Civic Intelligence

Messenger Fellowship Inc.

990EZ • Fiscal year 2015 • EIN 75-2357126

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 31, 2016

Organization ProfileWWW.MESSENGERFELLOWSHIP.COM
9227 Foxboro DrBrentwood, TN 37027

(615) 294-7070

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.01x

Higher debt load relative to assets than 62% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

22nd percentile

-12%

Higher net margin than 22% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

97th percentile

$80,400

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 76.7% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

28th percentile

-10%

Faster asset growth than 28% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

66th percentile

13%

Faster revenue growth than 66% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets62nd percentile

Assets

Down

$113,385

Down $12,814 (-10%) from 2014

Net Assets

Down

$112,247

Down $12,214 (-9.8%) from 2014

Liabilities

Down

$1,138

Down $600 (-35%) from 2014

Revenue And Expenses
Liabilities / Revenue64th percentileNet Margin22nd percentile

Revenue

Up

$104,790

Up $12,141 (+13%) from 2014

Expenses

Up

$117,005

Up $13,804 (+13%) from 2014

Net Income

Down

-$12,215

Down $1,663 (-16%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth28th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $165,496Liabilities 2011: $1,352Net Assets 2011: $164,1442011Assets 2012: $152,695Liabilities 2012: $1,263Net Assets 2012: $151,4322012Assets 2013: $135,492Liabilities 2013: $479Net Assets 2013: $135,0132013Assets 2014: $126,199Liabilities 2014: $1,738Net Assets 2014: $124,4612014Assets 2015: $113,385Liabilities 2015: $1,138Net Assets 2015: $112,2472015Assets 2016: $95,632Liabilities 2016: $669Net Assets 2016: $94,9632016Assets 2017: $96,645Liabilities 2017: $3,016Net Assets 2017: $93,6292017Assets 2018: $85,983Liabilities 2018: $2,973Net Assets 2018: $83,0102018Assets 2019: $68,147Liabilities 2019: $925Net Assets 2019: $67,2222019Assets 2020: $78,443Liabilities 2020: $1,159Net Assets 2020: $77,2842020Assets 2021: $75,508Liabilities 2021: $413Net Assets 2021: $75,0952021Assets 2022: $87,216Liabilities 2022: $163Net Assets 2022: $87,0532022Assets 2023: $75,251Liabilities 2023: $3,597Net Assets 2023: $71,6542023Assets 2024: $66,457Liabilities 2024: $3,051Net Assets 2024: $63,4062024

Highlighted filing

2015

Assets$113,385
Liabilities$1,138
Net Assets$112,247
Open 2015 Filing

Operations Trend

Revenue Growth66th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2011: $105,7522011Expenses 2012: $108,9222012Revenue 2013: $86,729Expenses 2013: $103,148Net Income 2013: -$16,4192013Revenue 2014: $92,649Expenses 2014: $103,201Net Income 2014: -$10,5522014Revenue 2015: $104,790Expenses 2015: $117,005Net Income 2015: -$12,2152015Revenue 2016: $94,188Expenses 2016: $111,471Net Income 2016: -$17,2832016Revenue 2017: $105,237Expenses 2017: $106,570Net Income 2017: -$1,3332017Revenue 2018: $91,593Expenses 2018: $102,213Net Income 2018: -$10,6202018Revenue 2019: $88,183Expenses 2019: $103,970Net Income 2019: -$15,7872019Revenue 2020: $110,154Expenses 2020: $100,090Net Income 2020: $10,0642020Revenue 2021: $97,076Expenses 2021: $99,266Net Income 2021: -$2,1902021Revenue 2022: $112,600Expenses 2022: $100,641Net Income 2022: $11,9592022Revenue 2023: $103,888Expenses 2023: $119,287Net Income 2023: -$15,3992023Revenue 2024: $113,374Expenses 2024: $121,623Net Income 2024: -$8,2492024

Highlighted filing

2015

Revenue$104,790
Expenses$117,005
Net Income-$12,215
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 31, 2016
Return Version
2015v2.1
Gross Receipts
$104,790
Mission and Program Overview

Mission

To prsent the gospel of jesus christ.

Program Services

DescriptionGrantsExpenses
TO PRESENT THE GOSPEL OF JESUS CHRIST.-$113,440
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEVE FRYPresidentPT$36,000$44,400$80,400
NANCY FRYDirectorPT$9,000-$9,000
JOE DALTORIOSecretary-$0--
JOE GREENDirector-$0--
Filing and Contact Details

Filer

Filer Name
Messenger Fellowship
EIN
75-2357126
Phone
6152947070
Address
9227 FOXBORO DR, BRENTWOOD, TN 37027

Signing Officer

Name
Steve Fry
Title
President
Phone
6152947070
Signed
2016-08-31
Discuss with paid preparer
Yes

Preparer

Firm
Blankenship CPA Group Pllc
Address
215 WARD CIRCLE, BRENTWOOD, TN 37027-2304
Preparer
C Thomas Bates CPA
Phone
6153733771
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office expenses 4,175 travel 3,573 interest 52 bank fees 970 taxes and licenses 33 non-investment depreciation 2,486 total 11,289”

Form 990-ez, Part II, Line 24

“Accounts receivable 188 188 other loans receivable 874 874 equipment 12,433 12,433 less accumulated depreciation 9,944 12,430 total 3,551 1,065”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 1,737 1,138”

Raw XML Appendix162 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0STEVEN L FRY
IRS990EZ/BooksInCareOfDetail/PhoneNum06157757114
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09227 FOXBORO DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRENTWOOD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037027
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0122648
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0112320
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt014555
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12215
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02543
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0126199
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0113385
IRS990EZ/GrossProfitLossSlsOfInvntryAmt05311
IRS990EZ/GrossReceiptsAmt0104790
IRS990EZ/GrossSalesOfInventoryAmt05311
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt051
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0124462
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0112247
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0124462
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0112247
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt215.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt036000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt29000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt044400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STEVE FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOE DALTORIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOE GREEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt03551
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01065
IRS990EZ/OtherExpensesTotalAmt011289
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PRSENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/PrintingPublicationsPostageAmt01349
IRS990EZ/ProgramServiceRevenueAmt084873
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PRESENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0113440
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0101824
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01737
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01138
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0117005
IRS990EZ/TotalProgramServiceExpensesAmt0113440
IRS990EZ/TotalRevenueAmt0104790
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.MESSENGERFELLOWSHIP.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt013263
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt014663
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt018377
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt046303
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt014555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt013263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0114103
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt088044
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt082807
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0312772
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt090235
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt082762
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04551
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt08070
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt013931
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0199549
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.90960
IRS990ScheduleA/PublicSupportPY509Pct00.90740
IRS990ScheduleA/PublicSupportTotal509Amt0466018
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt013263
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt014663
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt018377
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt046303
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0104790
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt096025
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0118654
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt096114
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt096738
IRS990ScheduleA/Total509Grp/TotalAmt0512321
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0104790
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt096025
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0118654
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt096114
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt096738
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0512321
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 4,175 TRAVEL 3,573 INTEREST 52 BANK FEES 970 TAXES AND LICENSES 33 NON-INVESTMENT DEPRECIATION 2,486 TOTAL 11,289
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 188 188 OTHER LOANS RECEIVABLE 874 874 EQUIPMENT 12,433 12,433 LESS ACCUMULATED DEPRECIATION 9,944 12,430 TOTAL 3,551 1,065
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,737 1,138
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE FRY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06152947070
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MESSENGER FELLOWSHIP
ReturnHeader/Filer/BusinessNameControlTxt0MESS
ReturnHeader/Filer/EIN0752357126
ReturnHeader/Filer/PhoneNum06152947070
ReturnHeader/Filer/USAddress/AddressLine1Txt09227 FOXBORO DR
ReturnHeader/Filer/USAddress/CityNm0BRENTWOOD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037027
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0450491842
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLANKENSHIP CPA GROUP PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 WARD CIRCLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRENTWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0370272304
ReturnHeader/PreparerPersonGrp/PhoneNum06153733771
ReturnHeader/PreparerPersonGrp/PreparationDt02016-08-22
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0C THOMAS BATES CPA
ReturnHeader/ReturnTs02016-10-27T15:26:02-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$113,385
Liabilities
$1,138
Net assets
$112,247
Revenue
$104,790
Expenses
$117,005
Net income
-$12,215
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.66$0.03$0.63$1.13$1.22$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.75$0.04$0.72$1.04$1.19$0.15
2022Detailed filing. Detailed filing data is available for this year.$0.87$0.00$0.87$1.13$1.01$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.00$0.75$0.97$0.99$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.01$0.77$1.10$1.00$0.10
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.68$0.01$0.67$0.88$1.04$0.16
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.03$0.83$0.92$1.02$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.97$0.03$0.94$1.05$1.07$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.96$0.01$0.95$0.94$1.11$0.17
2015Detailed filing. Detailed filing data is available for this year.$1.13$0.01$1.12$1.05$1.17$0.12
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.02$1.24$0.93$1.03$0.11
2013Detailed filing. Detailed filing data is available for this year.$1.35$0.00$1.35$0.87$1.03$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.53$0.01$1.51$1.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.01$1.64$1.06