Civic Intelligence

Project Delta

990EZ • Fiscal year 2023 • EIN 81-2180653

Jan 01, 2023 to Dec 31, 2023 • Filed on May 16, 2024

Organization Profilewww.project-delta.org
9002 Vickors CrossingBrooklyn Park, MN 55443

(763) 334-7705

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

83rd percentile

32%

Higher net margin than 83% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2023

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$185,170

Down $20,728 (-10%) from 2019

Net Assets

Down

$185,170

Down $20,728 (-10%) from 2019

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin83rd percentile

Revenue

Down

$116,612

Down $3,101 (-2.6%) from 2019

Expenses

Up

$79,048

Up $9,748 (+14%) from 2019

Net Income

Down

$37,564

Down $12,849 (-25%) from 2019

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2018: $136,708Net Assets 2018: $136,7082018Assets 2019: $205,898Net Assets 2019: $205,8982019Assets 2023: $185,170Net Assets 2023: $185,1702023Assets 2024: $106,407Net Assets 2024: $106,4072024

Highlighted filing

2023

Assets$185,170
Liabilities-
Net Assets$185,170
Open 2023 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2018: $165,835Expenses 2018: $54,214Net Income 2018: $111,6212018Revenue 2019: $119,713Expenses 2019: $69,300Net Income 2019: $50,4132019Revenue 2023: $116,612Expenses 2023: $79,048Net Income 2023: $37,5642023Revenue 2024: $67,835Expenses 2024: $146,599Net Income 2024: -$78,7642024

Highlighted filing

2023

Revenue$116,612
Expenses$79,048
Net Income$37,564
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
May 16, 2024
Return Version
2023v5.0
Gross Receipts
$116,612
Mission and Program Overview

Mission

Project Delta is dedicated to the pairing of veterans or first responders with shelter/rescue dogs to create service dog teams to lessen the effects of post-traumatic stress disorder (PTSD), traumatic brain injury (TBI), and military sexual trauma (MST).

Service animals

Program Services

DescriptionGrantsExpenses
We have graduated 22 teams$0$790,477
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Patti RobinsonChief Executive OfficerFT$0--
Adam D VanGrinsvenChief Financial OfficerPT$0--
Filing and Contact Details

Filer

Filer Name
Project Delta
EIN
81-2180653
In Care Of
% Adam VanGrinsven
Address
9002 Vickors Crossing, Brooklyn Park, MN 55443

Signing Officer

Name
Adam VanGrinsven
Title
Chief Financial Officer
Signed
2024-05-16
Raw XML Appendix79 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Adam VanGrinsven
IRS990EZ/BooksInCareOfDetail/PhoneNum07633347705
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09002 Vickors Crossing
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooklyn Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055443
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0147606
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0185170
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0116612
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt037564
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04404
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0147606
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0185170
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0116612
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0147606
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0185170
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0147606
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0185170
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt125
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Patti Robinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Adam D VanGrinsven
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chief Executive Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chief Financial Officer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Service animals
IRS990EZ/PrintingPublicationsPostageAmt017695
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We have graduated 22 teams
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0790477
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt056949
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt079048
IRS990EZ/TotalProgramServiceExpensesAmt0790477
IRS990EZ/TotalRevenueAmt0116612
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/HospitalInd0X
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Adam VanGrinsven
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chief Financial Officer
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-05-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT DELTA
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0812180653
ReturnHeader/Filer/ForeignPhoneNum06122265376
ReturnHeader/Filer/InCareOfNm0% Adam VanGrinsven
ReturnHeader/Filer/USAddress/AddressLine1Txt09002 Vickors Crossing
ReturnHeader/Filer/USAddress/CityNm0Brooklyn Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055443
ReturnHeader/ReturnTs02024-05-16T02:19:04-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Adam
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0VanGrinsven
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$185,170
Liabilities
-
Net assets
$185,170
Revenue
$116,612
Expenses
$79,048
Net income
$37,564
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.06$1.06$0.68$1.47$0.79
2023Detailed filing. Detailed filing data is available for this year.$1.85$1.85$1.17$0.79$0.38
2019Detailed filing. Detailed filing data is available for this year.$2.06$2.06$1.20$0.69$0.50
2018Detailed filing. Detailed filing data is available for this year.$1.37$1.37$1.66$0.54$1.12