCLUDES, BUT IS NOT LIMITED TO, THE HOMELESS, MIGRANT WORKERS, DISADVANTAGED STUDENTS AND THE UNINSURED.
IRS990EZ/PrintingPublicationsPostageAmt0197
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE CLINIC PROVIDED 302 PATIENT ENCOUNTERS. SERVICES INCLUDED 183 MEDICAL VISITS ANS 119 DENTAL VISITS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt038061
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt044957
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0FL
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03757
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06540
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065122
IRS990EZ/TotalProgramServiceExpensesAmt038061
IRS990EZ/TotalRevenueAmt062034
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SAMARITANSCLINIC.COM
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt062034
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt098620
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0258154
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt065774
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt029787
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0514369
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0514369
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt062034
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt098620
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0258154
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt065774
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt029787
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0514369
IRS990ScheduleA/TotalSupportAmt0514452
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus1YearAmt083
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt083
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES TELEPHONE 338 INFORMATION TECHNOLOGY 534 TRAVEL 1,058 CONFERENCES & MEETINGS 272 INTEREST 60 INSURANCE 1,749 SUPPLIES 2,007 MAINTENANCE & REPAIR 545 EQUIPMENT 1,348 LAB WORK 1,392 DENTAL SUPPLIES 484 MEDICAL SUPPLIES 880 MISCELLANEOUS 1,554 DUES & FEES 976 TRAINING & DEVELOPMENT 516 NON-INVESTMENT DEPRECIATION 4,039 TOTAL 17,752
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 2,043 0 PREPAID EXPENSES AND DEFERRED CHARGES 310 311 FURNITURE, FIXTURES & EQUIPMENT 15,200 15,200 LESS ACCUMULATED DEPRECIATION 7,124 9,295 DENTAL EQUIPMENT 0 6,113 LESS ACCUMULATED DEPRECIATION 0 1,868 TOTAL 10,429 10,461
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,757 6,540
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE MEDICAL AND DENTAL SERVICES TO LOW-INCOME RESIDENTS WHO CANNOT AFFORD CONVENTIONAL MEDICAL CARE. THIS GROUP INCLUDES, BUT IS NOT LIMITED TO, THE HOMELESS, MIGRANT WORKERS, DISADVANTAGED STUDENTS AND THE UNINSURED.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARCELINE BEEM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03523337700
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WESTSIDE SAMARITANS CLINIC INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0900786544
ReturnHeader/Filer/PhoneNum03525059101
ReturnHeader/Filer/USAddress/AddressLine1Txt01029 NE 9TH STREET
ReturnHeader/Filer/USAddress/CityNm0GAINESVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032601
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId063EACBACCD8D4C83290756863C3FB8E1C3211909
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId063EACBACCD8D4C83290756863C3FB8E1C3211909
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0010822046
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KATTELL & COMPANY PL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0808B NW 16TH AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GAINESVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0FL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd032601
ReturnHeader/PreparerPersonGrp/PhoneNum03523956565
ReturnHeader/PreparerPersonGrp/PreparationDt02017-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0STEPHEN H KATTELL CPA
ReturnHeader/ReturnTs02017-11-14T12:14:07-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)3 • <$500k nonprofits