Civic Intelligence

Luray Downtown Intiative Inc.

990EZ • Fiscal year 2019 • EIN 83-0391791

Jul 01, 2018 to Jun 30, 2019 • Filed on Sep 05, 2019

18 Campbell StreetLuray, VA 22835

(540) 743-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

67th percentile

0.02x

Higher debt load relative to assets than 67% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

69th percentile

0.02x

Higher debt load relative to revenue than 69% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

94th percentile

$28,725

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 34.3% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

71st percentile

18%

Faster asset growth than 71% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

70th percentile

16%

Faster revenue growth than 70% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Flat

$66,920

Flat from 2019

Net Assets

Flat

$65,332

Flat from 2019

Liabilities

Flat

$1,588

Flat from 2019

Revenue

Flat

$83,731

Flat from 2019

Expenses

Flat

$74,440

Flat from 2019

Net Income

Flat

$9,291

Flat from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $58,972Liabilities 2011: $1,5122011Assets 2012: $62,786Liabilities 2012: $2,9752012Assets 2013: $18,970Liabilities 2013: $3,3132013Assets 2014: $11,531Liabilities 2014: $2,389Net Assets 2014: $9,1422014Assets 2015: $39,668Net Assets 2015: $39,6682015Assets 2016: $28,231Liabilities 2016: $02016Assets 2017: $32,513Liabilities 2017: $2,322Net Assets 2017: $30,1912017Assets 2018: $56,484Liabilities 2018: $443Net Assets 2018: $56,0412018Assets 2019: $66,920Liabilities 2019: $1,588Net Assets 2019: $65,3322019Assets 2019: $66,920Liabilities 2019: $1,588Net Assets 2019: $65,3322019Assets 2020: $86,360Liabilities 2020: $8,522Net Assets 2020: $77,8382020Assets 2022: $73,106Liabilities 2022: $8,312Net Assets 2022: $64,7942022Assets 2023: $57,167Liabilities 2023: $8,312Net Assets 2023: $48,8552023Assets 2024: $71,254Liabilities 2024: $8,312Net Assets 2024: $62,9422024

Highlighted filing

2019

Assets$66,920
Liabilities$1,588
Net Assets$65,332

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $74,927Expenses 2011: $55,846Net Income 2011: $19,0812011Revenue 2012: $99,649Expenses 2012: $97,298Net Income 2012: $2,3512012Revenue 2013: $52,466Expenses 2013: $95,465Net Income 2013: -$42,9992013Revenue 2014: $95,806Expenses 2014: $103,476Net Income 2014: -$7,6702014Revenue 2015: $68,377Expenses 2015: $37,851Net Income 2015: $30,5262015Revenue 2016: $9,540Expenses 2016: $20,977Net Income 2016: -$11,4372016Revenue 2017: $52,201Expenses 2017: $57,249Net Income 2017: -$5,0482017Revenue 2018: $72,076Expenses 2018: $46,226Net Income 2018: $25,8502018Revenue 2019: $83,731Expenses 2019: $74,440Net Income 2019: $9,2912019Revenue 2019: $83,731Expenses 2019: $74,440Net Income 2019: $9,2912019Revenue 2020: $80,602Expenses 2020: $68,093Net Income 2020: $12,5092020Revenue 2022: $38,191Expenses 2022: $39,706Net Income 2022: -$1,5152022Revenue 2023: $360Expenses 2023: $16,299Net Income 2023: -$15,9392023Revenue 2024: $50,844Expenses 2024: $28,590Net Income 2024: $22,2542024

Highlighted filing

2019

Revenue$83,731
Expenses$74,440
Net Income$9,291
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Sep 5, 2019
Return Version
2018v3.1
Gross Receipts
$90,214
Mission and Program Overview

Mission

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

Program Services

DescriptionGrantsExpenses
PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.-$69,401
REVITALIZED THE DOWNTOWN AREA OF THE TOWN OF LURAY--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MEREDITH DEESProgram DirePT$28,725-$28,725
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event Fundraise$31,231$31,088$3,314$27,774
Total Events$31,231$31,088$6,483$24,605
Filing and Contact Details

Filer

Filer Name
Luray Downtown Intiative Inc
EIN
83-0391791
Phone
5407437700
Address
18 CAMPBELL STREET, LURAY, VA 22835

Signing Officer

Name
Meredith Dees
Title
Program Director
Phone
5407437700
Signed
2019-09-05

Preparer

Firm
Michael S Miller CPA Pllc
Address
1454 BROOKHAVEN DR, ROCKINGHAM, VA 22801
Preparer
Michael S Miller
Phone
5404370551
Supplemental Narrative

Additional Explanations

Form 990-ez, Page 1, Item B

Correction for key employee information

Form 990-ez, Part I, Line 16

Event fundraiser advertising and promotion 2,699 taxes/licenses 260 expenses advertising and promotion 4,804 office 919 travel 836 insurance 2,823 cell phone & internet 797 volunteer gifts 631 miscellaneous 27 website 840 dues 550 grant expense 16,810 signage 7,613 license/fees 75 non-investment depreciation 255 total 39,939

Form 990-ez, Part II, Line 24

7,302 7,302 less accumulated depreciation 6,666 6,921 organization costs 999 999 less accumulated amortization 999 999 total 636 381

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 443 1,588

Form 990-ez, Part III

To serve as an adjunct to the town of luray, va government in promoting downtown revitaliazation through economic development and promotion of tourism

Form 990-ez, Part III, Line 31

Partnered with town, local businesses and residents to revitalize the downtown area and promote economic development by employing staff and maintaining an office to advertise and promote community events and public relations.

Raw XML Appendix154 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AmendedReturnInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MICHAEL S MILLER CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum05408430551
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0306 E MAIN ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LURAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022835
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt055848
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt066539
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt058981
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09291
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03050
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt056484
IRS990EZ/Form990TotalAssetsGrp/EOYAmt066920
IRS990EZ/FundraisingGrossIncomeAmt031088
IRS990EZ/GrossReceiptsAmt090214
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0145
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt056041
IRS990EZ/NetAssetsOrFundBalancesEOYAmt065332
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt056041
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt065332
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt028725
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MEREDITH DEES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PROGRAM DIRE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0636
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0381
IRS990EZ/OtherExpensesTotalAmt039939
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THROUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990EZ/PrintingPublicationsPostageAmt050
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0REVITALIZED THE DOWNTOWN AREA OF THE TOWN OF LURAY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt069401
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt031401
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt06483
IRS990EZ/SpecialEventsNetIncomeLossAmt024605
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0443
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01588
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt074440
IRS990EZ/TotalProgramServiceExpensesAmt069401
IRS990EZ/TotalRevenueAmt083731
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.LURAYDOWNTOWN.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt058981
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt036120
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt040610
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09519
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt042500
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0187730
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt076492
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0187730
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt058981
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt036120
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt040610
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09519
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt042500
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0187730
IRS990ScheduleA/TotalSupportAmt0187730
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt07
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt07
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0143
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt0143
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt06483
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt0540
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt0540
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0EVENT FUNDRAISE
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt02622
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt02622
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt031231
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt031231
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt031088
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt031088
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt024605
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt03314
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt03314
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0CORRECTION FOR KEY EMPLOYEE INFORMATION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EVENT FUNDRAISER ADVERTISING AND PROMOTION 2,699 TAXES/LICENSES 260 EXPENSES ADVERTISING AND PROMOTION 4,804 OFFICE 919 TRAVEL 836 INSURANCE 2,823 CELL PHONE & INTERNET 797 VOLUNTEER GIFTS 631 MISCELLANEOUS 27 WEBSITE 840 DUES 550 GRANT EXPENSE 16,810 SIGNAGE 7,613 LICENSE/FEES 75 NON-INVESTMENT DEPRECIATION 255 TOTAL 39,939
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt27,302 7,302 LESS ACCUMULATED DEPRECIATION 6,666 6,921 ORGANIZATION COSTS 999 999 LESS ACCUMULATED AMORTIZATION 999 999 TOTAL 636 381
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 443 1,588
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO SERVE AS AN ADJUNCT TO THE TOWN OF LURAY, VA GOVERNMENT IN PROMOTING DOWNTOWN REVITALIAZATION THROUGH ECONOMIC DEVELOPMENT AND PROMOTION OF TOURISM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PARTNERED WITH TOWN, LOCAL BUSINESSES AND RESIDENTS TO REVITALIZE THE DOWNTOWN AREA AND PROMOTE ECONOMIC DEVELOPMENT BY EMPLOYING STAFF AND MAINTAINING AN OFFICE TO ADVERTISE AND PROMOTE COMMUNITY EVENTS AND PUBLIC RELATIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PAGE 1, ITEM B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MEREDITH DEES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PROGRAM DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05407437700
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-09-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LURAY DOWNTOWN INTIATIVE INC
ReturnHeader/Filer/BusinessNameControlTxt0LURA
ReturnHeader/Filer/EIN0830391791
ReturnHeader/Filer/PhoneNum05407437700
ReturnHeader/Filer/USAddress/AddressLine1Txt018 CAMPBELL STREET
ReturnHeader/Filer/USAddress/CityNm0LURAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022835
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId04F4B8DDFAE360611A89D4B355FC37C72A894ED9E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0ADFEA6FEA49A5D1BA570BC7443F5FF6C56540434
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.37.240.203
ReturnHeader/FilingSecurityInformation/IPDt02019-09-16
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:47:28
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0462910923
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL S MILLER CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01454 BROOKHAVEN DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROCKINGHAM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd022801
ReturnHeader/PreparerPersonGrp/PhoneNum05404370551
ReturnHeader/PreparerPersonGrp/PreparationDt02019-09-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL S MILLER
ReturnHeader/ReturnTs02019-09-16T10:47:28-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.71$0.08$0.63$0.51$0.29$0.22
2023Detailed filing. Detailed filing data is available for this year.$0.57$0.08$0.49$0.00$0.16$0.16
2022Detailed filing. Detailed filing data is available for this year.$0.73$0.08$0.65$0.38$0.40$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.86$0.09$0.78$0.81$0.68$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.67$0.02$0.65$0.84$0.74$0.09
2019Detailed filing. Detailed filing data is available for this year.$0.67$0.02$0.65$0.84$0.74$0.09
2018Detailed filing. Detailed filing data is available for this year.$0.56$0.00$0.56$0.72$0.46$0.26
2017Detailed filing. Detailed filing data is available for this year.$0.33$0.02$0.30$0.52$0.57$0.05
2016Summary only. Only limited summary data is available for this year.$0.28$0.00$0.10$0.21$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.40$0.40$0.68$0.38$0.31
2014Detailed filing. Detailed filing data is available for this year.$0.12$0.02$0.09$0.96$1.03$0.08
2013Summary only. Only limited summary data is available for this year.$0.19$0.03$0.52$0.95$0.43
2012Summary only. Only limited summary data is available for this year.$0.63$0.03$1.00$0.97$0.02
2011Summary only. Only limited summary data is available for this year.$0.59$0.02$0.75$0.56$0.19