Civic Intelligence

Messenger Fellowship Inc.

990EZ • Fiscal year 2022 • EIN 75-2357126

Jan 01, 2022 to Dec 31, 2022 • Filed on Oct 27, 2023

Organization ProfileWWW.MESSENGERFELLOWSHIP.COM
9227 Foxboro DrBrentwood, TN 37027

(615) 294-7070

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

60th percentile

0.00x

Higher debt load relative to assets than 60% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

60th percentile

0.00x

Higher debt load relative to revenue than 60% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

59th percentile

11%

Higher net margin than 59% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

98th percentile

$88,800

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 78.9% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

68th percentile

16%

Faster asset growth than 68% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

56th percentile

16%

Faster revenue growth than 56% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets60th percentile

Assets

Up

$87,216

Up $11,708 (+16%) from 2021

Net Assets

Up

$87,053

Up $11,958 (+16%) from 2021

Liabilities

Down

$163

Down $250 (-61%) from 2021

Revenue And Expenses
Liabilities / Revenue60th percentileNet Margin59th percentile

Revenue

Up

$112,600

Up $15,524 (+16%) from 2021

Expenses

Up

$100,641

Up $1,375 (+1.4%) from 2021

Net Income

Up

$11,959

Up $14,149 (+646%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth68th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $165,496Liabilities 2011: $1,352Net Assets 2011: $164,1442011Assets 2012: $152,695Liabilities 2012: $1,263Net Assets 2012: $151,4322012Assets 2013: $135,492Liabilities 2013: $479Net Assets 2013: $135,0132013Assets 2014: $126,199Liabilities 2014: $1,738Net Assets 2014: $124,4612014Assets 2015: $113,385Liabilities 2015: $1,138Net Assets 2015: $112,2472015Assets 2016: $95,632Liabilities 2016: $669Net Assets 2016: $94,9632016Assets 2017: $96,645Liabilities 2017: $3,016Net Assets 2017: $93,6292017Assets 2018: $85,983Liabilities 2018: $2,973Net Assets 2018: $83,0102018Assets 2019: $68,147Liabilities 2019: $925Net Assets 2019: $67,2222019Assets 2020: $78,443Liabilities 2020: $1,159Net Assets 2020: $77,2842020Assets 2021: $75,508Liabilities 2021: $413Net Assets 2021: $75,0952021Assets 2022: $87,216Liabilities 2022: $163Net Assets 2022: $87,0532022Assets 2023: $75,251Liabilities 2023: $3,597Net Assets 2023: $71,6542023Assets 2024: $66,457Liabilities 2024: $3,051Net Assets 2024: $63,4062024

Highlighted filing

2022

Assets$87,216
Liabilities$163
Net Assets$87,053
Open 2022 Filing

Operations Trend

Revenue Growth56th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2011: $105,7522011Expenses 2012: $108,9222012Revenue 2013: $86,729Expenses 2013: $103,148Net Income 2013: -$16,4192013Revenue 2014: $92,649Expenses 2014: $103,201Net Income 2014: -$10,5522014Revenue 2015: $104,790Expenses 2015: $117,005Net Income 2015: -$12,2152015Revenue 2016: $94,188Expenses 2016: $111,471Net Income 2016: -$17,2832016Revenue 2017: $105,237Expenses 2017: $106,570Net Income 2017: -$1,3332017Revenue 2018: $91,593Expenses 2018: $102,213Net Income 2018: -$10,6202018Revenue 2019: $88,183Expenses 2019: $103,970Net Income 2019: -$15,7872019Revenue 2020: $110,154Expenses 2020: $100,090Net Income 2020: $10,0642020Revenue 2021: $97,076Expenses 2021: $99,266Net Income 2021: -$2,1902021Revenue 2022: $112,600Expenses 2022: $100,641Net Income 2022: $11,9592022Revenue 2023: $103,888Expenses 2023: $119,287Net Income 2023: -$15,3992023Revenue 2024: $113,374Expenses 2024: $121,623Net Income 2024: -$8,2492024

Highlighted filing

2022

Revenue$112,600
Expenses$100,641
Net Income$11,959
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 27, 2023
Return Version
2022v5.0
Gross Receipts
$114,040
Mission and Program Overview

Mission

To prsent the gospel of jesus christ.

Program Services

DescriptionGrantsExpenses
TO PRESENT THE GOSPEL OF JESUS CHRIST.-$100,641
Compensation and Service Providers
Top Officer Pay98th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEVE FRYPresidentPT$88,800-$88,800
JOE DALTORIOSecretary-$0--
NANCY FRYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Messenger Fellowship
EIN
75-2357126
Phone
6152947070
Address
9227 FOXBORO DR, BRENTWOOD, TN 37027

Signing Officer

Name
Steve Fry
Title
President
Phone
6152947070
Signed
2023-10-27
Discuss with paid preparer
Yes

Preparer

Firm
Blankenship CPA Group Pllc
Address
215 WARD CIRCLE, BRENTWOOD, TN 37027-2304
Preparer
C Thomas Bates CPA
Phone
6153733771
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office expenses 1,282 printing, publications 85 travel 9,196 interest 112 fees 869 taxes & licenses 32 miscellaneous 145 total 11,721”

Form 990-ez, Part II, Line 24

“Inventories for sale or use 4,518 4,518 equipment 12,433 12,433 less accumulated depreciation 12,433 12,433 total 4,518 4,518”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 414 163”

Raw XML Appendix142 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0STEVEN L FRY
IRS990EZ/BooksInCareOfDetail/PhoneNum06157757114
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09227 FOXBORO DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRENTWOOD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037027
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt070990
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt082698
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08944
IRS990EZ/CostOfGoodsSoldAmt01440
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011959
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0120
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt075508
IRS990EZ/Form990TotalAssetsGrp/EOYAmt087216
IRS990EZ/GrossProfitLossSlsOfInvntryAmt01756
IRS990EZ/GrossReceiptsAmt0114040
IRS990EZ/GrossSalesOfInventoryAmt03196
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt075094
IRS990EZ/NetAssetsOrFundBalancesEOYAmt087053
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt075094
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt087053
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt088800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STEVE FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOE DALTORIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04518
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04518
IRS990EZ/OtherExpensesTotalAmt011721
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PRSENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramServiceRevenueAmt0101900
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PRESENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0100641
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt088800
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0414
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0163
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0100641
IRS990EZ/TotalProgramServiceExpensesAmt0100641
IRS990EZ/TotalRevenueAmt0112600
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WWW.MESSENGERFELLOWSHIP.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08944
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011495
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt031817
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt052256
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0105096
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt087591
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt078337
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt088183
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt091593
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0450800
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0503056
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0114040
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt099086
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0110154
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt088183
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt091593
IRS990ScheduleA/Total509Grp/TotalAmt0503056
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0114040
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt099086
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0110154
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt088183
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt091593
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0503056
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 1,282 PRINTING, PUBLICATIONS 85 TRAVEL 9,196 INTEREST 112 FEES 869 TAXES & LICENSES 32 MISCELLANEOUS 145 TOTAL 11,721
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 4,518 4,518 EQUIPMENT 12,433 12,433 LESS ACCUMULATED DEPRECIATION 12,433 12,433 TOTAL 4,518 4,518
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 414 163
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE FRY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06152947070
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MESSENGER FELLOWSHIP
ReturnHeader/Filer/BusinessNameControlTxt0MESS
ReturnHeader/Filer/EIN0752357126
ReturnHeader/Filer/PhoneNum06152947070
ReturnHeader/Filer/USAddress/AddressLine1Txt09227 FOXBORO DR
ReturnHeader/Filer/USAddress/CityNm0BRENTWOOD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037027
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0450491842
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLANKENSHIP CPA GROUP PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 WARD CIRCLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRENTWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0370272304
ReturnHeader/PreparerPersonGrp/PhoneNum06153733771
ReturnHeader/PreparerPersonGrp/PreparationDt02023-10-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0C THOMAS BATES CPA
ReturnHeader/ReturnTs02023-11-06T16:49:29-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0STEVE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FRY
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$87,216
Liabilities
$163
Net assets
$87,053
Revenue
$112,600
Expenses
$100,641
Net income
$11,959
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.66$0.03$0.63$1.13$1.22$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.75$0.04$0.72$1.04$1.19$0.15
2022Detailed filing. Detailed filing data is available for this year.$0.87$0.00$0.87$1.13$1.01$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.00$0.75$0.97$0.99$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.01$0.77$1.10$1.00$0.10
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.68$0.01$0.67$0.88$1.04$0.16
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.03$0.83$0.92$1.02$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.97$0.03$0.94$1.05$1.07$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.96$0.01$0.95$0.94$1.11$0.17
2015Detailed filing. Detailed filing data is available for this year.$1.13$0.01$1.12$1.05$1.17$0.12
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.02$1.24$0.93$1.03$0.11
2013Detailed filing. Detailed filing data is available for this year.$1.35$0.00$1.35$0.87$1.03$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.53$0.01$1.51$1.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.01$1.64$1.06
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)3 • <$500k nonprofits