Civic Intelligence

Luray Downtown Intiative Inc.

990EZ • Fiscal year 2020 • EIN 83-0391791

Jul 01, 2019 to Jun 30, 2020 • Filed on Jan 05, 2021

18 Campbell StreetLuray, VA 22835

(540) 743-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.10x

Higher debt load relative to assets than 75% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

77th percentile

0.11x

Higher debt load relative to revenue than 77% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

64th percentile

16%

Higher net margin than 64% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

72nd percentile

29%

Faster asset growth than 72% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

60th percentile

-3.7%

Faster revenue growth than 60% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$86,360

Up $19,440 (+29%) from 2019

Net Assets

Up

$77,838

Up $12,506 (+19%) from 2019

Liabilities

Up

$8,522

Up $6,934 (+437%) from 2019

Revenue

Down

$80,602

Down $3,129 (-3.7%) from 2019

Expenses

Down

$68,093

Down $6,347 (-8.5%) from 2019

Net Income

Up

$12,509

Up $3,218 (+35%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $58,972Liabilities 2011: $1,5122011Assets 2012: $62,786Liabilities 2012: $2,9752012Assets 2013: $18,970Liabilities 2013: $3,3132013Assets 2014: $11,531Liabilities 2014: $2,389Net Assets 2014: $9,1422014Assets 2015: $39,668Net Assets 2015: $39,6682015Assets 2016: $28,231Liabilities 2016: $02016Assets 2017: $32,513Liabilities 2017: $2,322Net Assets 2017: $30,1912017Assets 2018: $56,484Liabilities 2018: $443Net Assets 2018: $56,0412018Assets 2019: $66,920Liabilities 2019: $1,588Net Assets 2019: $65,3322019Assets 2020: $86,360Liabilities 2020: $8,522Net Assets 2020: $77,8382020Assets 2022: $73,106Liabilities 2022: $8,312Net Assets 2022: $64,7942022Assets 2023: $57,167Liabilities 2023: $8,312Net Assets 2023: $48,8552023Assets 2024: $71,254Liabilities 2024: $8,312Net Assets 2024: $62,9422024

Highlighted filing

2020

Assets$86,360
Liabilities$8,522
Net Assets$77,838

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $74,927Expenses 2011: $55,846Net Income 2011: $19,0812011Revenue 2012: $99,649Expenses 2012: $97,298Net Income 2012: $2,3512012Revenue 2013: $52,466Expenses 2013: $95,465Net Income 2013: -$42,9992013Revenue 2014: $95,806Expenses 2014: $103,476Net Income 2014: -$7,6702014Revenue 2015: $68,377Expenses 2015: $37,851Net Income 2015: $30,5262015Revenue 2016: $9,540Expenses 2016: $20,977Net Income 2016: -$11,4372016Revenue 2017: $52,201Expenses 2017: $57,249Net Income 2017: -$5,0482017Revenue 2018: $72,076Expenses 2018: $46,226Net Income 2018: $25,8502018Revenue 2019: $83,731Expenses 2019: $74,440Net Income 2019: $9,2912019Revenue 2020: $80,602Expenses 2020: $68,093Net Income 2020: $12,5092020Revenue 2022: $38,191Expenses 2022: $39,706Net Income 2022: -$1,5152022Revenue 2023: $360Expenses 2023: $16,299Net Income 2023: -$15,9392023Revenue 2024: $50,844Expenses 2024: $28,590Net Income 2024: $22,2542024

Highlighted filing

2020

Revenue$80,602
Expenses$68,093
Net Income$12,509
Jump To
Filing Snapshot
Filing Period
Jul 1, 2019 to Jun 30, 2020
Signed
Jan 5, 2021
Return Version
2019v5.0
Gross Receipts
$83,427
Mission and Program Overview

Mission

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

Program Services

DescriptionGrantsExpenses
PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.-$65,221
REVITALIZED THE DOWNTOWN AREA OF THE TOWN OF LURAY--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MEREDITH DEESProgram Dire-$0--
Filing and Contact Details

Filer

Filer Name
Luray Downtown Intiative Inc
EIN
83-0391791
Phone
5407437700
Address
18 CAMPBELL STREET, LURAY, VA 22835

Signing Officer

Name
Meredith Dees
Title
Program Director
Phone
5407437700
Signed
2021-01-05

Preparer

Firm
Michael S Miller CPA Pllc
Address
1454 BROOKHAVEN DR, ROCKINGHAM, VA 22801
Preparer
Michael S Miller
Phone
5404370551
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Event fundraiser advertising and promotion 530 taxes/licenses 162 sales-merchandise cost of goods sold 2,273 expenses advertising and promotion 4,721 office 301 travel 1,379 insurance 2,308 cell phone & internet 731 operating costs 1,024 website 822 dues 425 supplies 690 grant expense 12,450 public relations 798 non-investment depreciation 254 total 28,868

Form 990-ez, Part II, Line 24

7,302 7,302 less accumulated depreciation 6,921 7,175 organization costs 999 999 less accumulated amortization 999 999 total 381 127

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,591 8,522

Form 990-ez, Part III

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

Form 990-ez, Part III, Line 31

Partnered with town, local businesses and residents to revitalize the downtown area and promote economic development by employing staff and maintaining an office to advertise and promote community events and public relations.

Raw XML Appendix128 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHAEL S MILLER CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum05408430551
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0306 E MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LURAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022835
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt066539
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt086233
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt065215
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012509
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0840
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt066920
IRS990EZ/Form990TotalAssetsGrp/EOYAmt086360
IRS990EZ/FundraisingGrossIncomeAmt014170
IRS990EZ/GrossReceiptsAmt083427
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0142
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt065329
IRS990EZ/NetAssetsOrFundBalancesEOYAmt077838
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt065329
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt077838
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MEREDITH DEES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PROGRAM DIRE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0381
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0127
IRS990EZ/OtherExpensesTotalAmt028868
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THROUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990EZ/PrintingPublicationsPostageAmt0125
IRS990EZ/ProgramServiceRevenueAmt03900
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0REVITALIZED THE DOWNTOWN AREA OF THE TOWN OF LURAY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt065221
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt038260
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt02825
IRS990EZ/SpecialEventsNetIncomeLossAmt011345
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01591
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt08522
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt068093
IRS990EZ/TotalProgramServiceExpensesAmt065221
IRS990EZ/TotalRevenueAmt080602
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LURAYDOWNTOWN.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt065215
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt058981
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt036120
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt040610
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt09519
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0210445
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt094704
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0210445
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt065215
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt058981
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt036120
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt040610
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt09519
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0210445
IRS990ScheduleA/TotalSupportAmt0210445
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EVENT FUNDRAISER ADVERTISING AND PROMOTION 530 TAXES/LICENSES 162 SALES-MERCHANDISE COST OF GOODS SOLD 2,273 EXPENSES ADVERTISING AND PROMOTION 4,721 OFFICE 301 TRAVEL 1,379 INSURANCE 2,308 CELL PHONE & INTERNET 731 OPERATING COSTS 1,024 WEBSITE 822 DUES 425 SUPPLIES 690 GRANT EXPENSE 12,450 PUBLIC RELATIONS 798 NON-INVESTMENT DEPRECIATION 254 TOTAL 28,868
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17,302 7,302 LESS ACCUMULATED DEPRECIATION 6,921 7,175 ORGANIZATION COSTS 999 999 LESS ACCUMULATED AMORTIZATION 999 999 TOTAL 381 127
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,591 8,522
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THROUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MEREDITH DEES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PROGRAM DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05407437700
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-01-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LURAY DOWNTOWN INTIATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0LURA
ReturnHeader/Filer/EIN0830391791
ReturnHeader/Filer/PhoneNum05407437700
ReturnHeader/Filer/USAddress/AddressLine1Txt018 CAMPBELL STREET
ReturnHeader/Filer/USAddress/CityNm0LURAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022835
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462910923
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL S MILLER CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01454 BROOKHAVEN DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROCKINGHAM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd022801
ReturnHeader/PreparerPersonGrp/PhoneNum05404370551
ReturnHeader/PreparerPersonGrp/PreparationDt02021-01-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL S MILLER
ReturnHeader/ReturnTs02021-01-08T13:06:34-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-07-01
ReturnHeader/TaxPeriodEndDt02020-06-30
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings