Civic Intelligence

Luray Downtown Intiative Inc.

990EZ • Fiscal year 2017 • EIN 83-0391791

Jul 01, 2016 to Jun 30, 2017 • Filed on Aug 16, 2017

18 Campbell StreetLuray, VA 22835

(540) 743-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.07x

Higher debt load relative to assets than 75% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

76th percentile

0.04x

Higher debt load relative to revenue than 76% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

24th percentile

-9.7%

Higher net margin than 24% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

68th percentile

15%

Faster asset growth than 68% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

98th percentile

447%

Faster revenue growth than 98% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$32,513

Up $4,282 (+15%) from 2016

Net Assets

$30,191

No earlier filing loaded for comparison.

Liabilities

Up

$2,322

Up $2,322 from 2016

Revenue

Up

$52,201

Up $42,661 (+447%) from 2016

Expenses

Up

$57,249

Up $36,272 (+173%) from 2016

Net Income

Up

-$5,048

Up $6,389 (+56%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $58,972Liabilities 2011: $1,5122011Assets 2012: $62,786Liabilities 2012: $2,9752012Assets 2013: $18,970Liabilities 2013: $3,3132013Assets 2014: $11,531Liabilities 2014: $2,389Net Assets 2014: $9,1422014Assets 2015: $39,668Net Assets 2015: $39,6682015Assets 2016: $28,231Liabilities 2016: $02016Assets 2017: $32,513Liabilities 2017: $2,322Net Assets 2017: $30,1912017Assets 2018: $56,484Liabilities 2018: $443Net Assets 2018: $56,0412018Assets 2019: $66,920Liabilities 2019: $1,588Net Assets 2019: $65,3322019Assets 2020: $86,360Liabilities 2020: $8,522Net Assets 2020: $77,8382020Assets 2022: $73,106Liabilities 2022: $8,312Net Assets 2022: $64,7942022Assets 2023: $57,167Liabilities 2023: $8,312Net Assets 2023: $48,8552023Assets 2024: $71,254Liabilities 2024: $8,312Net Assets 2024: $62,9422024

Highlighted filing

2017

Assets$32,513
Liabilities$2,322
Net Assets$30,191

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $74,927Expenses 2011: $55,846Net Income 2011: $19,0812011Revenue 2012: $99,649Expenses 2012: $97,298Net Income 2012: $2,3512012Revenue 2013: $52,466Expenses 2013: $95,465Net Income 2013: -$42,9992013Revenue 2014: $95,806Expenses 2014: $103,476Net Income 2014: -$7,6702014Revenue 2015: $68,377Expenses 2015: $37,851Net Income 2015: $30,5262015Revenue 2016: $9,540Expenses 2016: $20,977Net Income 2016: -$11,4372016Revenue 2017: $52,201Expenses 2017: $57,249Net Income 2017: -$5,0482017Revenue 2018: $72,076Expenses 2018: $46,226Net Income 2018: $25,8502018Revenue 2019: $83,731Expenses 2019: $74,440Net Income 2019: $9,2912019Revenue 2020: $80,602Expenses 2020: $68,093Net Income 2020: $12,5092020Revenue 2022: $38,191Expenses 2022: $39,706Net Income 2022: -$1,5152022Revenue 2023: $360Expenses 2023: $16,299Net Income 2023: -$15,9392023Revenue 2024: $50,844Expenses 2024: $28,590Net Income 2024: $22,2542024

Highlighted filing

2017

Revenue$52,201
Expenses$57,249
Net Income-$5,048
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Aug 16, 2017
Return Version
2016v3.0
Gross Receipts
$70,246
Mission and Program Overview

Mission

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

Program Services

DescriptionGrantsExpenses
PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.-$39,862
REVITALIZED THE DOWNTOWN AREA OF THE TOWN OF LURAY--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NANCY SHIFFLETTPresident-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Tailgate Party$30,172$29,562$6,143$23,419
Total Events$30,172$29,562$18,045$11,517
Filing and Contact Details

Filer

Filer Name
Luray Downtown Intiative Inc
EIN
83-0391791
Phone
5407437700
Address
18 CAMPBELL STREET, LURAY, VA 22835

Signing Officer

Name
Nancy Shifflett
Title
President
Phone
5407437700
Signed
2017-08-16

Preparer

Firm
Michael S Miller CPA Pllc
Address
4061 QUARLES CT, HARRISONBURG, VA 22801-8717
Preparer
Michael S Miller
Phone
5404370551
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Tailgate party fundraiser advertising and promotion 3,572 taxes/licenses 110 expenses advertising and promotion 7,254 office 1,804 travel 1,257 insurance 2,819 cell phone & internet 1,074 volunteer gifts 41 miscellaneous 110 website 1,046 dues 600 supplies 230 education 45 non-investment depreciation 254 total 20,216

Form 990-ez, Part II, Line 24

7,302 7,302 less accumulated depreciation 6,158 6,412 organization costs 999 999 less accumulated amortization 999 999 total 1,144 890

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 2,322

Form 990-ez, Part III

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

Form 990-ez, Part III, Line 31

Partnered with town, local businesses and residents to revitalize the downtown area and promote economic development by employing staff and maintaining an office to advertise and promote community events and public relations.

Raw XML Appendix146 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHAEL S MILLER CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum05408430551
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0306 E MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LURAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022835
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034095
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt031623
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040610
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5048
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt025596
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt035239
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032513
IRS990EZ/FundraisingGrossIncomeAmt029562
IRS990EZ/GrossReceiptsAmt070246
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt074
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt035239
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030191
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt035239
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030191
IRS990EZ/OccupancyRentUtltsAndMaintAmt0125
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NANCY SHIFFLETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01144
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0890
IRS990EZ/OtherExpensesTotalAmt020216
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THROUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990EZ/PrintingPublicationsPostageAmt0547
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0REVITALIZED THE DOWNTOWN AREA OF THE TOWN OF LURAY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt039862
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010765
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt018045
IRS990EZ/SpecialEventsNetIncomeLossAmt011517
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02322
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt057249
IRS990EZ/TotalProgramServiceExpensesAmt039862
IRS990EZ/TotalRevenueAmt052201
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LURAYDOWNTOWN.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt040610
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt09519
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt042500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt034500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt027930
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0155059
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt029636
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0155059
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt040610
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt09519
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt042500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt034500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt027930
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0155059
IRS990ScheduleA/TotalSupportAmt0155059
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt06300
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt06300
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0610
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt0610
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt018045
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt02500
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt02500
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0TAILGATE PARTY
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt03102
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt03102
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt030172
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt030172
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt029562
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt029562
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt011517
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt06143
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt06143
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TAILGATE PARTY FUNDRAISER ADVERTISING AND PROMOTION 3,572 TAXES/LICENSES 110 EXPENSES ADVERTISING AND PROMOTION 7,254 OFFICE 1,804 TRAVEL 1,257 INSURANCE 2,819 CELL PHONE & INTERNET 1,074 VOLUNTEER GIFTS 41 MISCELLANEOUS 110 WEBSITE 1,046 DUES 600 SUPPLIES 230 EDUCATION 45 NON-INVESTMENT DEPRECIATION 254 TOTAL 20,216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17,302 7,302 LESS ACCUMULATED DEPRECIATION 6,158 6,412 ORGANIZATION COSTS 999 999 LESS ACCUMULATED AMORTIZATION 999 999 TOTAL 1,144 890
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 2,322
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THROUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0NANCY SHIFFLETT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05407437700
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LURAY DOWNTOWN INTIATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0LURA
ReturnHeader/Filer/EIN0830391791
ReturnHeader/Filer/PhoneNum05407437700
ReturnHeader/Filer/USAddress/AddressLine1Txt018 CAMPBELL STREET
ReturnHeader/Filer/USAddress/CityNm0LURAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022835
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06E9F428E2D34B9033604C478D6A5B33DEF313AE3
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0B5AF86BE4C7E2721889D34699BB1C63A1848B6CE
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462910923
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL S MILLER CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04061 QUARLES CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HARRISONBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0228018717
ReturnHeader/PreparerPersonGrp/PhoneNum05404370551
ReturnHeader/PreparerPersonGrp/PreparationDt02017-08-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL S MILLER
ReturnHeader/ReturnTs02017-08-22T08:50:09-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings