Civic Intelligence

Ecothrive Housing

990EZ • Fiscal year 2022 • EIN 82-2242790

Jan 01, 2022 to Dec 31, 2022 • Filed on Jun 27, 2023

7956 34th Ave SWSeattle, WA 98126-3557

(206) 683-4023

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.03x

Higher debt load relative to assets than 72% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

6th percentile

-96%

Higher net margin than 6% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

7th percentile

-64%

Faster asset growth than 7% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

43rd percentile

1.5%

Faster revenue growth than 43% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$132,934

Down $240,342 (-64%) from 2021

Net Assets

Down

$128,809

Down $233,163 (-64%) from 2021

Liabilities

Down

$4,125

Down $7,179 (-64%) from 2021

Revenue

Up

$128,234

Up $1,946 (+1.5%) from 2021

Expenses

Up

$251,215

Up $141,832 (+130%) from 2021

Net Income

Down

-$122,981

Down $139,886 (-827%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2019: $232,247Liabilities 2019: $302019Assets 2020: $350,658Liabilities 2020: $5,591Net Assets 2020: $345,0672020Assets 2021: $373,276Liabilities 2021: $11,304Net Assets 2021: $361,9722021Assets 2022: $132,934Liabilities 2022: $4,125Net Assets 2022: $128,8092022Assets 2023: $917,576Liabilities 2023: $863,886Net Assets 2023: $53,6902023Assets 2024: $781,426Liabilities 2024: $894,662Net Assets 2024: -$113,2362024

Highlighted filing

2022

Assets$132,934
Liabilities$4,125
Net Assets$128,809

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2019: $125,058Expenses 2019: $13,076Net Income 2019: $111,9822019Revenue 2020: $125,045Expenses 2020: $12,195Net Income 2020: $112,8502020Revenue 2021: $126,288Expenses 2021: $109,383Net Income 2021: $16,9052021Revenue 2022: $128,234Expenses 2022: $251,215Net Income 2022: -$122,9812022Revenue 2023: $127,886Expenses 2023: $203,939Net Income 2023: -$76,0532023Revenue 2024: $1,378Expenses 2024: $168,304Net Income 2024: -$166,9262024

Highlighted filing

2022

Revenue$128,234
Expenses$251,215
Net Income-$122,981
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jun 27, 2023
Return Version
2022v5.0
Gross Receipts
$128,234
Mission and Program Overview

Mission

see Schedule O

Program Services

DescriptionGrantsExpenses
See Schedule O-$251,215
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Denise HenriksonPresidentPT$0--
Zsa Zsa Zsa FloydSecretaryPT$0--
Susannah HaleTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Ecothrive Housing
EIN
82-2242790
Address
7956 34th Ave SW, Seattle, WA 98126-3557

Signing Officer

Name
Denise Henrikson
Title
President
Phone
2066834023
Signed
2023-06-27
Discuss with paid preparer
No

Preparer

Firm
Landon Accounting
Address
6516 W Crestview Loop SE, Snoqualmie, WA 98065
Preparer
Duane Landon CPA
Phone
4252142460
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountTitle & Escrow 35,755Insurance 5,206Office 6,295Donations 793Meals & Entertainment 306Taxes & Fees 321

Other changes in net assets or fund balances Part I line 20

Description AmountPrior Period Adjustment (110,182)

Description of other assets Part II line 24

Category Beginning of Year End of YearPledges Receivable 125,000 0

Description of total liabilities Part II line 26

Category Beginning of Year End of YearPayables 11,304 4,125

Part III response or note to any other line in Part III

MISSION: Ecothrive Housing provides pathways to home ownership by co-creating beautiful, affordable, sustainable villages with local communities. ACCOMPLISHMENTS: Have pilot project approved by the Burien Planning Commission AHDP unanimously. Secured $685K loan (at 1% interest) from the Washington State Housing Finance Commission through their Land Acquisition Program. Found and signed an agreement to purchase a beautiful 1.8 acre site in Burien. The sale closes on February 14, 2023! Valentines Day! Participated in 4 successful outreach events over the summer including hosting our Land Celebration (to rejoice in finding land) and managing booths at 3 local events: Shark Community Garden, Boulevard Park Block Party, and the Seattle Design Festival. Applied to Buriens Affordable Housing Demonstration Program with unanimous support of the Burien City Council. Brought on a number of talended and experienced consultants including a development advisor, architect, civil engineer, grant manager/fundraising assistant, and seasonal event manager. Prepared fundraising language and created a comprehensive list of potential funding opportunities including applying for a substantial grant from South King County Housing and Homelessness Partnership (SKHHP) and support for a direct allocation request through Washington State Senator Nguyen. Kicked off the design process in earnest by preparing a detailed site plan, 3D site model, look and feel visuals, programming requirements for the ecoCottages & Common House, and preliminary ecoCottage models. Created and agreed to a comprehensive pilot village proposal detailing the site requirements, governance expectations, pro forma, and other important aspects that will shape the pilot village.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0TNT Foss Bookkeeping
IRS990EZ/BooksInCareOfDetail/PhoneNum02066834023
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt011700 Mukilteo Speedway 102-1003
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Mukilteo
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098275
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0248276
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0132934
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0127675
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-122981
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0202539
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0373276
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0132934
IRS990EZ/GrossReceiptsAmt0128234
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt059
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0361972
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0128809
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0361972
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0128809
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Denise Henrikson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Zsa Zsa Zsa Floyd
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Susannah Hale
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0125000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt0-110182
IRS990EZ/OtherExpensesTotalAmt048676
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0see Schedule O
IRS990EZ/ProgramServiceRevenueAmt0500
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0See Schedule O
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0251215
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt011304
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04125
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0251215
IRS990EZ/TotalProgramServiceExpensesAmt0251215
IRS990EZ/TotalRevenueAmt0128234
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://www.ecothrivehousing.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0127675
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0126255
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0125000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0125000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0503930
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt059
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt033
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt045
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt058
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0195
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0139013
IRS990ScheduleA/SubstantialContributorsTotAmt0364917
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0127675
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0126255
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0125000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0125000
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0503930
IRS990ScheduleA/TotalSupportAmt0504125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountTitle & Escrow 35,755Insurance 5,206Office 6,295Donations 793Meals & Entertainment 306Taxes & Fees 321
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountPrior Period Adjustment (110,182)
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearPledges Receivable 125,000 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearPayables 11,304 4,125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MISSION: Ecothrive Housing provides pathways to home ownership by co-creating beautiful, affordable, sustainable villages with local communities. ACCOMPLISHMENTS: Have pilot project approved by the Burien Planning Commission AHDP unanimously. Secured $685K loan (at 1% interest) from the Washington State Housing Finance Commission through their Land Acquisition Program. Found and signed an agreement to purchase a beautiful 1.8 acre site in Burien. The sale closes on February 14, 2023! Valentines Day! Participated in 4 successful outreach events over the summer including hosting our Land Celebration (to rejoice in finding land) and managing booths at 3 local events: Shark Community Garden, Boulevard Park Block Party, and the Seattle Design Festival. Applied to Buriens Affordable Housing Demonstration Program with unanimous support of the Burien City Council. Brought on a number of talended and experienced consultants including a development advisor, architect, civil engineer, grant manager/fundraising assistant, and seasonal event manager. Prepared fundraising language and created a comprehensive list of potential funding opportunities including applying for a substantial grant from South King County Housing and Homelessness Partnership (SKHHP) and support for a direct allocation request through Washington State Senator Nguyen. Kicked off the design process in earnest by preparing a detailed site plan, 3D site model, look and feel visuals, programming requirements for the ecoCottages & Common House, and preliminary ecoCottage models. Created and agreed to a comprehensive pilot village proposal detailing the site requirements, governance expectations, pro forma, and other important aspects that will shape the pilot village.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part III response or note to any other line in Part III
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Denise Henrikson
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum02066834023
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-06-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Ecothrive Housing
ReturnHeader/Filer/BusinessNameControlTxt0ECOT
ReturnHeader/Filer/EIN0822242790
ReturnHeader/Filer/USAddress/AddressLine1Txt07956 34th Ave SW
ReturnHeader/Filer/USAddress/CityNm0Seattle
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd0981263557
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Landon Accounting
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt06516 W Crestview Loop SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Snoqualmie
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098065
ReturnHeader/PreparerPersonGrp/PhoneNum04252142460
ReturnHeader/PreparerPersonGrp/PreparationDt02023-06-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Duane Landon CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02023-06-27T15:18:34-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Denise
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Henrikson
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings