Civic Intelligence

Project Delta

990EZ • Fiscal year 2018 • EIN 81-2180653

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

Organization Profilewww.project-delta.org
9002 Vickors CrossingBrooklyn Park, MN 55443

(612) 226-5376

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

95th percentile

67%

Higher net margin than 95% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$29,808

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 18.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

$136,708

No earlier filing loaded for comparison.

Net Assets

$136,708

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin95th percentile

Revenue

$165,835

No earlier filing loaded for comparison.

Expenses

$54,214

No earlier filing loaded for comparison.

Net Income

$111,621

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2018: $136,708Net Assets 2018: $136,7082018Assets 2019: $205,898Net Assets 2019: $205,8982019Assets 2023: $185,170Net Assets 2023: $185,1702023Assets 2024: $106,407Net Assets 2024: $106,4072024

Highlighted filing

2018

Assets$136,708
Liabilities-
Net Assets$136,708
Open 2018 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2018: $165,835Expenses 2018: $54,214Net Income 2018: $111,6212018Revenue 2019: $119,713Expenses 2019: $69,300Net Income 2019: $50,4132019Revenue 2023: $116,612Expenses 2023: $79,048Net Income 2023: $37,5642023Revenue 2024: $67,835Expenses 2024: $146,599Net Income 2024: -$78,7642024

Highlighted filing

2018

Revenue$165,835
Expenses$54,214
Net Income$111,621
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$165,835
Mission and Program Overview

Mission

Project Delta is dedicated to the pairing of veterans or first responders with shelter/rescue dogs to create service dog teams to lessen the effects of post-traumatic stress disorder (PTSD), traumatic brain injury (TBI), and military sexual trauma (MST).

Program Services

DescriptionGrantsExpenses
Partnership with Midwest Animal Rescue and Services (MARS) - MARS provided prospective dogs and additional levels of screening - Helped Project Delta formulate foster home requirements for service dogs Project Delta developed a solid intellectual property foundation and our evidence-based curriculum continues to evolve Project Delta's Dog Trainer gained confidence and experience Project Delta made some excellent contacts - MN Veteran Centers, Veterans Administration Hospital - MARS, Leech Lake Legacy, Sanctuary Rescue & Rehabilitation Demonstrated that Project Delta can raise money from both corporations$0$53,752
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
LindsayBordwellFT$29,808-$29,808
Patti RobinsonChief Executive OfficerFT$0--
Adam D VanGrinsvenChief Financial OfficerPT$0--
Len RobinsonPresidentFT$0--
Filing and Contact Details

Filer

Filer Name
Project Delta
EIN
81-2180653
In Care Of
% Adam VanGrinsven
Phone
6122265376
Address
9002 Vickors Crossing, Brooklyn Park, MN 55443

Signing Officer

Name
Adam D VanGrinsven
Title
Chief Financial Officer
Phone
6122265376
Signed
2019-05-15
Supplemental Narrative

Additional Explanations

Part I, line 16

“| Other Expenses:, Amount:| Operating Expense, $19965.00|”

Raw XML Appendix125 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Adam D VanGrinsven
IRS990EZ/BooksInCareOfDetail/PhoneNum06122265376
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09002 Vickors Crossing
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooklyn Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055443
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025087
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0136708
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0165835
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0111621
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0853
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt025087
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0136708
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0165835
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt025087
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0136708
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt025087
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0136708
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt050
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt340
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt329808
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Patti Robinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Adam D VanGrinsven
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Len Robinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Lindsay
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chief Executive Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chief Financial Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Bordwell
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt019965
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Project Delta is dedicated to the pairing of veterans or first responders with shelter/rescue dogs to create service dog teams to lessen the effects of post-traumatic stress disorder (PTSD), traumatic brain injury (TBI), and military sexual trauma (MST).
IRS990EZ/PrintingPublicationsPostageAmt0653
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Partnership with Midwest Animal Rescue and Services (MARS) - MARS provided prospective dogs and additional levels of screening - Helped Project Delta formulate foster home requirements for service dogs Project Delta developed a solid intellectual property foundation and our evidence-based curriculum continues to evolve Project Delta's Dog Trainer gained confidence and experience Project Delta made some excellent contacts - MN Veteran Centers, Veterans Administration Hospital - MARS, Leech Lake Legacy, Sanctuary Rescue & Rehabilitation Demonstrated that Project Delta can raise money from both corporations
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt053752
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt032743
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt054214
IRS990EZ/TotalProgramServiceExpensesAmt053752
IRS990EZ/TotalRevenueAmt0165835
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.project-delta.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0165835
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0165835
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0154152
IRS990ScheduleA/SubstantialContributorsTotAmt011683
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0165835
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0165835
IRS990ScheduleA/TotalSupportAmt0165835
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Expenses:, Amount:| Operating Expense, $19965.00|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 16
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Adam D VanGrinsven
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chief Financial Officer
ReturnHeader/BusinessOfficerGrp/PhoneNum06122265376
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT DELTA
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0812180653
ReturnHeader/Filer/InCareOfNm0% Adam VanGrinsven
ReturnHeader/Filer/PhoneNum06122265376
ReturnHeader/Filer/USAddress/AddressLine1Txt09002 Vickors Crossing
ReturnHeader/Filer/USAddress/CityNm0Brooklyn Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055443
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt066.41.160.147
ReturnHeader/FilingSecurityInformation/IPDt02019-05-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ES
ReturnHeader/ReturnTs02019-05-15T22:20:21-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$136,708
Liabilities
-
Net assets
$136,708
Revenue
$165,835
Expenses
$54,214
Net income
$111,621
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.06$1.06$0.68$1.47$0.79
2023Detailed filing. Detailed filing data is available for this year.$1.85$1.85$1.17$0.79$0.38
2019Detailed filing. Detailed filing data is available for this year.$2.06$2.06$1.20$0.69$0.50
2018Detailed filing. Detailed filing data is available for this year.$1.37$1.37$1.66$0.54$1.12