Civic Intelligence

Education Incubator

990 • Fiscal year 2021 • EIN 81-5155325

Jul 01, 2020 to Jun 30, 2021 • Filed on May 06, 2022

PO Box 11693Honolulu, HI 96828

(808) 255-9887

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.16x

Higher debt load relative to assets than 71% of similar nonprofits.

2021 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2021

Liabilities / Revenue

65th percentile

0.11x

Higher debt load relative to revenue than 65% of similar nonprofits.

2021 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2021

Net Margin

65th percentile

22%

Higher net margin than 65% of similar nonprofits.

2021 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2021

Top Officer Pay

90th percentile

$109,849

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 20.1% of source-year revenue.

2021 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2021

Asset Growth

88th percentile

73%

Faster asset growth than 88% of similar nonprofits.

2021 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2020 to 2021

Revenue Growth

47th percentile

10%

Faster revenue growth than 47% of similar nonprofits.

2021 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2020 to 2021

Assets

Up

$367,483

Up $154,622 (+73%) from 2020

Net Assets

Up

$308,197

Up $122,204 (+66%) from 2020

Liabilities

Up

$59,286

Up $32,418 (+121%) from 2020

Revenue

Up

$545,900

Up $49,848 (+10%) from 2020

Expenses

Up

$423,696

Up $9,051 (+2.2%) from 2020

Net Income

Up

$122,204

Up $40,797 (+50%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2018: $116,666Liabilities 2018: $0Net Assets 2018: $116,6662018Assets 2019: $104,669Liabilities 2019: $83Net Assets 2019: $104,5862019Assets 2020: $212,861Liabilities 2020: $26,868Net Assets 2020: $185,9932020Assets 2021: $367,483Liabilities 2021: $59,286Net Assets 2021: $308,1972021Assets 2022: $684,200Liabilities 2022: $18,691Net Assets 2022: $665,5092022Assets 2023: $446,776Liabilities 2023: $3,136Net Assets 2023: $443,6402023Assets 2024: $381,071Liabilities 2024: $7,500Net Assets 2024: $373,5712024

Highlighted filing

2021

Assets$367,483
Liabilities$59,286
Net Assets$308,197

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2018: $501,408Expenses 2018: $384,742Net Income 2018: $116,6662018Revenue 2019: $366,125Expenses 2019: $378,205Net Income 2019: -$12,0802019Revenue 2020: $496,052Expenses 2020: $414,645Net Income 2020: $81,4072020Revenue 2021: $545,900Expenses 2021: $423,696Net Income 2021: $122,2042021Revenue 2022: $564,965Expenses 2022: $366,784Net Income 2022: $198,1812022Revenue 2023: $427,801Expenses 2023: $649,671Net Income 2023: -$221,8702023Revenue 2024: $702,059Expenses 2024: $772,128Net Income 2024: -$70,0692024

Highlighted filing

2021

Revenue$545,900
Expenses$423,696
Net Income$122,204
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
May 6, 2022
Return Version
2020v4.0
Gross Receipts
$545,900
Mission and Program Overview

Mission

At Education Incubator, we empower people to live with passion and purpose in service of a better world. Through social innovation and entrepreneurship programs for youth adn community and professional development for educators and organizations we work to provide place-based, culture-based, purpose-driven innovative approaches to education and entrepreneurship for a thriving Hawaii and world.

Education Incubator is part of a movement to transform school into an incubation space for kid and community driven innovation, to shape the present and future our children should and can be leading us toward.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$135,711$184,915▲ $49,204
Accounts Receivable$74,807$180,318▲ $105,511
Prepaid Expenses and Deferred Charges$2,250$2,250→ $0
Land, Buildings, and Equipment, Net$93$0▼ $93
Total Assets$212,861$367,483▲ $154,622
Liabilities
Deferred Revenue$26,842$57,483▲ $30,641
Accounts Payable and Accrued Expenses$26$1,803▲ $1,777
Total Liabilities$26,868$59,286▲ $32,418
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$87,719$297,503▲ $209,784
Net Assets With Donor Restrictions$98,274$10,694▼ $87,580
Total Net Assets Fund Balance$185,993$308,197▲ $122,204
Total Liabilities and Net Assets / Fund Balance$212,861$367,483▲ $154,622

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$0$2,877$2,877
Buildings$0$0$0
Other Land Buildings$0$0$0
Land$0-$0
Leasehold Improvements$0$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Miki TomitaExecutive DirectorFT$109,849$109,849

Board Members and Trustees

NameTitle
Herb LeePresident
Brian DoteDirector
Christine MatsudaSecretary
Keoni LeeTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$534,567
Program Service Revenue
$11,125
Investment Income
$208
Other Revenue
$0
All Other Contributions
$168,386
Change in Net Assets
$122,204
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$257,089
Other Expenses$160,580
Total Fundraising Expense$8,917
Grants and Similar Amounts Paid$6,027
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$82,518$20,947$6,385$109,850
Other Salaries and Wages$70,008$37,118$1,431$108,557
Fees for Services Other$78,992$5,396$0$84,388
All Other Expenses$43,138$3,283-$46,421
Payroll Taxes$15,741$6,825$796$23,362
Other Employee Benefits$11,102$3,913$305$15,320
Fees for Services Accounting-$11,135-$11,135
Occupancy-$8,534-$8,534
Grants to Domestic Orgs$6,027--$6,027
Information Technology$1,579$1,255-$2,834
Depreciation Depletion$2,218--$2,218
Office Expenses$0$1,621-$1,621
Insurance-$1,587-$1,587
Interest-$1,150-$1,150
Advertising-$692-$692
Total Functional Expenses$311,323$103,456$8,917$423,696
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
The University of HawaiiHonolulu, HI511 - GovProgram Support$6,027
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

A draft copy of form 990 was provided to all members of the Board of Directors as well as the fiscal officer and executive director of the organization. The draft form 990 was reviewed by the Board of Directors and approved for submission prior to submission. Authority to approve, sign, and submit form 990 is delegated to the fiscal officer.

Form 990, Part VI, Section B, Line 12C

Enforcement of Conflict of Interest Policy - A board member may feel that he, she or another board member may have actual or perceived conflict of interest regarding any one or more topics of discussion (via email, conference call, or in person) and/or decision discussion and /or decision-making. Otherwise, a decision will be reached by all other board members, prior to the agenda item(s) deemed to be of actual or perceived conflict with the board member(s) under question, as to making. In such case, any board member(s) with actual or perceived conflict of interest shall disclose this, and recuse themselves from whether or not such board member(s) should be excused from discussion and/or decision making for this (these) agenda item(s).

Form 990, Part VI, Section B, Line 15

Compensation process for top official compensation is based on market research. Data from labor and wage statistics from at least three sources is gathered and given to the Board of Directors who reviews employee performance and makes compensation change determinations. This process occurs yearly as part of producing the yearly budget. Line 15b: Compensation process for top official compensation is based on market research. Data from labor and wage statistics from at least three sources is gathered and given to the Executive Director who reviews employee performance and makes compensation change determination with final review and approval from the Board of Directors. This process occurs yearly as part of producing the yearly budget.

Form 990, Part VI, Section C, Line 19

All governing documents, conflict of interest policy, and financial statements are available to the public upon request. Contact information for the organization is public on the organization's website.

Filing and Contact Details

Filer

Filer Name
Education Incubator
EIN
81-5155325
Phone
8082559887
Address
PO Box 11693, Honolulu, HI 96828

Signing Officer

Name
Kelea Levy
Title
Fiscal Officer
Phone
8082242668
Signed
2022-05-06

Organization Details

Principal Officer
Miki Tomita
Formed
2015
Legal Domicile
Hi
Voting Board Members
4
Independent Board Members
4
Employees
0
Volunteers
10
Supplemental Narrative

Additional Explanations

Form 990, Part III, Line 2

Two new programs were added this year - "Foundations of Aloha," and "Direct Services - Special Projects."

Form 990, Part V, Line 2A

Payroll provider acts as employer and files W-3s. Actual number of employees during this tax period is 5.

Form 990, Part IX, Line 11G

Program Expense: Partnering Instructional Organizations $37,868.00, Individual Instructors $30,125.00, Program Website Development $10,998.85. Total Program $78,991.85. Management and General: Payroll Service $4,307.62, Administrative Support $1,088.32. Total Management & General $5,395.94. Total Other Services: $84,387.79

Form 990, Part IX, Line 24E

Program Expenses: Program Supplies $43,138.09. Total Program Expenses $43,138.09. Management and General: Professional Development $2,942.08, Corp. Business Fees $253.39, Bank Fees $87.48. Total Management and General $3,282.95. Total Other Expenses $46,421.04

Raw XML AppendixShowing 400 of 480 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt026
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01803
IRS990/AccountsReceivableGrp/BOYAmt074807
IRS990/AccountsReceivableGrp/EOYAmt0180318
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0Education Incubator is part of a movement to transform school into an incubation space for kid and community driven innovation, to shape the present and future our children should and can be leading us toward.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0692
IRS990/AdvertisingGrp/TotalAmt0692
IRS990/AllOtherContributionsAmt0168386
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt03283
IRS990/AllOtherExpensesGrp/ProgramServicesAmt043138
IRS990/AllOtherExpensesGrp/TotalAmt046421
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BenefitsToMembersGrp/ProgramServicesAmt00
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Kaupena Wai LLC
IRS990/BooksInCareOfDetail/PhoneNum08082242668
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt044-573 Kaneohe Bay Drive
IRS990/BooksInCareOfDetail/USAddress/CityNm0Kaneohe
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd096744
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0135711
IRS990/CashNonInterestBearingGrp/EOYAmt0184915
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt06385
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt020947
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt082518
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0109850
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContriRptFundraisingEventAmt00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0534567
IRS990/CYGrantsAndSimilarPaidAmt06027
IRS990/CYInvestmentIncomeAmt0208
IRS990/CYOtherExpensesAmt0160580
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt011125
IRS990/CYRevenuesLessExpensesAmt0122204
IRS990/CYSalariesCompEmpBnftPaidAmt0257089
IRS990/CYTotalExpensesAmt0423696
IRS990/CYTotalFundraisingExpenseAmt08917
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0545900
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt026842
IRS990/DeferredRevenueGrp/EOYAmt057483
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02218
IRS990/DepreciationDepletionGrp/TotalAmt02218
IRS990/Desc0Innovation With Aloha - Youth: Our youth programs provide opportunity for youth to seek meaning and purpose, and to innovate products and services to meet community needs and evolve our world for better. Youth engage processeses such as self-discovery, design thinking, community needs assessment, purpose project ideation, empathy development and practice, and public demonstration of their innovations.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DonatedServicesAndUseFcltsAmt00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt098274
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt010694
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt027923
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FederatedCampaignsAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt011135
IRS990/FeesForServicesAccountingGrp/TotalAmt011135
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt05396
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt078992
IRS990/FeesForServicesOtherGrp/TotalAmt084388
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignGrantsGrp/ProgramServicesAmt00
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd00
IRS990/Form1098CFiledInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form8899Filedind00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Miki Tomita
IRS990/Form990PartVIISectionAGrp/PersonNm1Herb Lee
IRS990/Form990PartVIISectionAGrp/PersonNm2Christine Matsuda
IRS990/Form990PartVIISectionAGrp/PersonNm3Keoni Lee
IRS990/Form990PartVIISectionAGrp/PersonNm4Brian Dote
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0109849
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02015
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingAmt00
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GovernmentGrantsAmt0366181
IRS990/GrantAmt00
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt00
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt06027
IRS990/GrantsToDomesticOrgsGrp/TotalAmt06027
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0545900
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IncmFromInvestBondProceedsGrp/ExclusionAmt00
IRS990/IncmFromInvestBondProceedsGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IncmFromInvestBondProceedsGrp/UnrelatedBusinessRevenueAmt00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartVInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt01255
IRS990/InformationTechnologyGrp/ProgramServicesAmt01579
IRS990/InformationTechnologyGrp/TotalAmt02834
IRS990/InsuranceGrp/ManagementAndGeneralAmt01587
IRS990/InsuranceGrp/TotalAmt01587
IRS990/InterestGrp/ManagementAndGeneralAmt01150
IRS990/InterestGrp/TotalAmt01150
IRS990/InvestmentExpenseAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0208
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0208
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02877
IRS990/LandBldgEquipBasisNetGrp/BOYAmt093
IRS990/LandBldgEquipBasisNetGrp/EOYAmt00
IRS990/LandBldgEquipCostOrOtherBssAmt02877
IRS990/LegalDomicileStateCd0HI
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembershipDuesAmt00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0At Education Incubator, we empower people to live with passion and purpose in service of a better world. Through social innovation and entrepreneurship programs for youth adn community and professional development for educators and organizations we work to provide place-based, culture-based, purpose-driven innovative approaches to education and entrepreneurship for a thriving Hawaii and world.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt0185993
IRS990/NetAssetsOrFundBalancesEOYAmt0308197
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt087719
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0297503
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NoncashContributionsAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt08534
IRS990/OccupancyGrp/TotalAmt08534
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01621
IRS990/OfficeExpensesGrp/ProgramServicesAmt00
IRS990/OfficeExpensesGrp/TotalAmt01621
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0305
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt03913
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt011102
IRS990/OtherEmployeeBenefitsGrp/TotalAmt015320
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt01431
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt037118
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt070008
IRS990/OtherSalariesAndWagesGrp/TotalAmt0108557
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/FundraisingAmt0796
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06825
IRS990/PayrollTaxesGrp/ProgramServicesAmt015741
IRS990/PayrollTaxesGrp/TotalAmt023362
IRS990/PensionPlanContributionsGrp/FundraisingAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt00
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt00
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02250
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt02250
IRS990/PrincipalOfficerNm0Miki Tomita
IRS990/PriorPeriodAdjustmentsAmt00
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/Desc0Program Service Fees
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt011125
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt011125
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgSrvcAccomActy2Grp/Desc0Innovation With Aloha - Our educator programs provide opportunity for educators to explore for themselves the processes of social innovation and entrepreneurship, focusing on place-based, culture-based, purpose-driven innnovative appraoches to education. We support educators in seeking meaning and purpose, and to innovate products and services to meet community needs and evolve our world for better. Educators engage processeses such as self-discovery, design thinking, community needs assessment, purpose project ideation, empathy development and practice, and public demonstration of their innovations; educators are then supported in exploring what impact or influence this might have in their future teaching.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt019005
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt010344
IRS990/ProgSrvcAccomActy3Grp/Desc0Innovation With Aloha - Our community innovation program provides opportunities for learners of all ages in the general community to seek meaning and purpose, and to innovate products and services to meet community needs and evolve our world for better. The program delivery ranges from speaking events, workshops, classes, and community convenings.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt074737
IRS990/ProgSrvcAccomActy3Grp/GrantAmt06027
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt00
IRS990/ProgSrvcAccomActyOtherGrp/Desc0Direct Services to Institutions and Organizations - Through our Direct Service to Institutions and Organizations program, we support organizations and their individual members to identify and achieve the social impact goals of their organization through the various skillsets and expertise of our staff. These services include curriculum design, faciltiation, strategic visioning, project management, and professional development services.
IRS990/ProgSrvcAccomActyOtherGrp/Desc1rEInvent Learning at Home - rEInvent Learning At Home was derived in COVID-response, and continues to grow and evolve beyond the COVID-context. EI has offered youth, families and educators daily opportunities for social connection, mindfulness practices, non-screen engagement and exploration activities as Hawaii transitioned to learn-from-home, work-from home in March. We offer learning and relationship-building opportunities for Hawaii's youth and families to support family well-being and stability, continuing into the return to face-to-face working and schooling. In addition, we provide professional development support to organizations who offer other forms of youth and family programming, helping them to transition well to engaging with and caring for youth and families within the home via online programming, and now into hybrid learning and beyond. These supports ranged from co-designing programs, conference presentations and workshops, and consulting.
IRS990/ProgSrvcAccomActyOtherGrp/Desc2Foundations of Aloha offers cohorts of youth, families, and educators daily opportunities for building social emotional learning and living practices grounded in the values of Hawaii and the teachings of ALOHA. We offer learning and practice opportunities for Hawaii's youth and families to support wellbeing and stability and provide professional development support to organizations that offer youth and family programming. These supports range from co-designing programs, to providing workshops, and other forms of consulting.
IRS990/ProgSrvcAccomActyOtherGrp/Desc3Direct Services Special Projects - Through our Special Projects - Consulting program, we support organizations to identify and achieve the social impact goals of their organization through the various skillsets and expertise of our staff. These services include curriculum design, facilitation, strategic visioning, project management, and professional development services. The organizations in this category are those who we work closely with as ohana, bound by social, cultural, and wisdom capital that is gifted to us through practitioners of ancestral and indigenous knowledge traditions.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt064332
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt1108371
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt2229
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt316726
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt00
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt10
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt20
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt30
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0274943
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt1345
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt2250
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt30
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0386465
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0293
IRS990/PYOtherExpensesAmt0174819
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0109294
IRS990/PYRevenuesLessExpensesAmt081407
IRS990/PYSalariesCompEmpBnftPaidAmt0239826
IRS990/PYTotalExpensesAmt0414645
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0496052
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0122204
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RelatedOrganizationsAmt00
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt04580
IRS990/RoyaltiesRevenueGrp/ExclusionAmt00
IRS990/RoyaltiesRevenueGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/RoyaltiesRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Program Service Fees $11,124.82
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part II, Line 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0534567
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0386464
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0262399
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0480650
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01664080
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0208
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0293
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0236
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0108
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0845
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt011125
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt011125
IRS990ScheduleA/OtherIncome170Grp/TotalAmt011125
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt01664080
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0534567
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0386464
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0262399
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0480650
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01664080
IRS990ScheduleA/TotalSupportAmt01676050
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt00
IRS990ScheduleD/BuildingsGrp/DepreciationAmt00
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/EquipmentGrp/BookValueAmt00
IRS990ScheduleD/EquipmentGrp/DepreciationAmt02877
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt02877
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt00
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990ScheduleI/GrantRecordsMaintainedInd01
IRS990ScheduleI/RecipientTable/CashGrantAmt06027
IRS990ScheduleI/RecipientTable/IRCSectionDesc0511 - Gov
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt00
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0Program Support
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0The University of Hawaii
IRS990ScheduleI/RecipientTable/RecipientEIN0996000354
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt0Bursars Office
IRS990ScheduleI/RecipientTable/USAddress/AddressLine2Txt02600 Campus Road QLCSS 105
IRS990ScheduleI/RecipientTable/USAddress/CityNm0Honolulu
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0HI
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd096822
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0Education Incubator provides support on a limited basis to organizations in direct relation to program service development based on need. Monitoring of the use of donations is conducted by working directly with recipients on specific projects.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule I, Part I, Line 2
IRS990ScheduleI/Total501c3OrgCnt01
IRS990ScheduleI/TotalOtherOrgCnt00
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Two new programs were added this year - "Foundations of Aloha," and "Direct Services - Special Projects."
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Payroll provider acts as employer and files W-3s. Actual number of employees during this tax period is 5.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2A draft copy of form 990 was provided to all members of the Board of Directors as well as the fiscal officer and executive director of the organization. The draft form 990 was reviewed by the Board of Directors and approved for submission prior to submission. Authority to approve, sign, and submit form 990 is delegated to the fiscal officer.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Enforcement of Conflict of Interest Policy - A board member may feel that he, she or another board member may have actual or perceived conflict of interest regarding any one or more topics of discussion (via email, conference call, or in person) and/or decision discussion and /or decision-making. Otherwise, a decision will be reached by all other board members, prior to the agenda item(s) deemed to be of actual or perceived conflict with the board member(s) under question, as to making. In such case, any board member(s) with actual or perceived conflict of interest shall disclose this, and recuse themselves from whether or not such board member(s) should be excused from discussion and/or decision making for this (these) agenda item(s).
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Compensation process for top official compensation is based on market research. Data from labor and wage statistics from at least three sources is gathered and given to the Board of Directors who reviews employee performance and makes compensation change determinations. This process occurs yearly as part of producing the yearly budget. Line 15b: Compensation process for top official compensation is based on market research. Data from labor and wage statistics from at least three sources is gathered and given to the Executive Director who reviews employee performance and makes compensation change determination with final review and approval from the Board of Directors. This process occurs yearly as part of producing the yearly budget.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5All governing documents, conflict of interest policy, and financial statements are available to the public upon request. Contact information for the organization is public on the organization's website.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Program Expense: Partnering Instructional Organizations $37,868.00, Individual Instructors $30,125.00, Program Website Development $10,998.85. Total Program $78,991.85. Management and General: Payroll Service $4,307.62, Administrative Support $1,088.32. Total Management & General $5,395.94. Total Other Services: $84,387.79
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Program Expenses: Program Supplies $43,138.09. Total Program Expenses $43,138.09. Management and General: Professional Development $2,942.08, Corp. Business Fees $253.39, Bank Fees $87.48. Total Management and General $3,282.95. Total Other Expenses $46,421.04
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part III, Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part V, Line 2a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, Line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 11g
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings