Civic Intelligence

Project Delta

990EZ • Fiscal year 2019 • EIN 81-2180653

Jan 01, 2019 to Dec 31, 2019 • Filed on Jul 15, 2020

Organization Profilewww.project-delta.org
9002 Vickors CrossingBrooklyn Park, MN 55443

(612) 226-5376

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

89th percentile

42%

Higher net margin than 89% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

84th percentile

51%

Faster asset growth than 84% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

19th percentile

-28%

Faster revenue growth than 19% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$205,898

Up $69,190 (+51%) from 2018

Net Assets

Up

$205,898

Up $69,190 (+51%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin89th percentile

Revenue

Down

$119,713

Down $46,122 (-28%) from 2018

Expenses

Up

$69,300

Up $15,086 (+28%) from 2018

Net Income

Down

$50,413

Down $61,208 (-55%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth84th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2018: $136,708Net Assets 2018: $136,7082018Assets 2019: $205,898Net Assets 2019: $205,8982019Assets 2023: $185,170Net Assets 2023: $185,1702023Assets 2024: $106,407Net Assets 2024: $106,4072024

Highlighted filing

2019

Assets$205,898
Liabilities-
Net Assets$205,898
Open 2019 Filing

Operations Trend

Revenue Growth19th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2018: $165,835Expenses 2018: $54,214Net Income 2018: $111,6212018Revenue 2019: $119,713Expenses 2019: $69,300Net Income 2019: $50,4132019Revenue 2023: $116,612Expenses 2023: $79,048Net Income 2023: $37,5642023Revenue 2024: $67,835Expenses 2024: $146,599Net Income 2024: -$78,7642024

Highlighted filing

2019

Revenue$119,713
Expenses$69,300
Net Income$50,413
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jul 15, 2020
Return Version
2019v5.0
Gross Receipts
$119,713
Mission and Program Overview

Mission

Project Delta is dedicated to the pairing of veterans or first responders with shelter/rescue dogs to create service dog teams to lessen the effects of post-traumatic stress disorder (PTSD), traumatic brain injury (TBI), and military sexual trauma (MST).

Program Services

DescriptionGrantsExpenses
Partnership with Midwest Animal Rescue & Services (MARS) - MARS provided prospective dogs and additional levels of screening -- Helped Project Delta formulate foster home requirements for service dogs. Project Delta developed a solid intellectual property foundation and our evidence-based curriculum continues to evolve. Project Delta's Dog Trainer gained confidence and experience. Project Delta made some excellent contacts - MN Veteran Centers, Veterans Administration Hospital - MARS, Leech Lake Legacy, Sanctuary Rescue & Rehabilitation. Demonstrated that Project Delta can raise money from both corporations$0$0
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Patti RobinsonChief Executive OfficerFT$0--
Adam D VanGrinsvenChief Financial OfficerPT$0--
Len RobinsonPresidentFT$0--
Filing and Contact Details

Filer

Filer Name
Project Delta
EIN
81-2180653
In Care Of
% Adam VanGrinsven
Phone
6122265376
Address
9002 Vickors Crossing, Brooklyn Park, MN 55443

Signing Officer

Name
Adam D VanGrinsven
Title
Chief Financial Officer
Phone
6122265376
Signed
2020-07-15
Discuss with paid preparer
No
Supplemental Narrative

Additional Explanations

Part I, line 16

“| Other Expenses:, Amount:| Supplies, SGA, Auto, $60463.00|”

Part I, line 20

“| Description:, Explanation:, Amount:| Equity, Equity, $18777|”

Raw XML Appendix130 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Adam D VanGrinsven
IRS990EZ/BooksInCareOfDetail/PhoneNum06122265376
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09002 Vickors Crossing
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Brooklyn Park
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd055443
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0136708
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0205898
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0119713
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt050413
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06950
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0136708
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0205898
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0119713
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0136708
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0205898
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0136708
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0205898
IRS990EZ/OccupancyRentUtltsAndMaintAmt0248
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt050
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt250
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Patti Robinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Adam D VanGrinsven
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Len Robinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chief Executive Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chief Financial Officer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt018777
IRS990EZ/OtherExpensesTotalAmt060463
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Project Delta is dedicated to the pairing of veterans or first responders with shelter/rescue dogs to create service dog teams to lessen the effects of post-traumatic stress disorder (PTSD), traumatic brain injury (TBI), and military sexual trauma (MST).
IRS990EZ/PrintingPublicationsPostageAmt01639
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Partnership with Midwest Animal Rescue & Services (MARS) - MARS provided prospective dogs and additional levels of screening -- Helped Project Delta formulate foster home requirements for service dogs. Project Delta developed a solid intellectual property foundation and our evidence-based curriculum continues to evolve. Project Delta's Dog Trainer gained confidence and experience. Project Delta made some excellent contacts - MN Veteran Centers, Veterans Administration Hospital - MARS, Leech Lake Legacy, Sanctuary Rescue & Rehabilitation. Demonstrated that Project Delta can raise money from both corporations
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MN
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt069300
IRS990EZ/TotalRevenueAmt0119713
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.project-delta.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0119713
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0165835
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0285548
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt0276259
IRS990ScheduleA/SubstantialContributorsTotAmt09289
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0119713
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0165835
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0285548
IRS990ScheduleA/TotalSupportAmt0285548
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0| Other Expenses:, Amount:| Supplies, SGA, Auto, $60463.00|
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1| Description:, Explanation:, Amount:| Equity, Equity, $18777|
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I, line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I, line 20
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Adam D VanGrinsven
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chief Financial Officer
ReturnHeader/BusinessOfficerGrp/PhoneNum06122265376
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-07-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT DELTA
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0812180653
ReturnHeader/Filer/InCareOfNm0% Adam VanGrinsven
ReturnHeader/Filer/PhoneNum06122265376
ReturnHeader/Filer/USAddress/AddressLine1Txt09002 Vickors Crossing
ReturnHeader/Filer/USAddress/CityNm0Brooklyn Park
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055443
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.123.223.151
ReturnHeader/FilingSecurityInformation/IPDt02020-07-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ES
ReturnHeader/ReturnTs02020-07-15T15:38:43-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$205,898
Liabilities
-
Net assets
$205,898
Revenue
$119,713
Expenses
$69,300
Net income
$50,413
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.06$1.06$0.68$1.47$0.79
2023Detailed filing. Detailed filing data is available for this year.$1.85$1.85$1.17$0.79$0.38
2019Detailed filing. Detailed filing data is available for this year.$2.06$2.06$1.20$0.69$0.50
2018Detailed filing. Detailed filing data is available for this year.$1.37$1.37$1.66$0.54$1.12