Civic Intelligence

Westside Samaritans Clinic Inc

990EZ • Fiscal year 2015 • EIN 90-0786544

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 15, 2016

10000 West Newberry RoadGainesville, FL 32606

(352) 871-4048

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.12x

Higher debt load relative to assets than 78% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

74th percentile

0.04x

Higher debt load relative to revenue than 74% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

77th percentile

20%

Higher net margin than 77% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

80th percentile

$13,109

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 13.2% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

37th percentile

-4.1%

Faster asset growth than 37% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

7th percentile

-62%

Faster revenue growth than 7% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$30,848

Down $1,311 (-4.1%) from 2014

Net Assets

Up

$27,091

Up $20,025 (+283%) from 2014

Liabilities

Down

$3,757

Down $21,336 (-85%) from 2014

Revenue

Down

$98,986

Down $159,372 (-62%) from 2014

Expenses

Down

$78,961

Down $247,314 (-76%) from 2014

Net Income

Up

$20,025

Up $87,942 (+129%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2012: $17,732Liabilities 2012: $1,406Net Assets 2012: $16,3262012Assets 2013: $76,225Liabilities 2013: $1,2422013Assets 2014: $32,159Liabilities 2014: $25,093Net Assets 2014: $7,0662014Assets 2015: $30,848Liabilities 2015: $3,757Net Assets 2015: $27,0912015Assets 2016: $30,543Liabilities 2016: $6,540Net Assets 2016: $24,0032016Assets 2017: $35,746Liabilities 2017: $14,269Net Assets 2017: $21,4772017

Highlighted filing

2015

Assets$30,848
Liabilities$3,757
Net Assets$27,091

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2012: $29,277Expenses 2012: $12,951Net Income 2012: $16,3262012Revenue 2013: $67,128Expenses 2013: $25,267Net Income 2013: $41,8612013Revenue 2014: $258,358Expenses 2014: $326,275Net Income 2014: -$67,9172014Revenue 2015: $98,986Expenses 2015: $78,961Net Income 2015: $20,0252015Revenue 2016: $62,034Expenses 2016: $65,122Net Income 2016: -$3,0882016Revenue 2017: $97,840Expenses 2017: $100,366Net Income 2017: -$2,5262017

Highlighted filing

2015

Revenue$98,986
Expenses$78,961
Net Income$20,025
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 15, 2016
Return Version
2015v2.1
Gross Receipts
$98,986
Mission and Program Overview

Mission

Provide basic health care for those who cannot afford conventional health care. Thus group includes, but is not limited to, homeless, migrant workers, the disadvantaged students and the uninsured.

To provide medical and dental services to low-income residents who cannot afford conventional medical care. This group includes, but is not limited to, the homeless, migrant workers, disadvantaged students and the uninsured.

Program Services

DescriptionGrantsExpenses
The clinic provided 434 patient encounters. Services included 323 medical visits and 111 dental visits.$0$78,961
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jeffrey HaglundCEOPT$13,109-$13,109
Marceline BeemExecutive DirectorPT$6,467-$6,467
Cara ClarkChairman Of The BoardPT$0--
Phillip YoungVice-ChairPT$0--
Marvin HendrixTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Westside Samaritans Clinic
EIN
90-0786544
In Care Of
% Marceline Beem
Phone
3528714048
Address
10000 West Newberry Road, Gainesville, FL 32606

Signing Officer

Name
Marceline R Beem
Title
Executive Director
Phone
3523337700
Signed
2016-11-15
Supplemental Narrative

Additional Explanations

Part I, line 8

| Other Revenues:, Amount:| Realized gain - other asset, $83|

Part I, line 16

| Other Expenses:, Amount:| Other expenses, $2071.00| Equipment, $7602.00| Medical supplies and labs, $3196.00| Office supplies, $1912.00| Staff development, $2099.00| Technology, $3387.00| Conferences & travel, $2890.00|

Part II, line 24

| Asset Name:, BOY Amount:, EOY Amount:| Prepaid Expenses, $847, $310| Organization's share of assets, $11189, $10119|

Part II, line 26

| Liabilities Name:, BOY Amount:, EOY Amount:| Accounts Payable, $25093, $3757|

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Kathleen Ellis
IRS990EZ/BooksInCareOfDetail/PhoneNum03523337700
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010000 West Newberry Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Gainesville
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd032606
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020123
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt020419
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt098620
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020025
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012924
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt032159
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030848
IRS990EZ/GrossReceiptsAmt098986
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt07066
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027091
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt07066
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027091
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt013109
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt16467
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jeffrey Haglund
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Marceline Beem
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Cara Clark
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Phillip Young
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Marvin Hendrix
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Chairman of the Board
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice-Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt012036
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010429
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt023157
IRS990EZ/OtherRevenueTotalAmt083
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide medical and dental services to low-income residents who cannot afford conventional medical care. This group includes, but is not limited to, the homeless, migrant workers, disadvantaged students and the uninsured.
IRS990EZ/PrintingPublicationsPostageAmt01449
IRS990EZ/ProgramServiceRevenueAmt0283
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The clinic provided 434 patient encounters. Services included 323 medical visits and 111 dental visits.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt078961
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt041431
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt025093
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03757
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt078961
IRS990EZ/TotalProgramServiceExpensesAmt078961
IRS990EZ/TotalRevenueAmt098986
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http://www.samaritansclinic.com
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0| S.No:, Amount:, Description:| 1, $83, Realized gain - other asset|
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part III, line 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt098620
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0152892
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt065774
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt029787
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0347073
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt083
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt083
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt0347073
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt098620
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0152892
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt065774
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt029787
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/Total509Grp/TotalAmt0347073
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt098703
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0152892
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt065774
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt029787
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0347156
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Revenues:, Amount:| Realized gain - other asset, $83|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Other Expenses:, Amount:| Other expenses, $2071.00| Equipment, $7602.00| Medical supplies and labs, $3196.00| Office supplies, $1912.00| Staff development, $2099.00| Technology, $3387.00| Conferences & travel, $2890.00|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2| Asset Name:, BOY Amount:, EOY Amount:| Prepaid Expenses, $847, $310| Organization's share of assets, $11189, $10119|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3| Liabilities Name:, BOY Amount:, EOY Amount:| Accounts Payable, $25093, $3757|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part II, line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part II, line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Marceline R Beem
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum03523337700
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Westside Samaritans Clinic
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0900786544
ReturnHeader/Filer/InCareOfNm0% Marceline Beem
ReturnHeader/Filer/PhoneNum03528714048
ReturnHeader/Filer/USAddress/AddressLine1Txt010000 West Newberry Road
ReturnHeader/Filer/USAddress/CityNm0Gainesville
ReturnHeader/Filer/USAddress/StateAbbreviationCd0FL
ReturnHeader/Filer/USAddress/ZIPCd032606
ReturnHeader/ReturnTs02016-11-15T19:21:48-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings