Civic Intelligence

Bible Camping Inc.

990 • Fiscal year 2014 • EIN 83-6016010

Jan 01, 2014 to Dec 31, 2014 • Filed on Nov 16, 2015

Organization Profileredcliffcamp.org
PO Box 846Pinedale, WY 82941

(307) 367-2536

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

24th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Liabilities / Revenue

24th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Net Margin

66th percentile

10%

Higher net margin than 66% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Top Officer Pay

58th percentile

$37,111

Higher top officer pay than 58% of similar nonprofits.

Top officer pay equals 12.3% of source-year revenue.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2014

Asset Growth

55th percentile

4.0%

Faster asset growth than 55% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2013 to 2014

Revenue Growth

65th percentile

13%

Faster revenue growth than 65% of similar nonprofits.

2014 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets24th percentile

Assets

Up

$785,986

Up $30,534 (+4.0%) from 2013

Net Assets

Up

$785,986

Up $30,534 (+4.0%) from 2013

Liabilities

Flat

$0

Flat from 2013

Revenue And Expenses
Liabilities / Revenue24th percentileNet Margin66th percentile

Revenue

Up

$301,800

Up $35,411 (+13%) from 2013

Expenses

Up

$271,266

Up $47,834 (+21%) from 2013

Net Income

Down

$30,534

Down $12,423 (-29%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth55th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $726,330Liabilities 2010: $0Net Assets 2010: $726,3302010Assets 2011: $713,565Liabilities 2011: $0Net Assets 2011: $713,5652011Assets 2012: $712,495Liabilities 2012: $0Net Assets 2012: $712,4952012Assets 2013: $755,452Liabilities 2013: $0Net Assets 2013: $755,4522013Assets 2014: $785,986Liabilities 2014: $0Net Assets 2014: $785,9862014Assets 2015: $805,341Liabilities 2015: $2,131Net Assets 2015: $803,2102015Assets 2016: $835,422Liabilities 2016: $1,385Net Assets 2016: $834,0372016Assets 2017: $1,807,185Liabilities 2017: $885,632Net Assets 2017: $921,5532017Assets 2018: $1,610,189Liabilities 2018: $642,627Net Assets 2018: $967,5622018Assets 2019: $1,670,055Liabilities 2019: $3,716Net Assets 2019: $1,666,3392019Assets 2020: $1,923,542Liabilities 2020: $2,691Net Assets 2020: $1,920,8512020Assets 2021: $2,207,945Liabilities 2021: $3,965Net Assets 2021: $2,203,9802021Assets 2022: $2,487,617Liabilities 2022: $7,241Net Assets 2022: $2,480,3762022Assets 2023: $2,859,020Liabilities 2023: $3,077Net Assets 2023: $2,855,9432023Assets 2024: $3,011,908Liabilities 2024: $2,994Net Assets 2024: $3,008,9142024

Highlighted filing

2014

Assets$785,986
Liabilities$0
Net Assets$785,986
Open 2014 Filing

Operations Trend

Revenue Growth65th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0Expenses 2010: $204,0482010Expenses 2011: $201,6632011Expenses 2012: $215,9502012Revenue 2013: $266,389Expenses 2013: $223,432Net Income 2013: $42,9572013Revenue 2014: $301,800Expenses 2014: $271,266Net Income 2014: $30,5342014Revenue 2015: $314,117Expenses 2015: $296,893Net Income 2015: $17,2242015Revenue 2016: $368,972Expenses 2016: $338,145Net Income 2016: $30,8272016Revenue 2017: $414,958Expenses 2017: $327,442Net Income 2017: $87,5162017Revenue 2018: $333,010Expenses 2018: $287,001Net Income 2018: $46,0092018Revenue 2019: $1,055,908Expenses 2019: $357,131Net Income 2019: $698,7772019Revenue 2020: $568,998Expenses 2020: $314,486Net Income 2020: $254,5122020Revenue 2021: $652,559Expenses 2021: $369,430Net Income 2021: $283,1292021Revenue 2022: $650,858Expenses 2022: $374,462Net Income 2022: $276,3962022Revenue 2023: $729,925Expenses 2023: $354,358Net Income 2023: $375,5672023Revenue 2024: $522,960Expenses 2024: $369,989Net Income 2024: $152,9712024

Highlighted filing

2014

Revenue$301,800
Expenses$271,266
Net Income$30,534
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Nov 16, 2015
Return Version
2014v5.0
Gross Receipts
$312,156
Mission and Program Overview

Mission

Bible Camping, Inc. is a missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ in salvation and to encourage each one to a life of obedience and service to Him, for His glory.

A missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ and to encourage each one to a life of obedience and service to Him.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$714,717$718,135▲ $3,418
Cash and Non-Interest-Bearing Accounts$38,235$65,351▲ $27,116
Inventories for Sale or Use$2,500$2,500→ $0
Total Assets$755,452$785,986▲ $30,534
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Unrestricted Net Assets$755,452$733,000▼ $22,452
Temporarily Rstr Net Assets-$52,986-
Total Net Assets Fund Balance$755,452$785,986▲ $30,534
Total Liabilities and Net Assets / Fund Balance$755,452$785,986▲ $30,534

Asset Categories

AssetBook ValueDepreciationBasis
Land$454,797-$454,797
Buildings$220,868$86,663$299,304
Equipment$42,470$49,713$86,486

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2014-$189,093-$95,606$52,986
Compensation and Service Providers
Top Officer Pay58th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Dean LoftusPresidentFT$30,511$6,600$37,111

Board Members and Trustees

NameTitle
Joe LacyVice President
Chris BestDirector
Jason EhmannDirector
Jerry MaesDirector
John CrossonDirector
Anton MeyerSecretary
Robin FolksTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$198,611
Program Service Revenue
$101,560
Investment Income
$0
Other Revenue
$1,629
All Other Contributions
$198,611
Change in Net Assets
$30,534
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$271,266
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Management$67,380$47,101-$114,481
Fees for Services Other$28,682--$28,682
Other Expenses$28,550--$28,550
Occupancy$19,322$2,200-$21,522
Depreciation Depletion$10,508--$10,508
Insurance$7,532$837-$8,369
Travel$7,219--$7,219
Office Expenses-$5,180-$5,180
Advertising$2,253--$2,253
Fees for Services Accounting-$2,114-$2,114
Total Functional Expenses$213,834$57,432$0$271,266
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The Form 990 is reviewed by the Board President prior to submission.”

Form 990, Part VI, Section C, Line 19

“Documents are made available to the public upon approval of the board.”

Filing and Contact Details

Filer

Filer Name
Bible Camping Inc
EIN
83-6016010
Phone
3073672536
Address
PO Box 846, Pinedale, WY 82941
Doing Business As
Red Cliff Bible Camp

Signing Officer

Name
Dean Loftus
Title
President
Signed
2015-11-16
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dean Loftus
Formed
1974
Legal Domicile
Wy
Voting Board Members
7
Independent Board Members
7
Employees
1
Volunteers
7

Preparer

Firm
Corey A Pfaffe CPA LLC
Address
611 OConnell St, Watertown, WI 53094
Preparer
Corey Pfaffe
Phone
9202617012
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Other Fees for Services for Program Service Expenses of 28,061 include 19,375 Support Fund Expenditures contract camp support and 9,307 Speaker Fees.”

Financial Statement Notes

V 4

“- 100 Temporarily Restricted Funds are for Program Activities, Building Improvements, Program Equipment, and Support Funds.”

Raw XML AppendixShowing 400 of 429 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0A missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ and to encourage each one to a life of obedience and service to Him.
IRS990/AdvertisingGrp/ProgramServicesAmt02253
IRS990/AdvertisingGrp/TotalAmt02253
IRS990/AllOtherContributionsAmt0198611
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Dean Loftus
IRS990/BooksInCareOfDetail/PhoneNum03073672729
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0373 S Shanley Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Pinedale
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd082941
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt038235
IRS990/CashNonInterestBearingGrp/EOYAmt065351
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt00
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt010356
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0198611
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0271266
IRS990/CYOtherRevenueAmt01629
IRS990/CYProgramServiceRevenueAmt0101560
IRS990/CYRevenuesLessExpensesAmt030534
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0271266
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0301800
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt010508
IRS990/DepreciationDepletionGrp/TotalAmt010508
IRS990/Desc0Red Cliff Bible Camp provides a quality camping program in which the Bible is taught in a wilderness experience for the spiritual benefit of all who attend. Facilities operate during the summer, fall, and winter months to provide attendees with a variety of camping conditions. During the 2014 season, 816 campers attended various programs.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Red Cliff Bible Camp
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0213834
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02114
IRS990/FeesForServicesAccountingGrp/TotalAmt02114
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt047101
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt067380
IRS990/FeesForServicesManagementGrp/TotalAmt0114481
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt028682
IRS990/FeesForServicesOtherGrp/TotalAmt028682
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt5001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt6001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt7001.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt06600
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Dean Loftus
IRS990/Form990PartVIISectionAGrp/PersonNm1Joe Lacy
IRS990/Form990PartVIISectionAGrp/PersonNm2Anton Meyer
IRS990/Form990PartVIISectionAGrp/PersonNm3Robin Folks
IRS990/Form990PartVIISectionAGrp/PersonNm4John Crosson
IRS990/Form990PartVIISectionAGrp/PersonNm5Jerry Maes
IRS990/Form990PartVIISectionAGrp/PersonNm6Chris Best
IRS990/Form990PartVIISectionAGrp/PersonNm7Jason Ehmann
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt030511
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01974
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0312156
IRS990/GrossSalesOfInventoryAmt011985
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt0837
IRS990/InsuranceGrp/ProgramServicesAmt07532
IRS990/InsuranceGrp/TotalAmt08369
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt02500
IRS990/InventoriesForSaleOrUseGrp/EOYAmt02500
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt08
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0122452
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0714717
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0718135
IRS990/LandBldgEquipCostOrOtherBssAmt0840587
IRS990/LegalDomicileStateCd0WY
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Bible Camping, Inc. is a missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ in salvation and to encourage each one to a life of obedience and service to Him, for His glory.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0755452
IRS990/NetAssetsOrFundBalancesEOYAmt0785986
IRS990/NetIncomeOrLossGrp/ExclusionAmt01629
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt01629
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt02200
IRS990/OccupancyGrp/ProgramServicesAmt019322
IRS990/OccupancyGrp/TotalAmt021522
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt05180
IRS990/OfficeExpensesGrp/TotalAmt05180
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Camp, Summer Trails, and CD Account Expenses
IRS990/OtherExpensesGrp/Desc1Maintenance, Repairs, and Fuel
IRS990/OtherExpensesGrp/ProgramServicesAmt042388
IRS990/OtherExpensesGrp/ProgramServicesAmt128550
IRS990/OtherExpensesGrp/TotalAmt042388
IRS990/OtherExpensesGrp/TotalAmt128550
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/TotalAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Dean Loftus
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1713990
IRS990/ProgramServiceRevenueGrp/BusinessCd2713990
IRS990/ProgramServiceRevenueGrp/BusinessCd3713990
IRS990/ProgramServiceRevenueGrp/Desc0Camp Resitration Fees
IRS990/ProgramServiceRevenueGrp/Desc1Family Camp
IRS990/ProgramServiceRevenueGrp/Desc2Summit Trails Unlimited
IRS990/ProgramServiceRevenueGrp/Desc3CD Account
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt085681
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt19300
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt26418
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3161
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt085681
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt19300
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt26418
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3161
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0168520
IRS990/PYExcessBenefitTransInd0false
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0223432
IRS990/PYOtherRevenueAmt04301
IRS990/PYProgramServiceRevenueAmt093568
IRS990/PYRevenuesLessExpensesAmt042957
IRS990/PYTotalExpensesAmt0223432
IRS990/PYTotalRevenueAmt0266389
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt030534
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0103189
IRS990/RoyaltiesGrp/TotalAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt012068
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt06903
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt010070
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt011838
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt040879
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0198611
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0168520
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0127127
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0128525
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0146005
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0768788
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0101560
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt093568
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt085296
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt068139
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt072152
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0420715
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt011985
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt011175
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt09001
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt06152
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt06976
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt045289
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.96690
IRS990ScheduleA/PublicSupportPY509Pct00.97270
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt01193913
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt012068
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt06903
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt010070
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt011838
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt040879
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0312156
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0273263
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0221424
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0202816
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0225133
IRS990ScheduleA/Total509Grp/TotalAmt01234792
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0312156
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0273263
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0221424
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0202816
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0225133
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01234792
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0220868
IRS990ScheduleD/BuildingsGrp/DepreciationAmt086663
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0299304
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt040501
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt0189093
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt052986
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt095606
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt042470
IRS990ScheduleD/EquipmentGrp/DepreciationAmt049713
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt086486
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt0454797
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0454797
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0- 100 Temporarily Restricted Funds are for Program Activities, Building Improvements, Program Equipment, and Support Funds.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0V 4
IRS990ScheduleD/TermEndowmentBalanceEOYPct01.00000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0718135
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Form 990 is reviewed by the Board President prior to submission.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Documents are made available to the public upon approval of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Other Fees for Services for Program Service Expenses of 28,061 include 19,375 Support Fund Expenditures contract camp support and 9,307 Speaker Fees.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 11g
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt052986
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0755452
IRS990/TotalAssetsEOYAmt0785986
IRS990/TotalAssetsGrp/BOYAmt0755452
IRS990/TotalAssetsGrp/EOYAmt0785986
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0198611
IRS990/TotalEmployeeCnt01
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt057432
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0213834
IRS990/TotalFunctionalExpensesGrp/TotalAmt0271266
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0755452
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0785986
IRS990/TotalOtherCompensationAmt06600
IRS990/TotalProgramServiceExpensesAmt0213834
IRS990/TotalProgramServiceRevenueAmt0101560
IRS990/TotalReportableCompFromOrgAmt030511
IRS990/TotalRevenueGrp/ExclusionAmt01629
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0101560
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0301800
IRS990/TotalVolunteersCnt07
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0755452
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0785986
IRS990/TravelGrp/ProgramServicesAmt07219
IRS990/TravelGrp/TotalAmt07219
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0755452
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0733000
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO Box 846
IRS990/USAddress/CityNm0Pinedale
IRS990/USAddress/StateAbbreviationCd0WY
IRS990/USAddress/ZIPCd082941
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt07

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$785,986
Liabilities
$0
Net assets
$785,986
Revenue
$301,800
Expenses
$271,266
Net income
$30,534
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.01$0.00$3.01$0.52$0.37$0.15
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.00$2.86$0.73$0.35$0.38
2022Detailed filing. Detailed filing data is available for this year.$2.49$0.01$2.48$0.65$0.37$0.28
2021Detailed filing. Detailed filing data is available for this year.$2.21$0.00$2.20$0.65$0.37$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.92$0.00$1.92$0.57$0.31$0.25
2019Detailed filing. Detailed filing data is available for this year.$1.67$0.00$1.67$1.06$0.36$0.70
2018Detailed filing. Detailed filing data is available for this year.$1.61$0.64$0.97$0.33$0.29$0.05
2017Detailed filing. Detailed filing data is available for this year.$1.81$0.89$0.92$0.41$0.33$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.84$0.00$0.83$0.37$0.34$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.80$0.31$0.30$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.79$0.00$0.79$0.30$0.27$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.76$0.00$0.76$0.27$0.22$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$0.22
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$0.20
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.73$0.00$0.73$0.20