Civic Intelligence

Luray Downtown Intiative Inc.

990EZ • Fiscal year 2014 • EIN 83-0391791

Jan 01, 2014 to Dec 31, 2014 • Filed on Jul 11, 2015

18 Campbell StreetLuray, VA 22835

(540) 743-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.21x

Higher debt load relative to assets than 82% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

25th percentile

-8.0%

Higher net margin than 25% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

11th percentile

-39%

Faster asset growth than 11% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

91st percentile

83%

Faster revenue growth than 91% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Down

$11,531

Down $7,439 (-39%) from 2013

Net Assets

$9,142

No earlier filing loaded for comparison.

Liabilities

Down

$2,389

Down $924 (-28%) from 2013

Revenue

Up

$95,806

Up $43,340 (+83%) from 2013

Expenses

Up

$103,476

Up $8,011 (+8.4%) from 2013

Net Income

Up

-$7,670

Up $35,329 (+82%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $58,972Liabilities 2011: $1,5122011Assets 2012: $62,786Liabilities 2012: $2,9752012Assets 2013: $18,970Liabilities 2013: $3,3132013Assets 2014: $11,531Liabilities 2014: $2,389Net Assets 2014: $9,1422014Assets 2015: $39,668Net Assets 2015: $39,6682015Assets 2016: $28,231Liabilities 2016: $02016Assets 2017: $32,513Liabilities 2017: $2,322Net Assets 2017: $30,1912017Assets 2018: $56,484Liabilities 2018: $443Net Assets 2018: $56,0412018Assets 2019: $66,920Liabilities 2019: $1,588Net Assets 2019: $65,3322019Assets 2020: $86,360Liabilities 2020: $8,522Net Assets 2020: $77,8382020Assets 2022: $73,106Liabilities 2022: $8,312Net Assets 2022: $64,7942022Assets 2023: $57,167Liabilities 2023: $8,312Net Assets 2023: $48,8552023Assets 2024: $71,254Liabilities 2024: $8,312Net Assets 2024: $62,9422024

Highlighted filing

2014

Assets$11,531
Liabilities$2,389
Net Assets$9,142

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $74,927Expenses 2011: $55,846Net Income 2011: $19,0812011Revenue 2012: $99,649Expenses 2012: $97,298Net Income 2012: $2,3512012Revenue 2013: $52,466Expenses 2013: $95,465Net Income 2013: -$42,9992013Revenue 2014: $95,806Expenses 2014: $103,476Net Income 2014: -$7,6702014Revenue 2015: $68,377Expenses 2015: $37,851Net Income 2015: $30,5262015Revenue 2016: $9,540Expenses 2016: $20,977Net Income 2016: -$11,4372016Revenue 2017: $52,201Expenses 2017: $57,249Net Income 2017: -$5,0482017Revenue 2018: $72,076Expenses 2018: $46,226Net Income 2018: $25,8502018Revenue 2019: $83,731Expenses 2019: $74,440Net Income 2019: $9,2912019Revenue 2020: $80,602Expenses 2020: $68,093Net Income 2020: $12,5092020Revenue 2022: $38,191Expenses 2022: $39,706Net Income 2022: -$1,5152022Revenue 2023: $360Expenses 2023: $16,299Net Income 2023: -$15,9392023Revenue 2024: $50,844Expenses 2024: $28,590Net Income 2024: $22,2542024

Highlighted filing

2014

Revenue$95,806
Expenses$103,476
Net Income-$7,670
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Jul 11, 2015
Return Version
2014v5.0
Gross Receipts
$99,060
Mission and Program Overview

Mission

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation thruough economic development and promotion of tourism

Program Services

DescriptionGrantsExpenses
PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.-$101,714
PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LIZ LEWISProgram Dire-$0--
NANCY SHIFFLETTTreasurer-$0--
RON VICKERSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Luray Downtown Intiative Inc
EIN
83-0391791
Phone
5407437700
Address
18 CAMPBELL STREET, LURAY, VA 22835

Signing Officer

Name
Nancy Shifflett
Title
President
Phone
5407437700
Signed
2015-07-11

Preparer

Firm
Michael S Miller CPA Pllc
Address
4061 QUARLES CT, HARRISONBURG, VA 22801-8717
Preparer
Michael S Miller
Phone
5404370551
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Market collective market expenses 918 cost of goods sold 36,611 expenses advertising and promotion 254 office 1,254 travel 310 insurance 1,492 dues 460 grant expenses 11,100 telephone 1,302 non-investment depreciation 715 total 54,416

Form 990-ez, Part II, Line 24

7,055 7,055 less accumulated depreciation 7,055 6,615 999 999 less accumulated amortization 999 999 total 0 440

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 3,313 2,389

Form 990-ez, Part III

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation thruough economic development and promotion of tourism

Form 990-ez, Part III, Line 31

Partnered with town, local businesses and residents to revitalize the downtown area and promote economic development by employing staff and maintaining an office to advertise and promote community events and public relations.

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum05407437700
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt018 CAMPBELL ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LURAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022835
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018970
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt011091
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt034500
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7670
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07269
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt020125
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011531
IRS990EZ/FundraisingGrossIncomeAmt010447
IRS990EZ/GrossReceiptsAmt099060
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt029
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt016812
IRS990EZ/NetAssetsOrFundBalancesEOYAmt09142
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt016812
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt09142
IRS990EZ/OccupancyRentUtltsAndMaintAmt06104
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LIZ LEWIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NANCY SHIFFLETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RON VICKERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PROGRAM DIRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01155
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0440
IRS990EZ/OtherExpensesTotalAmt054416
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THRUOUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990EZ/ProgramServiceRevenueAmt054084
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101714
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt035687
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt03254
IRS990EZ/SpecialEventsNetIncomeLossAmt07193
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03313
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02389
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0103476
IRS990EZ/TotalProgramServiceExpensesAmt0101714
IRS990EZ/TotalRevenueAmt095806
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LURAYDOWNTOWN.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt034500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt027930
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt078349
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt062801
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt084335
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0287915
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt090
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0104
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0451
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0645
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt064560
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99780
IRS990ScheduleA/PublicSupportPY170Pct00.99580
IRS990ScheduleA/PublicSupportTotal170Amt0287915
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt034500
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt027930
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt078349
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt062801
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt084335
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0287915
IRS990ScheduleA/TotalSupportAmt0288560
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MARKET COLLECTIVE MARKET EXPENSES 918 COST OF GOODS SOLD 36,611 EXPENSES ADVERTISING AND PROMOTION 254 OFFICE 1,254 TRAVEL 310 INSURANCE 1,492 DUES 460 GRANT EXPENSES 11,100 TELEPHONE 1,302 NON-INVESTMENT DEPRECIATION 715 TOTAL 54,416
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17,055 7,055 LESS ACCUMULATED DEPRECIATION 7,055 6,615 999 999 LESS ACCUMULATED AMORTIZATION 999 999 TOTAL 0 440
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,313 2,389
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THRUOUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/PersonNm0NANCY SHIFFLETT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05407437700
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-07-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LURAY DOWNTOWN INTIATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0LURA
ReturnHeader/Filer/EIN0830391791
ReturnHeader/Filer/PhoneNum05407437700
ReturnHeader/Filer/USAddress/AddressLine1Txt018 CAMPBELL STREET
ReturnHeader/Filer/USAddress/CityNm0LURAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022835
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462910923
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL S MILLER CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04061 QUARLES CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HARRISONBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0228018717
ReturnHeader/PreparerPersonGrp/PhoneNum05404370551
ReturnHeader/PreparerPersonGrp/PreparationDt02015-07-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL S MILLER
ReturnHeader/ReturnTs02015-07-14T09:28:04-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings