Civic Intelligence

Project Commotion

990 • Fiscal year 2024 • EIN 84-3634157

Jul 01, 2023 to Jun 30, 2024 • Filed on Jan 29, 2025

2095 Harrison StSan Francisco, CA 94110

(415) 252-8059

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

94th percentile

0.99x

Higher debt load relative to assets than 94% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

72nd percentile

0.28x

Higher debt load relative to revenue than 72% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

25th percentile

-7.1%

Higher net margin than 25% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

63rd percentile

$93,091

Higher top officer pay than 63% of similar nonprofits.

Top officer pay equals 7.5% of source-year revenue.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2024

Asset Growth

7th percentile

-21%

Faster asset growth than 7% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

57th percentile

12%

Faster revenue growth than 57% of similar nonprofits.

2024 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Assets

Down

$355,915

Down $95,083 (-21%) from 2023

Net Assets

Down

$3,709

Down $88,337 (-96%) from 2023

Liabilities

Down

$352,206

Down $6,746 (-1.9%) from 2023

Revenue

Up

$1,248,405

Up $137,596 (+12%) from 2023

Expenses

Up

$1,336,742

Up $232,512 (+21%) from 2023

Net Income

Down

-$88,337

Down $94,916 (-1443%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2020: $1Liabilities 2020: $0Net Assets 2020: $02020Assets 2021: $1Liabilities 2021: $0Net Assets 2021: $02021Assets 2022: $81,160Liabilities 2022: $2,058Net Assets 2022: $79,1022022Assets 2023: $450,998Liabilities 2023: $358,952Net Assets 2023: $92,0462023Assets 2024: $355,915Liabilities 2024: $352,206Net Assets 2024: $3,7092024Assets 2025: $462,230Liabilities 2025: $393,694Net Assets 2025: $68,5362025

Highlighted filing

2024

Assets$355,915
Liabilities$352,206
Net Assets$3,709

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KRevenue 2020: $0Expenses 2020: $0Net Income 2020: $02020Revenue 2021: $0Expenses 2021: $0Net Income 2021: $02021Revenue 2022: $776,574Expenses 2022: $697,472Net Income 2022: $79,1022022Revenue 2023: $1,110,809Expenses 2023: $1,104,230Net Income 2023: $6,5792023Revenue 2024: $1,248,405Expenses 2024: $1,336,742Net Income 2024: -$88,3372024Revenue 2025: $1,611,705Expenses 2025: $1,546,878Net Income 2025: $64,8272025

Highlighted filing

2024

Revenue$1,248,405
Expenses$1,336,742
Net Income-$88,337
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Jan 29, 2025
Return Version
2023v6.0
Gross Receipts
$1,248,405
Mission and Program Overview

Mission

Project Commotion is California 501(c)3 nonprofit, founded in 2006. Its mission is to foster healthy development in children of all abilities through purposeful movement, play, and family and community relationships. Project Commotion provides bilingual English/Spanish movement arts programming to children and families, with a focus on serving children with special needs. Programming takes place at our movement studio, in schools and preschools, and other community partner facilities.

Project Commotion is a California 501(c)3 nonprofit. Its mission is to foster healthy development in children of all abilities through purposeful movement, play, and family and community relationships.

Balance Sheet Detail
LineBeginningEndChange
Assets
Accounts Receivable$41,679$70,975▲ $29,296
Cash and Non-Interest-Bearing Accounts$127,075$49,246▼ $77,829
Prepaid Expenses and Deferred Charges$13,016$17,847▲ $4,831
Land, Buildings, and Equipment, Net-$16,091-
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$450,998$355,915▼ $95,083
Other Assets Total$269,228$201,756▼ $67,472
Liabilities
Other Liabilities$269,663$239,929▼ $29,734
Accounts Payable and Accrued Expenses$44,246$61,918▲ $17,672
Mortgage Notes Payable Secured by Investment Property-$32,200-
Deferred Revenue$45,043$18,159▼ $26,884
Total Liabilities$358,952$352,206▼ $6,746
Net Assets / Fund Balance
Net Assets With Donor Restrictions$61,000$6,250▼ $54,750
Net Assets Without Donor Restrictions$31,046$-2,541▼ $33,587
Total Net Assets Fund Balance$92,046$3,709▼ $88,337
Total Liabilities and Net Assets / Fund Balance$450,998$355,915▼ $95,083

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$16,091$5,364$21,455
Other Assets Org$201,756--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Susan OsterhoffExecutive DirectorFT$93,041$50$93,091

Board Members and Trustees

NameTitle
Michael HayesBoard Member
Patty ZevallosBoard Member
Yash AgarwalBoard Member
Erin O'MalleySecretary
Fausto GortaireTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$756,579
Program Service Revenue
$488,028
Investment Income
$0
Other Revenue
$3,798
All Other Contributions
$303,021
Change in Net Assets
$-88,337

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,129,855
Revenue Not Reported on Financial Statements
$118,550
Other Revenue Adjustments
$118,550
Total Revenue per Audited Statements
$1,129,855
Total Revenue per Form 990
$1,248,405
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$937,513
Other Expenses$276,655
Grants and Similar Amounts Paid$122,574
Total Fundraising Expense$110,693
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$612,084$16,147$58,583$686,814
Occupancy$111,527$7,975$11,096$130,598
Grants to Domestic Individuals$122,574--$122,574
Current Officers, Directors, Trustees, and Key Employees$37,787$42,511$14,171$94,469
Other Employee Benefits$77,522$1,751$11,333$90,606
Payroll Taxes$55,995$3,217$6,412$65,624
Office Expenses$40,696$1,146$1,575$43,417
Fees for Services Accounting-$41,048-$41,048
Fees for Services Other$21,044$992$4,831$26,867
Insurance$6,428$498$685$7,611
Depreciation Depletion$4,530$352$482$5,364
Travel$3,045$35$48$3,128
Advertising$660$27$89$776
Conferences and Meetings$417$32$44$493
Other Expenses$119$200$1,344$119
Total Functional Expenses$1,110,118$115,931$110,693$1,336,742

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Form 990$1,336,742
Expenses per Audited Statements$1,218,192
Total Expenses per Audited Statements$1,218,192
Expenses Not Reported on Financial Statements$118,550
Other Expense Adjustments$118,550
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Operating lease liability$203,929
Borrowing - related party$36,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

Emailed draft to all board members for review and questions, we held a meeting to review the draft and address those questions internally, then with the CPA (tax preparer). Once all questions were answered, final draft was sent via email for review and approval by vote.

Form 990, Part VI, Section B, Line 12C

(a) Duty to Disclose. In connection with any actual or possible conflict of interest,an interested person must disclose the existence of the financial interest and begiven the opportunity to disclose all material facts to the directors and members ofcommittees with governing Board delegated powers considering the proposedtransaction or arrangement.(b) Determining Whether a Conflict of Interest Exists. After disclosure of thefinancial interest and all material facts, and after any discussion with the interestedperson, he/she shall leave the governing Board or committee meeting while thedetermination of a conflict of interest is discussed and voted upon. The remainingBoard or committee members shall decide if a conflict of interest exists.(c) Procedures for Addressing the Conflict of Interest. If it is determined a conflictof interest exists, the Chair of the Board (or any person acting as Chair for themeeting) shall make a motion to acknowledge the conflict of interest without takingfurther action. If that motion is approved by a majority of directors present (absentthe director(s) with the conflict of interest), the board will take no further action onthe conflict of interest. This action will in no way nullify or excuse a violation of theconflict of interest policy prior to or following this action.If the Board of Directors wishes to take action to investigate the conflict of interest,an interested person may make a presentation at the governing Board orcommittee meeting. After the presentation, he/she shall leave the meeting duringthe discussion of, and the vote on, the transaction or arrangement involving thepossible conflict of interest.

Form 990, Part VI, Section B, Line 15A

Board conducted annual review of ED, with staff and board input; ED salary was determined by PC's salary scale (based on data for "similarly situated organizations), org capacity (current annual budget) and requirements set by major funders (DEC); the board discussed and approved ED salary in board meeting. Board complied with compensation approval policy as written in bylaws.

Form 990, Part VI, Section B, Line 15B

Leadership team salaries was determined by PC's salary scale (based on data for "similarly situated organizations), org capacity (current annual budget) and requirements set by major funders (DCYF, DEC); the board discussed and approved leadership team salaries in board meeting when reviewing annual org budget.

Form 990, Part VI, Section C, Line 19

As required by the Nonprofit Integrity Act in California and IRS regulations,certain documents are available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Project Commotion
EIN
84-3634157
Phone
4152528059
Address
2095 Harrison St, San Francisco, CA 94110

Signing Officer

Name
Susan Osterhoff
Title
Executive Director
Signed
2025-01-29
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Susan Osterhoff
Formed
2019
Legal Domicile
CA
Voting Board Members
5
Independent Board Members
4
Employees
17
Volunteers
2

Preparer

Firm
Crosby & Kaneda CPAs LLP
Address
548 Market St PMB 97503, San Francisco, CA 94104
Preparer
Felix Gorrindo
Phone
5108352727
Supplemental Narrative

Financial Statement Notes

Part X : FIN48 Footnote

The Internal Revenue Service and the California Franchise Tax Board have determined that the Organization is exempt from federal and state income taxes under IRC 501(c)(3) and California RTC 23701(d). The Organization has evaluated its current tax positions as of June 30, 2024 and is not aware of any significant uncertain tax positions for which a reserve would be necessary. The Organizations tax returns are generally subject to examination by federal and state taxing authorities for three and four years, respectively, after they are filed.

Part XI, Line 4B: Other revenue amounts included on 990 but not included in F/S

Tuition assistance $118550

Part XII, Line 4B: Other revenue amounts included on 990 but not included in F/S

Tuition assistance $118550

Raw XML AppendixShowing 400 of 477 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt044246
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt061918
IRS990/AccountsReceivableGrp/BOYAmt041679
IRS990/AccountsReceivableGrp/EOYAmt070975
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Project Commotion is a California 501(c)3 nonprofit. Its mission is to foster healthy development in children of all abilities through purposeful movement, play, and family and community relationships.
IRS990/AdvertisingGrp/FundraisingAmt089
IRS990/AdvertisingGrp/ManagementAndGeneralAmt027
IRS990/AdvertisingGrp/ProgramServicesAmt0660
IRS990/AdvertisingGrp/TotalAmt0776
IRS990/AllOtherContributionsAmt0303021
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Yuliana Macias
IRS990/BooksInCareOfDetail/PhoneNum04152528059
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02095 Harrison St
IRS990/BooksInCareOfDetail/USAddress/CityNm0San Francisco
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd094110
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0127075
IRS990/CashNonInterestBearingGrp/EOYAmt049246
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt014171
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt042511
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt037787
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt094469
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt044
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt032
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0417
IRS990/ConferencesMeetingsGrp/TotalAmt0493
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0756579
IRS990/CYGrantsAndSimilarPaidAmt0122574
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0276655
IRS990/CYOtherRevenueAmt03798
IRS990/CYProgramServiceRevenueAmt0488028
IRS990/CYRevenuesLessExpensesAmt0-88337
IRS990/CYSalariesCompEmpBnftPaidAmt0937513
IRS990/CYTotalExpensesAmt01336742
IRS990/CYTotalFundraisingExpenseAmt0110693
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01248405
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt045043
IRS990/DeferredRevenueGrp/EOYAmt018159
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt0482
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt0352
IRS990/DepreciationDepletionGrp/ProgramServicesAmt04530
IRS990/DepreciationDepletionGrp/TotalAmt05364
IRS990/Desc01973 individuals served by the organization throughout fy 23-24. 1457 children increased their physical health and gained social emotional skills by engaging in Project Commotion's movement arts programming. 516 teachers and caregivers learned how to support the children in their lives by bringing more movement and play to the classroom and home routines.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt061000
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt06250
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt017
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01110118
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt041048
IRS990/FeesForServicesAccountingGrp/TotalAmt041048
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/FundraisingAmt04831
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0992
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt021044
IRS990/FeesForServicesOtherGrp/TotalAmt026867
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt050
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0Susan Osterhoff
IRS990/Form990PartVIISectionAGrp/PersonNm1Fausto Gortaire
IRS990/Form990PartVIISectionAGrp/PersonNm2Erin O'Malley
IRS990/Form990PartVIISectionAGrp/PersonNm3Yash Agarwal
IRS990/Form990PartVIISectionAGrp/PersonNm4Patty Zevallos
IRS990/Form990PartVIISectionAGrp/PersonNm5Michael Hayes
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt093041
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02019
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt0453558
IRS990/GrantAmt0122574
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt0122574
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt0122574
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0true
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01248405
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/FundraisingAmt0685
IRS990/InsuranceGrp/ManagementAndGeneralAmt0498
IRS990/InsuranceGrp/ProgramServicesAmt06428
IRS990/InsuranceGrp/TotalAmt07611
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt05364
IRS990/LandBldgEquipBasisNetGrp/EOYAmt016091
IRS990/LandBldgEquipCostOrOtherBssAmt021455
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Project Commotion's mission is to foster healthy development in children of all abilities through purposeful movement, play, and family and community relationships.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt032200
IRS990/NetAssetsOrFundBalancesBOYAmt092046
IRS990/NetAssetsOrFundBalancesEOYAmt03709
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt031046
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-2541
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt011096
IRS990/OccupancyGrp/ManagementAndGeneralAmt07975
IRS990/OccupancyGrp/ProgramServicesAmt0111527
IRS990/OccupancyGrp/TotalAmt0130598
IRS990/OfficeExpensesGrp/FundraisingAmt01575
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01146
IRS990/OfficeExpensesGrp/ProgramServicesAmt040696
IRS990/OfficeExpensesGrp/TotalAmt043417
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0269228
IRS990/OtherAssetsTotalGrp/EOYAmt0201756
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt011333
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01751
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt077522
IRS990/OtherEmployeeBenefitsGrp/TotalAmt090606
IRS990/OtherExpensesGrp/Desc0Other expenses
IRS990/OtherExpensesGrp/Desc1Professional development
IRS990/OtherExpensesGrp/FundraisingAmt01344
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0200
IRS990/OtherExpensesGrp/ProgramServicesAmt015690
IRS990/OtherExpensesGrp/ProgramServicesAmt1119
IRS990/OtherExpensesGrp/TotalAmt017234
IRS990/OtherExpensesGrp/TotalAmt1119
IRS990/OtherLiabilitiesGrp/BOYAmt0269663
IRS990/OtherLiabilitiesGrp/EOYAmt0239929
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other
IRS990/OtherRevenueMiscGrp/ExclusionAmt03798
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt03798
IRS990/OtherRevenueTotalAmt03798
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt058583
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016147
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0612084
IRS990/OtherSalariesAndWagesGrp/TotalAmt0686814
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt06412
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03217
IRS990/PayrollTaxesGrp/ProgramServicesAmt055995
IRS990/PayrollTaxesGrp/TotalAmt065624
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt013016
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt017847
IRS990/PrincipalOfficerNm0Susan Osterhoff
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/BusinessCd1611600
IRS990/ProgramServiceRevenueGrp/Desc0Equip & facility rental
IRS990/ProgramServiceRevenueGrp/Desc1Tuition fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt05495
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1482533
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt05495
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1482533
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0674879
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt096902
IRS990/PYInvestmentIncomeAmt01
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0228678
IRS990/PYOtherRevenueAmt0136
IRS990/PYProgramServiceRevenueAmt0435793
IRS990/PYRevenuesLessExpensesAmt06579
IRS990/PYSalariesCompEmpBnftPaidAmt0778650
IRS990/PYTotalExpensesAmt01104230
IRS990/PYTotalRevenueAmt01110809
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-88337
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0488028
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0756579
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0674879
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0471436
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01902894
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt019
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01224403
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt03798
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0137
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt04537
IRS990ScheduleA/OtherIncome170Grp/TotalAmt08472
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt01707123
IRS990ScheduleA/SubstantialContributorsTotAmt0195771
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0756579
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0674879
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0471436
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01902894
IRS990ScheduleA/TotalSupportAmt01911385
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt0118550
IRS990ScheduleD/ExpensesSubtotalAmt01218192
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt016091
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt05364
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt021455
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt0201756
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Right of use - operating lease
IRS990ScheduleD/OtherExpensesNotIncludedAmt0118550
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt036000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1203929
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Borrowing - related party
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Operating lease liability
IRS990ScheduleD/OtherRevenuesNotIncludedAmt0118550
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt0118550
IRS990ScheduleD/RevenueSubtotalAmt01129855
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Internal Revenue Service and the California Franchise Tax Board have determined that the Organization is exempt from federal and state income taxes under IRC 501(c)(3) and California RTC 23701(d). The Organization has evaluated its current tax positions as of June 30, 2024 and is not aware of any significant uncertain tax positions for which a reserve would be necessary. The Organizations tax returns are generally subject to examination by federal and state taxing authorities for three and four years, respectively, after they are filed.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1Tuition assistance $118550
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt2Tuition assistance $118550
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X : FIN48 Footnote
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XI, Line 4b: Other revenue amounts included on 990 but not included in F/S
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc2Part XII, Line 4b: Other revenue amounts included on 990 but not included in F/S
IRS990ScheduleD/TotalBookValueLandBuildingsAmt016091
IRS990ScheduleD/TotalBookValueOtherAssetsAmt0201756
IRS990ScheduleD/TotalExpensesPerForm990Amt01336742
IRS990ScheduleD/TotalLiabilityAmt0239929
IRS990ScheduleD/TotalRevenuePerForm990Amt01248405
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01129855
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01218192
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/CashGrantAmt04024
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt0Tuition assistance
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/GrantTypeTxt1Grants & stipends
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceAmt0118550
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/NonCashAssistanceDesc0Tuition assistance
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt095
IRS990ScheduleI/GrantsOtherAsstToIndivInUSGrp/RecipientCnt116
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0Tuition assistance is used directly by participants in the program. In the event that participation in the program does not continue, the remaining portion of the tuition assistance is unused.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Grantmaker's Description of How Grants are Used
IRS990ScheduleI/Total501c3OrgCnt00
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Emailed draft to all board members for review and questions, we held a meeting to review the draft and address those questions internally, then with the CPA (tax preparer). Once all questions were answered, final draft was sent via email for review and approval by vote.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1(a) Duty to Disclose. In connection with any actual or possible conflict of interest,an interested person must disclose the existence of the financial interest and begiven the opportunity to disclose all material facts to the directors and members ofcommittees with governing Board delegated powers considering the proposedtransaction or arrangement.(b) Determining Whether a Conflict of Interest Exists. After disclosure of thefinancial interest and all material facts, and after any discussion with the interestedperson, he/she shall leave the governing Board or committee meeting while thedetermination of a conflict of interest is discussed and voted upon. The remainingBoard or committee members shall decide if a conflict of interest exists.(c) Procedures for Addressing the Conflict of Interest. If it is determined a conflictof interest exists, the Chair of the Board (or any person acting as Chair for themeeting) shall make a motion to acknowledge the conflict of interest without takingfurther action. If that motion is approved by a majority of directors present (absentthe director(s) with the conflict of interest), the board will take no further action onthe conflict of interest. This action will in no way nullify or excuse a violation of theconflict of interest policy prior to or following this action.If the Board of Directors wishes to take action to investigate the conflict of interest,an interested person may make a presentation at the governing Board orcommittee meeting. After the presentation, he/she shall leave the meeting duringthe discussion of, and the vote on, the transaction or arrangement involving thepossible conflict of interest.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Board conducted annual review of ED, with staff and board input; ED salary was determined by PC's salary scale (based on data for "similarly situated organizations), org capacity (current annual budget) and requirements set by major funders (DEC); the board discussed and approved ED salary in board meeting. Board complied with compensation approval policy as written in bylaws.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Leadership team salaries was determined by PC's salary scale (based on data for "similarly situated organizations), org capacity (current annual budget) and requirements set by major funders (DCYF, DEC); the board discussed and approved leadership team salaries in board meeting when reviewing annual org budget.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4As required by the Nonprofit Integrity Act in California and IRS regulations,certain documents are available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings