Civic Intelligence

Messenger Fellowship Inc.

990EZ • Fiscal year 2017 • EIN 75-2357126

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 15, 2018

Organization ProfileWWW.MESSENGERFELLOWSHIP.COM
9227 Foxboro DrBrentwood, TN 37027

(615) 294-7070

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

69th percentile

0.03x

Higher debt load relative to assets than 69% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

72nd percentile

0.03x

Higher debt load relative to revenue than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

37th percentile

-1.3%

Higher net margin than 37% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

97th percentile

$75,150

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 71.4% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

48th percentile

1.1%

Faster asset growth than 48% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

65th percentile

12%

Faster revenue growth than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets69th percentile

Assets

Up

$96,645

Up $1,013 (+1.1%) from 2016

Net Assets

Down

$93,629

Down $1,334 (-1.4%) from 2016

Liabilities

Up

$3,016

Up $2,347 (+351%) from 2016

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin37th percentile

Revenue

Up

$105,237

Up $11,049 (+12%) from 2016

Expenses

Down

$106,570

Down $4,901 (-4.4%) from 2016

Net Income

Up

-$1,333

Up $15,950 (+92%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth48th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $165,496Liabilities 2011: $1,352Net Assets 2011: $164,1442011Assets 2012: $152,695Liabilities 2012: $1,263Net Assets 2012: $151,4322012Assets 2013: $135,492Liabilities 2013: $479Net Assets 2013: $135,0132013Assets 2014: $126,199Liabilities 2014: $1,738Net Assets 2014: $124,4612014Assets 2015: $113,385Liabilities 2015: $1,138Net Assets 2015: $112,2472015Assets 2016: $95,632Liabilities 2016: $669Net Assets 2016: $94,9632016Assets 2017: $96,645Liabilities 2017: $3,016Net Assets 2017: $93,6292017Assets 2018: $85,983Liabilities 2018: $2,973Net Assets 2018: $83,0102018Assets 2019: $68,147Liabilities 2019: $925Net Assets 2019: $67,2222019Assets 2020: $78,443Liabilities 2020: $1,159Net Assets 2020: $77,2842020Assets 2021: $75,508Liabilities 2021: $413Net Assets 2021: $75,0952021Assets 2022: $87,216Liabilities 2022: $163Net Assets 2022: $87,0532022Assets 2023: $75,251Liabilities 2023: $3,597Net Assets 2023: $71,6542023Assets 2024: $66,457Liabilities 2024: $3,051Net Assets 2024: $63,4062024

Highlighted filing

2017

Assets$96,645
Liabilities$3,016
Net Assets$93,629
Open 2017 Filing

Operations Trend

Revenue Growth65th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2011: $105,7522011Expenses 2012: $108,9222012Revenue 2013: $86,729Expenses 2013: $103,148Net Income 2013: -$16,4192013Revenue 2014: $92,649Expenses 2014: $103,201Net Income 2014: -$10,5522014Revenue 2015: $104,790Expenses 2015: $117,005Net Income 2015: -$12,2152015Revenue 2016: $94,188Expenses 2016: $111,471Net Income 2016: -$17,2832016Revenue 2017: $105,237Expenses 2017: $106,570Net Income 2017: -$1,3332017Revenue 2018: $91,593Expenses 2018: $102,213Net Income 2018: -$10,6202018Revenue 2019: $88,183Expenses 2019: $103,970Net Income 2019: -$15,7872019Revenue 2020: $110,154Expenses 2020: $100,090Net Income 2020: $10,0642020Revenue 2021: $97,076Expenses 2021: $99,266Net Income 2021: -$2,1902021Revenue 2022: $112,600Expenses 2022: $100,641Net Income 2022: $11,9592022Revenue 2023: $103,888Expenses 2023: $119,287Net Income 2023: -$15,3992023Revenue 2024: $113,374Expenses 2024: $121,623Net Income 2024: -$8,2492024

Highlighted filing

2017

Revenue$105,237
Expenses$106,570
Net Income-$1,333
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 15, 2018
Return Version
2017v2.3
Gross Receipts
$105,237
Mission and Program Overview

Mission

To prsent the gospel of jesus christ.

Program Services

DescriptionGrantsExpenses
TO PRESENT THE GOSPEL OF JESUS CHRIST.-$99,263
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEVE FRYPresident-$37,650$37,500$75,150
NANCY FRYDirector-$3,375-$3,375
JOE DALTORIOSecretary-$0--
JOE GREENDirector-$0--
Filing and Contact Details

Filer

Filer Name
Messenger Fellowship
EIN
75-2357126
Phone
6152947070
Address
9227 FOXBORO DR, BRENTWOOD, TN 37027

Signing Officer

Name
Steve Fry
Title
President
Phone
6152947070
Signed
2018-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Blankenship CPA Group Pllc
Address
215 WARD CIRCLE, BRENTWOOD, TN 37027-2304
Preparer
C Thomas Bates CPA
Phone
6153733771
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office expenses 7,331 300 travel 1,082 interest 730 miscellaneous 4,342 fees 1,475 taxes & licenses 35 total 15,295”

Form 990-ez, Part II, Line 24

“Accounts receivable 188 0 other loans receivable 77,874 0 inventories for sale or use 0 4,000 equipment 12,429 12,433 less accumulated depreciation 12,429 12,433 total 78,062 4,000”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 670 3,016”

Raw XML Appendix159 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0STEVEN L FRY
IRS990EZ/BooksInCareOfDetail/PhoneNum06157757114
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09227 FOXBORO DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRENTWOOD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037027
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt017570
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt092645
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt014334
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1333
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0726
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt095632
IRS990EZ/Form990TotalAssetsGrp/EOYAmt096645
IRS990EZ/GrossProfitLossSlsOfInvntryAmt01903
IRS990EZ/GrossReceiptsAmt0105237
IRS990EZ/GrossSalesOfInventoryAmt01903
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt094962
IRS990EZ/NetAssetsOrFundBalancesEOYAmt093629
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt094962
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt093629
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt037650
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt23375
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt037500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STEVE FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOE DALTORIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOE GREEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt078062
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04000
IRS990EZ/OtherExpensesTotalAmt015295
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PRSENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramServiceRevenueAmt089000
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PRESENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt099263
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt090549
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0670
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03016
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0106570
IRS990EZ/TotalProgramServiceExpensesAmt099263
IRS990EZ/TotalRevenueAmt0105237
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WWW.MESSENGERFELLOWSHIP.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt014334
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt013263
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt014663
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt042260
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt014334
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011850
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt014555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt013263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0114103
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0168105
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt090903
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt082340
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt090235
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt082762
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt04551
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0350791
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.91860
IRS990ScheduleA/PublicSupportPY509Pct00.90920
IRS990ScheduleA/PublicSupportTotal509Amt0476636
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt014334
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt013263
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt014663
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt042260
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0105237
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt094190
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0104790
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt096025
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0118654
IRS990ScheduleA/Total509Grp/TotalAmt0518896
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0105237
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt094190
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0104790
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt096025
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0118654
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0518896
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 7,331 300 TRAVEL 1,082 INTEREST 730 MISCELLANEOUS 4,342 FEES 1,475 TAXES & LICENSES 35 TOTAL 15,295
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 188 0 OTHER LOANS RECEIVABLE 77,874 0 INVENTORIES FOR SALE OR USE 0 4,000 EQUIPMENT 12,429 12,433 LESS ACCUMULATED DEPRECIATION 12,429 12,433 TOTAL 78,062 4,000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 670 3,016
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE FRY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06152947070
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MESSENGER FELLOWSHIP
ReturnHeader/Filer/BusinessNameControlTxt0MESS
ReturnHeader/Filer/EIN0752357126
ReturnHeader/Filer/PhoneNum06152947070
ReturnHeader/Filer/USAddress/AddressLine1Txt09227 FOXBORO DR
ReturnHeader/Filer/USAddress/CityNm0BRENTWOOD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037027
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId01AF70EAC79558827D56C3F7D01BE8DF1111BB134
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId046D1EA0DA2BD17EA062B6E046D8F310C248C8769
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.95.147.121
ReturnHeader/FilingSecurityInformation/IPDt02018-11-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm014:04:23
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0450491842
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLANKENSHIP CPA GROUP PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 WARD CIRCLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRENTWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0370272304
ReturnHeader/PreparerPersonGrp/PhoneNum06153733771
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0C THOMAS BATES CPA
ReturnHeader/ReturnTs02018-11-14T14:04:23-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$96,645
Liabilities
$3,016
Net assets
$93,629
Revenue
$105,237
Expenses
$106,570
Net income
-$1,333
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.66$0.03$0.63$1.13$1.22$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.75$0.04$0.72$1.04$1.19$0.15
2022Detailed filing. Detailed filing data is available for this year.$0.87$0.00$0.87$1.13$1.01$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.00$0.75$0.97$0.99$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.01$0.77$1.10$1.00$0.10
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.68$0.01$0.67$0.88$1.04$0.16
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.03$0.83$0.92$1.02$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.97$0.03$0.94$1.05$1.07$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.96$0.01$0.95$0.94$1.11$0.17
2015Detailed filing. Detailed filing data is available for this year.$1.13$0.01$1.12$1.05$1.17$0.12
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.02$1.24$0.93$1.03$0.11
2013Detailed filing. Detailed filing data is available for this year.$1.35$0.00$1.35$0.87$1.03$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.53$0.01$1.51$1.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.01$1.64$1.06