Civic Intelligence

Bible Camping Inc.

990 • Fiscal year 2018 • EIN 83-6016010

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 15, 2019

Organization Profileredcliffcamp.org
PO Box 846Pinedale, WY 82941

(307) 367-2536

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.40x

Higher debt load relative to assets than 76% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

90th percentile

1.93x

Higher debt load relative to revenue than 90% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

71st percentile

14%

Higher net margin than 71% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

41st percentile

$37,119

Higher top officer pay than 41% of similar nonprofits.

Top officer pay equals 11.1% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

12th percentile

-11%

Faster asset growth than 12% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

14th percentile

-20%

Faster revenue growth than 14% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets76th percentile

Assets

Down

$1,610,189

Down $196,996 (-11%) from 2017

Net Assets

Up

$967,562

Up $46,009 (+5.0%) from 2017

Liabilities

Down

$642,627

Down $243,005 (-27%) from 2017

Revenue And Expenses
Liabilities / Revenue90th percentileNet Margin71st percentile

Revenue

Down

$333,010

Down $81,948 (-20%) from 2017

Expenses

Down

$287,001

Down $40,441 (-12%) from 2017

Net Income

Down

$46,009

Down $41,507 (-47%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth12th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $726,330Liabilities 2010: $0Net Assets 2010: $726,3302010Assets 2011: $713,565Liabilities 2011: $0Net Assets 2011: $713,5652011Assets 2012: $712,495Liabilities 2012: $0Net Assets 2012: $712,4952012Assets 2013: $755,452Liabilities 2013: $0Net Assets 2013: $755,4522013Assets 2014: $785,986Liabilities 2014: $0Net Assets 2014: $785,9862014Assets 2015: $805,341Liabilities 2015: $2,131Net Assets 2015: $803,2102015Assets 2016: $835,422Liabilities 2016: $1,385Net Assets 2016: $834,0372016Assets 2017: $1,807,185Liabilities 2017: $885,632Net Assets 2017: $921,5532017Assets 2018: $1,610,189Liabilities 2018: $642,627Net Assets 2018: $967,5622018Assets 2019: $1,670,055Liabilities 2019: $3,716Net Assets 2019: $1,666,3392019Assets 2020: $1,923,542Liabilities 2020: $2,691Net Assets 2020: $1,920,8512020Assets 2021: $2,207,945Liabilities 2021: $3,965Net Assets 2021: $2,203,9802021Assets 2022: $2,487,617Liabilities 2022: $7,241Net Assets 2022: $2,480,3762022Assets 2023: $2,859,020Liabilities 2023: $3,077Net Assets 2023: $2,855,9432023Assets 2024: $3,011,908Liabilities 2024: $2,994Net Assets 2024: $3,008,9142024

Highlighted filing

2018

Assets$1,610,189
Liabilities$642,627
Net Assets$967,562
Open 2018 Filing

Operations Trend

Revenue Growth14th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0Expenses 2010: $204,0482010Expenses 2011: $201,6632011Expenses 2012: $215,9502012Revenue 2013: $266,389Expenses 2013: $223,432Net Income 2013: $42,9572013Revenue 2014: $301,800Expenses 2014: $271,266Net Income 2014: $30,5342014Revenue 2015: $314,117Expenses 2015: $296,893Net Income 2015: $17,2242015Revenue 2016: $368,972Expenses 2016: $338,145Net Income 2016: $30,8272016Revenue 2017: $414,958Expenses 2017: $327,442Net Income 2017: $87,5162017Revenue 2018: $333,010Expenses 2018: $287,001Net Income 2018: $46,0092018Revenue 2019: $1,055,908Expenses 2019: $357,131Net Income 2019: $698,7772019Revenue 2020: $568,998Expenses 2020: $314,486Net Income 2020: $254,5122020Revenue 2021: $652,559Expenses 2021: $369,430Net Income 2021: $283,1292021Revenue 2022: $650,858Expenses 2022: $374,462Net Income 2022: $276,3962022Revenue 2023: $729,925Expenses 2023: $354,358Net Income 2023: $375,5672023Revenue 2024: $522,960Expenses 2024: $369,989Net Income 2024: $152,9712024

Highlighted filing

2018

Revenue$333,010
Expenses$287,001
Net Income$46,009
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 15, 2019
Return Version
2018v3.1
Gross Receipts
$341,025
Mission and Program Overview

Mission

Bible Camping, Inc. is a missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ in salvation and to encourage each one to a life of obedience and service to Him, for His glory.

A missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ and to encourage each one to a life of obedience and service to Him.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$881,985$909,398▲ $27,413
Savings and Temporary Cash Investments$884,641$656,859▼ $227,782
Cash and Non-Interest-Bearing Accounts$37,009$40,382▲ $3,373
Inventories for Sale or Use$3,550$3,550→ $0
Total Assets$1,807,185$1,610,189▼ $196,996
Liabilities
Deferred Revenue$884,237$641,049▼ $243,188
Accounts Payable and Accrued Expenses$1,395$1,578▲ $183
Total Liabilities$885,632$642,627▼ $243,005
Net Assets / Fund Balance
Unrestricted Net Assets$875,784$919,565▲ $43,781
Temporarily Rstr Net Assets$45,769$47,997▲ $2,228
Total Net Assets Fund Balance$921,553$967,562▲ $46,009
Total Liabilities and Net Assets / Fund Balance$1,807,185$1,610,189▼ $196,996

Asset Categories

AssetBook ValueDepreciationBasis
Land$454,797-$454,797
Buildings$402,457$50,311$452,768
Equipment$52,144$67,492$119,636

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2018$45,768$227,144-$84,828$47,996
2017$63,479$295,433-$251,588$45,768
2016$62,649$179,810-$126,331$63,479
2015$52,986$170,841-$108,860$62,649
2014-$189,093-$95,606$52,986
Compensation and Service Providers
Top Officer Pay41st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Dean LoftusPresidentFT$25,119$12,000$37,119

Board Members and Trustees

NameTitle
Richard HartmanVice President
Jason EhmannDirector
Jeremy EhmannDirector
Jerry MaesDirector
Chris BestSecretary
Robin FolksTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$258,624
Program Service Revenue
$70,124
Investment Income
$0
Other Revenue
$4,262
All Other Contributions
$258,624
Change in Net Assets
$46,009
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$149,224
Other Expenses$137,777
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$53,387$51,779-$105,166
Current Officers, Directors, Trustees, and Key Employees$18,560$18,560-$37,120
Occupancy$14,247$22,401-$36,648
Other Expenses$16,808--$16,808
Fees for Services Other$12,206--$12,206
Insurance$9,339$1,038-$10,377
Depreciation Depletion$8,978--$8,978
Office Expenses-$8,170-$8,170
Payroll Taxes$3,508$3,430-$6,938
Travel$4,564--$4,564
Advertising$4,334--$4,334
Fees for Services Accounting-$2,160-$2,160
Total Functional Expenses$179,463$107,538$0$287,001
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The Form 990 is reviewed by the Board President prior to submission.”

Form 990, Part VI, Section C, Line 19

“Documents are made available to the public upon approval of the board.”

Form 990, Part VI, Section A, Line 2

“Directors Jason Ehmann and Jeremy Ehmann have a family relationship.”

Form 990, Part VI, Section B, Line 12C

“The conflict of interest policy is reviewed by the board members annually.”

Filing and Contact Details

Filer

Filer Name
Bible Camping Inc
EIN
83-6016010
Phone
3073672536
Address
PO Box 846, Pinedale, WY 82941
Doing Business As
Red Cliff Bible Camp

Signing Officer

Name
Dean Loftus
Title
President
Signed
2019-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dean Loftus
Formed
1974
Legal Domicile
Wy
Voting Board Members
7
Independent Board Members
6
Employees
3
Volunteers
63

Preparer

Firm
Corey A Pfaffe CPA LLC
Address
302 N 3rd St Ste 107, Watertown, WI 53094
Preparer
Corey A Pfaffe
Phone
9202617012
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Other Fees for Services includes 7565 of Support Fund Expenditures contract camp support and 4641 for camp speakers.”

Raw XML AppendixShowing 400 of 467 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01395
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01578
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0A missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ and to encourage each one to a life of obedience and service to Him.
IRS990/AdvertisingGrp/ProgramServicesAmt04334
IRS990/AdvertisingGrp/TotalAmt04334
IRS990/AllOtherContributionsAmt0258624
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Dean Loftus
IRS990/BooksInCareOfDetail/PhoneNum03073672729
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0373 S Shanley Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Pinedale
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd082941
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt037009
IRS990/CashNonInterestBearingGrp/EOYAmt040382
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt018560
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt018560
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt037120
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt08015
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0258624
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0137777
IRS990/CYOtherRevenueAmt04262
IRS990/CYProgramServiceRevenueAmt070124
IRS990/CYRevenuesLessExpensesAmt046009
IRS990/CYSalariesCompEmpBnftPaidAmt0149224
IRS990/CYTotalExpensesAmt0287001
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0333010
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt0884237
IRS990/DeferredRevenueGrp/EOYAmt0641049
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt08978
IRS990/DepreciationDepletionGrp/TotalAmt08978
IRS990/Desc0Red Cliff Bible Camp provides a quality camping program in which the Bible is taught in a wilderness experience for the spiritual benefit of all who attend. Facilities operate during the summer, fall, and winter months to provide attendees with a variety of camping conditions. During the 2018 season, 498 campers attended various programs.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Red Cliff Bible Camp
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0179463
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02160
IRS990/FeesForServicesAccountingGrp/TotalAmt02160
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt012206
IRS990/FeesForServicesOtherGrp/TotalAmt012206
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt5003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt6001.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt012000
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0Dean Loftus
IRS990/Form990PartVIISectionAGrp/PersonNm1Robin Folks
IRS990/Form990PartVIISectionAGrp/PersonNm2Jerry Maes
IRS990/Form990PartVIISectionAGrp/PersonNm3Chris Best
IRS990/Form990PartVIISectionAGrp/PersonNm4Jason Ehmann
IRS990/Form990PartVIISectionAGrp/PersonNm5Richard Hartman
IRS990/Form990PartVIISectionAGrp/PersonNm6Jeremy Ehmann
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt025119
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01974
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0341025
IRS990/GrossSalesOfInventoryAmt08890
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt01038
IRS990/InsuranceGrp/ProgramServicesAmt09339
IRS990/InsuranceGrp/TotalAmt010377
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt03550
IRS990/InventoriesForSaleOrUseGrp/EOYAmt03550
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0117803
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0881985
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0909398
IRS990/LandBldgEquipCostOrOtherBssAmt01027201
IRS990/LegalDomicileStateCd0WY
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Bible Camping, Inc. is a missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ in salvation and to encourage each one to a life of obedience and service to Him, for His glory.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0921553
IRS990/NetAssetsOrFundBalancesEOYAmt0967562
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0875
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt022401
IRS990/OccupancyGrp/ProgramServicesAmt014247
IRS990/OccupancyGrp/TotalAmt036648
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08170
IRS990/OfficeExpensesGrp/TotalAmt08170
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Camp, Summer Trails, and CD Account Expenses
IRS990/OtherExpensesGrp/Desc1Maintenance, Repairs, and Fuel
IRS990/OtherExpensesGrp/ProgramServicesAmt033532
IRS990/OtherExpensesGrp/ProgramServicesAmt116808
IRS990/OtherExpensesGrp/TotalAmt033532
IRS990/OtherExpensesGrp/TotalAmt116808
IRS990/OtherRevenueMiscGrp/Desc0Other Program Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt03387
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt03387
IRS990/OtherRevenueTotalAmt03387
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt051779
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt053387
IRS990/OtherSalariesAndWagesGrp/TotalAmt0105166
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03430
IRS990/PayrollTaxesGrp/ProgramServicesAmt03508
IRS990/PayrollTaxesGrp/TotalAmt06938
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Dean Loftus
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1713990
IRS990/ProgramServiceRevenueGrp/Desc0Camp Registration Fees
IRS990/ProgramServiceRevenueGrp/Desc1CD Account
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt069248
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1876
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt069248
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1876
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0356045
IRS990/PYExcessBenefitTransInd0false
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0179433
IRS990/PYOtherRevenueAmt0-2462
IRS990/PYProgramServiceRevenueAmt061375
IRS990/PYRevenuesLessExpensesAmt087516
IRS990/PYSalariesCompEmpBnftPaidAmt0148009
IRS990/PYTotalExpensesAmt0327442
IRS990/PYTotalRevenueAmt0414958
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt046009
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt073511
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0884641
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0656859
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt017310
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt021700
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt022580
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt014959
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt012068
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt088617
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0258624
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0356045
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0238154
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0202081
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0198611
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01253515
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt070124
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt061375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt097546
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt088012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0101560
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0418617
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt012276
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt08043
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt012428
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt010842
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt011985
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt055574
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.91450
IRS990ScheduleA/PublicSupportPY509Pct00.91790
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt01580022
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt018260
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt067740
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt023080
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt026536
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt012068
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0147684
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt0950
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt046040
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt0500
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt011577
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt059067
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0341024
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0425463
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0348128
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0300935
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0312156
IRS990ScheduleA/Total509Grp/TotalAmt01727706
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0341024
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0425463
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0348128
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0300935
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0312156
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01727706
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0402457
IRS990ScheduleD/BuildingsGrp/DepreciationAmt050311
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0452768
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt0140088
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt045768
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt0227144
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt047996
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt084828
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt061556
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt063479
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt0295433
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt045768
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt0251588
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt052649
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt062649
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt0179810
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt063479
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt0126331
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt049818
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt052986
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt0170841
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt062649
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/GrantsOrScholarshipsAmt02500
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt0108860
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/AdministrativeExpensesAmt040501
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/ContributionsAmt0189093
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt052986
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/OtherExpendituresAmt095606
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt052144
IRS990ScheduleD/EquipmentGrp/DepreciationAmt067492
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0119636
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt0454797
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0454797
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/TermEndowmentBalanceEOYPct01.00000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0909398
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Form 990 is reviewed by the Board President prior to submission.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Documents are made available to the public upon approval of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Other Fees for Services includes 7565 of Support Fund Expenditures contract camp support and 4641 for camp speakers.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Directors Jason Ehmann and Jeremy Ehmann have a family relationship.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The conflict of interest policy is reviewed by the board members annually.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 11g
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section A, Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, Line 12c
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt045769
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt047997
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01807185
IRS990/TotalAssetsEOYAmt01610189
IRS990/TotalAssetsGrp/BOYAmt01807185
IRS990/TotalAssetsGrp/EOYAmt01610189
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0258624
IRS990/TotalEmployeeCnt03
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0107538
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0179463

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,610,189
Liabilities
$642,627
Net assets
$967,562
Revenue
$333,010
Expenses
$287,001
Net income
$46,009
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.01$0.00$3.01$0.52$0.37$0.15
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.00$2.86$0.73$0.35$0.38
2022Detailed filing. Detailed filing data is available for this year.$2.49$0.01$2.48$0.65$0.37$0.28
2021Detailed filing. Detailed filing data is available for this year.$2.21$0.00$2.20$0.65$0.37$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.92$0.00$1.92$0.57$0.31$0.25
2019Detailed filing. Detailed filing data is available for this year.$1.67$0.00$1.67$1.06$0.36$0.70
2018Detailed filing. Detailed filing data is available for this year.$1.61$0.64$0.97$0.33$0.29$0.05
2017Detailed filing. Detailed filing data is available for this year.$1.81$0.89$0.92$0.41$0.33$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.84$0.00$0.83$0.37$0.34$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.80$0.31$0.30$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.79$0.00$0.79$0.30$0.27$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.76$0.00$0.76$0.27$0.22$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$0.22
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$0.20
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.73$0.00$0.73$0.20