Civic Intelligence

Bible Camping Inc.

990 • Fiscal year 2017 • EIN 83-6016010

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 14, 2018

Organization Profileredcliffcamp.org
PO Box 846Pinedale, WY 82941

(307) 367-2536

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.49x

Higher debt load relative to assets than 80% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

91st percentile

2.13x

Higher debt load relative to revenue than 91% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

79th percentile

21%

Higher net margin than 79% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

43rd percentile

$43,575

Higher top officer pay than 43% of similar nonprofits.

Top officer pay equals 10.5% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

96th percentile

116%

Faster asset growth than 96% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

65th percentile

12%

Faster revenue growth than 65% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets80th percentile

Assets

Up

$1,807,185

Up $971,763 (+116%) from 2016

Net Assets

Up

$921,553

Up $87,516 (+10%) from 2016

Liabilities

Up

$885,632

Up $884,247 (+63845%) from 2016

Revenue And Expenses
Liabilities / Revenue91st percentileNet Margin79th percentile

Revenue

Up

$414,958

Up $45,986 (+12%) from 2016

Expenses

Down

$327,442

Down $10,703 (-3.2%) from 2016

Net Income

Up

$87,516

Up $56,689 (+184%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth96th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $726,330Liabilities 2010: $0Net Assets 2010: $726,3302010Assets 2011: $713,565Liabilities 2011: $0Net Assets 2011: $713,5652011Assets 2012: $712,495Liabilities 2012: $0Net Assets 2012: $712,4952012Assets 2013: $755,452Liabilities 2013: $0Net Assets 2013: $755,4522013Assets 2014: $785,986Liabilities 2014: $0Net Assets 2014: $785,9862014Assets 2015: $805,341Liabilities 2015: $2,131Net Assets 2015: $803,2102015Assets 2016: $835,422Liabilities 2016: $1,385Net Assets 2016: $834,0372016Assets 2017: $1,807,185Liabilities 2017: $885,632Net Assets 2017: $921,5532017Assets 2018: $1,610,189Liabilities 2018: $642,627Net Assets 2018: $967,5622018Assets 2019: $1,670,055Liabilities 2019: $3,716Net Assets 2019: $1,666,3392019Assets 2020: $1,923,542Liabilities 2020: $2,691Net Assets 2020: $1,920,8512020Assets 2021: $2,207,945Liabilities 2021: $3,965Net Assets 2021: $2,203,9802021Assets 2022: $2,487,617Liabilities 2022: $7,241Net Assets 2022: $2,480,3762022Assets 2023: $2,859,020Liabilities 2023: $3,077Net Assets 2023: $2,855,9432023Assets 2024: $3,011,908Liabilities 2024: $2,994Net Assets 2024: $3,008,9142024

Highlighted filing

2017

Assets$1,807,185
Liabilities$885,632
Net Assets$921,553
Open 2017 Filing

Operations Trend

Revenue Growth65th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0Expenses 2010: $204,0482010Expenses 2011: $201,6632011Expenses 2012: $215,9502012Revenue 2013: $266,389Expenses 2013: $223,432Net Income 2013: $42,9572013Revenue 2014: $301,800Expenses 2014: $271,266Net Income 2014: $30,5342014Revenue 2015: $314,117Expenses 2015: $296,893Net Income 2015: $17,2242015Revenue 2016: $368,972Expenses 2016: $338,145Net Income 2016: $30,8272016Revenue 2017: $414,958Expenses 2017: $327,442Net Income 2017: $87,5162017Revenue 2018: $333,010Expenses 2018: $287,001Net Income 2018: $46,0092018Revenue 2019: $1,055,908Expenses 2019: $357,131Net Income 2019: $698,7772019Revenue 2020: $568,998Expenses 2020: $314,486Net Income 2020: $254,5122020Revenue 2021: $652,559Expenses 2021: $369,430Net Income 2021: $283,1292021Revenue 2022: $650,858Expenses 2022: $374,462Net Income 2022: $276,3962022Revenue 2023: $729,925Expenses 2023: $354,358Net Income 2023: $375,5672023Revenue 2024: $522,960Expenses 2024: $369,989Net Income 2024: $152,9712024

Highlighted filing

2017

Revenue$414,958
Expenses$327,442
Net Income$87,516
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 14, 2018
Return Version
2017v2.3
Gross Receipts
$426,278
Mission and Program Overview

Mission

Bible Camping, Inc. is a missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ in salvation and to encourage each one to a life of obedience and service to Him, for His glory.

A missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ and to encourage each one to a life of obedience and service to Him.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments-$884,641-
Land, Buildings, and Equipment, Net$739,209$881,985▲ $142,776
Cash and Non-Interest-Bearing Accounts$93,913$37,009▼ $56,904
Inventories for Sale or Use$2,300$3,550▲ $1,250
Total Assets$835,422$1,807,185▲ $971,763
Liabilities
Deferred Revenue-$884,237-
Accounts Payable and Accrued Expenses$1,385$1,395▲ $10
Total Liabilities$1,385$885,632▲ $884,247
Net Assets / Fund Balance
Unrestricted Net Assets$770,558$875,784▲ $105,226
Temporarily Rstr Net Assets$63,479$45,769▼ $17,710
Total Net Assets Fund Balance$834,037$921,553▲ $87,516
Total Liabilities and Net Assets / Fund Balance$835,422$1,807,185▲ $971,763

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$368,151$95,113$463,264
Land$454,797-$454,797
Equipment$59,037$60,599$119,636

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2017$63,479$295,433-$251,588$45,768
2016$62,649$179,810-$126,331$63,479
2015$52,986$170,841-$108,860$62,649
2014-$189,093-$95,606$52,986
Compensation and Service Providers
Top Officer Pay43rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Dean LoftusPresidentFT$31,575$12,000$43,575

Board Members and Trustees

NameTitle
Joe LacyVice President
Greg HuffmanDirector
Jason EhmannDirector
Jerry MaesDirector
Richard HartmanDirector
Chris BestSecretary
Robin FolksTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$356,045
Program Service Revenue
$61,375
Investment Income
$0
Other Revenue
$-2,462
All Other Contributions
$356,045
Change in Net Assets
$87,516
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$179,433
Salaries, Compensation, and Employee Benefits$148,009
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$56,030$38,351-$94,381
Current Officers, Directors, Trustees, and Key Employees$23,205$23,205-$46,410
Occupancy$29,656$4,533-$34,189
Fees for Services Other$25,238--$25,238
Other Expenses$18,440--$18,440
Insurance$12,238$1,360-$13,598
Office Expenses-$10,409-$10,409
Travel$9,137--$9,137
Payroll Taxes$4,062$3,156-$7,218
Depreciation Depletion$7,042--$7,042
Advertising$1,831--$1,831
Total Functional Expenses$246,428$81,014$0$327,442
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Federal income taxes-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“The Form 990 is reviewed by the Board President prior to submission.”

Form 990, Part VI, Section C, Line 19

“Documents are made available to the public upon approval of the board.”

Filing and Contact Details

Filer

Filer Name
Bible Camping Inc
EIN
83-6016010
Phone
3073672536
Address
PO Box 846, Pinedale, WY 82941
Doing Business As
Red Cliff Bible Camp

Signing Officer

Name
Dean Loftus
Title
President
Signed
2018-11-14
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Dean Loftus
Formed
1974
Legal Domicile
Wy
Voting Board Members
8
Independent Board Members
7
Employees
3
Volunteers
48

Preparer

Firm
Corey A Pfaffe CPA LLC
Address
302 N 3rd St Ste 107, Watertown, WI 53094
Preparer
Corey A Pfaffe
Phone
9202617012
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

“Other Fees for Services includes 21,588 of Support Fund Expenditures contract camp support and 3,650 for camp speakers.”

Raw XML AppendixShowing 400 of 457 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01385
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01395
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0A missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ and to encourage each one to a life of obedience and service to Him.
IRS990/AdvertisingGrp/ProgramServicesAmt01831
IRS990/AdvertisingGrp/TotalAmt01831
IRS990/AllOtherContributionsAmt0356045
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Dean Loftus
IRS990/BooksInCareOfDetail/PhoneNum03073672729
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0373 S Shanley Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Pinedale
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd082941
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt093913
IRS990/CashNonInterestBearingGrp/EOYAmt037009
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt023205
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt023205
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt046410
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt011320
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0356045
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0179433
IRS990/CYOtherRevenueAmt0-2462
IRS990/CYProgramServiceRevenueAmt061375
IRS990/CYRevenuesLessExpensesAmt087516
IRS990/CYSalariesCompEmpBnftPaidAmt0148009
IRS990/CYTotalExpensesAmt0327442
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0414958
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/EOYAmt0884237
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt07042
IRS990/DepreciationDepletionGrp/TotalAmt07042
IRS990/Desc0Red Cliff Bible Camp provides a quality camping program in which the Bible is taught in a wilderness experience for the spiritual benefit of all who attend. Facilities operate during the summer, fall, and winter months to provide attendees with a variety of camping conditions. During the 2017 season, 431 campers attended various programs.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Red Cliff Bible Camp
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0246428
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/TotalAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt025238
IRS990/FeesForServicesOtherGrp/TotalAmt025238
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt0040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt2003.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt3001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt4001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt5001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt6001.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt7001.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt012000
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Dean Loftus
IRS990/Form990PartVIISectionAGrp/PersonNm1Joe Lacy
IRS990/Form990PartVIISectionAGrp/PersonNm2Robin Folks
IRS990/Form990PartVIISectionAGrp/PersonNm3Jerry Maes
IRS990/Form990PartVIISectionAGrp/PersonNm4Chris Best
IRS990/Form990PartVIISectionAGrp/PersonNm5Jason Ehmann
IRS990/Form990PartVIISectionAGrp/PersonNm6Richard Hartman
IRS990/Form990PartVIISectionAGrp/PersonNm7Greg Huffman
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt031575
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01974
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0426278
IRS990/GrossSalesOfInventoryAmt08043
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt01360
IRS990/InsuranceGrp/ProgramServicesAmt012238
IRS990/InsuranceGrp/TotalAmt013598
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt02300
IRS990/InventoriesForSaleOrUseGrp/EOYAmt03550
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt013
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0155712
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0739209
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0881985
IRS990/LandBldgEquipCostOrOtherBssAmt01037697
IRS990/LegalDomicileStateCd0WY
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Bible Camping, Inc. is a missions-based camping ministry existing to lovingly confront each camper with his or her need of a personal relationship with Jesus Christ in salvation and to encourage each one to a life of obedience and service to Him, for His glory.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0834037
IRS990/NetAssetsOrFundBalancesEOYAmt0921553
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-3277
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04533
IRS990/OccupancyGrp/ProgramServicesAmt029656
IRS990/OccupancyGrp/TotalAmt034189
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt010409
IRS990/OfficeExpensesGrp/TotalAmt010409
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Camp, Summer Trails, and CD Account Expenses
IRS990/OtherExpensesGrp/Desc1Maintenance, Repairs, and Fuel
IRS990/OtherExpensesGrp/ProgramServicesAmt059549
IRS990/OtherExpensesGrp/ProgramServicesAmt118440
IRS990/OtherExpensesGrp/TotalAmt059549
IRS990/OtherExpensesGrp/TotalAmt118440
IRS990/OtherRevenueMiscGrp/Desc0Other Program Revenue
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt011511
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0815
IRS990/OtherRevenueTotalAmt0815
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt038351
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt056030
IRS990/OtherSalariesAndWagesGrp/TotalAmt094381
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03156
IRS990/PayrollTaxesGrp/ProgramServicesAmt04062
IRS990/PayrollTaxesGrp/TotalAmt07218
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Dean Loftus
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/BusinessCd1713990
IRS990/ProgramServiceRevenueGrp/BusinessCd2713990
IRS990/ProgramServiceRevenueGrp/BusinessCd3713990
IRS990/ProgramServiceRevenueGrp/Desc0Camp Registration Fees
IRS990/ProgramServiceRevenueGrp/Desc1Family Camp
IRS990/ProgramServiceRevenueGrp/Desc2Summit Trails Unlimited
IRS990/ProgramServiceRevenueGrp/Desc3CD Account
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt054825
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt15823
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2600
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3127
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt054825
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt15823
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2600
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3127
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0238154
IRS990/PYExcessBenefitTransInd0false
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0213640
IRS990/PYOtherRevenueAmt033272
IRS990/PYProgramServiceRevenueAmt097546
IRS990/PYRevenuesLessExpensesAmt030827
IRS990/PYSalariesCompEmpBnftPaidAmt0124505
IRS990/PYTotalExpensesAmt0338145
IRS990/PYTotalRevenueAmt0368972
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt087516
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt069609
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0884641
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt021700
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt022580
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt014959
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt012068
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt06903
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt078210
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0356045
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0238154
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0202081
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0198611
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0168520
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01163411
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt061375
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt097546
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt088012
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0101560
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt093568
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0442061
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt08043
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt012428
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt010842
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt011985
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt011175
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt054473
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.91790
IRS990ScheduleA/PublicSupportPY509Pct00.95290
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt01523618
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt067740
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt023080
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt026536
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt012068
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt06903
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0136327
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt046040
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt0500
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt011577
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt058117
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0425463
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0348128
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0300935
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0312156
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0273263
IRS990ScheduleA/Total509Grp/TotalAmt01659945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0425463
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0348128
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0300935
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0312156
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0273263
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01659945
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0368151
IRS990ScheduleD/BuildingsGrp/DepreciationAmt095113
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0463264
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt061556
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt063479
IRS990ScheduleD/CYEndwmtFundGrp/ContributionsAmt0295433
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt045768
IRS990ScheduleD/CYEndwmtFundGrp/OtherExpendituresAmt0251588
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt052649
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt062649
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt0179810
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt063479
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/OtherExpendituresAmt0126331
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/AdministrativeExpensesAmt049818
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt052986
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt0170841
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt062649
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/GrantsOrScholarshipsAmt02500
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/OtherExpendituresAmt0108860
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/AdministrativeExpensesAmt040501
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt0189093
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt052986
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/OtherExpendituresAmt095606
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt059037
IRS990ScheduleD/EquipmentGrp/DepreciationAmt060599
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0119636
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt0454797
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0454797
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Federal income taxes
IRS990ScheduleD/OtherSecuritiesGrp/Desc0Financial derivatives and other financial products
IRS990ScheduleD/OtherSecuritiesGrp/Desc1Closely-held equity interests
IRS990ScheduleD/TermEndowmentBalanceEOYPct01.00000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0881985
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The Form 990 is reviewed by the Board President prior to submission.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Documents are made available to the public upon approval of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Other Fees for Services includes 21,588 of Support Fund Expenditures contract camp support and 3,650 for camp speakers.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 11g
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt063479
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt045769
IRS990/TempOrPermanentEndowmentsInd0true
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0835422
IRS990/TotalAssetsEOYAmt01807185
IRS990/TotalAssetsGrp/BOYAmt0835422
IRS990/TotalAssetsGrp/EOYAmt01807185
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0356045
IRS990/TotalEmployeeCnt03
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt081014
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0246428
IRS990/TotalFunctionalExpensesGrp/TotalAmt0327442
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01385
IRS990/TotalLiabilitiesEOYAmt0885632
IRS990/TotalLiabilitiesGrp/BOYAmt01385
IRS990/TotalLiabilitiesGrp/EOYAmt0885632
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0834037
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0921553
IRS990/TotalOtherCompensationAmt012000
IRS990/TotalProgramServiceExpensesAmt0246428

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,807,185
Liabilities
$885,632
Net assets
$921,553
Revenue
$414,958
Expenses
$327,442
Net income
$87,516
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.01$0.00$3.01$0.52$0.37$0.15
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.00$2.86$0.73$0.35$0.38
2022Detailed filing. Detailed filing data is available for this year.$2.49$0.01$2.48$0.65$0.37$0.28
2021Detailed filing. Detailed filing data is available for this year.$2.21$0.00$2.20$0.65$0.37$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.92$0.00$1.92$0.57$0.31$0.25
2019Detailed filing. Detailed filing data is available for this year.$1.67$0.00$1.67$1.06$0.36$0.70
2018Detailed filing. Detailed filing data is available for this year.$1.61$0.64$0.97$0.33$0.29$0.05
2017Detailed filing. Detailed filing data is available for this year.$1.81$0.89$0.92$0.41$0.33$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.84$0.00$0.83$0.37$0.34$0.03
2015Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.80$0.31$0.30$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.79$0.00$0.79$0.30$0.27$0.03
2013Detailed filing. Detailed filing data is available for this year.$0.76$0.00$0.76$0.27$0.22$0.04
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$0.22
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.71$0.00$0.71$0.20
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.73$0.00$0.73$0.20