Civic Intelligence

Messenger Fellowship Inc.

990EZ • Fiscal year 2018 • EIN 75-2357126

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 14, 2019

Organization ProfileWWW.MESSENGERFELLOWSHIP.COM
9227 Foxboro DrBrentwood, TN 37027

(615) 294-7070

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.03x

Higher debt load relative to assets than 71% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

22nd percentile

-12%

Higher net margin than 22% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

97th percentile

$79,550

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 86.9% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

28th percentile

-11%

Faster asset growth than 28% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

31st percentile

-13%

Faster revenue growth than 31% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets71st percentile

Assets

Down

$85,983

Down $10,662 (-11%) from 2017

Net Assets

Down

$83,010

Down $10,619 (-11%) from 2017

Liabilities

Down

$2,973

Down $43 (-1.4%) from 2017

Revenue And Expenses
Liabilities / Revenue74th percentileNet Margin22nd percentile

Revenue

Down

$91,593

Down $13,644 (-13%) from 2017

Expenses

Down

$102,213

Down $4,357 (-4.1%) from 2017

Net Income

Down

-$10,620

Down $9,287 (-697%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth28th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $165,496Liabilities 2011: $1,352Net Assets 2011: $164,1442011Assets 2012: $152,695Liabilities 2012: $1,263Net Assets 2012: $151,4322012Assets 2013: $135,492Liabilities 2013: $479Net Assets 2013: $135,0132013Assets 2014: $126,199Liabilities 2014: $1,738Net Assets 2014: $124,4612014Assets 2015: $113,385Liabilities 2015: $1,138Net Assets 2015: $112,2472015Assets 2016: $95,632Liabilities 2016: $669Net Assets 2016: $94,9632016Assets 2017: $96,645Liabilities 2017: $3,016Net Assets 2017: $93,6292017Assets 2018: $85,983Liabilities 2018: $2,973Net Assets 2018: $83,0102018Assets 2019: $68,147Liabilities 2019: $925Net Assets 2019: $67,2222019Assets 2020: $78,443Liabilities 2020: $1,159Net Assets 2020: $77,2842020Assets 2021: $75,508Liabilities 2021: $413Net Assets 2021: $75,0952021Assets 2022: $87,216Liabilities 2022: $163Net Assets 2022: $87,0532022Assets 2023: $75,251Liabilities 2023: $3,597Net Assets 2023: $71,6542023Assets 2024: $66,457Liabilities 2024: $3,051Net Assets 2024: $63,4062024

Highlighted filing

2018

Assets$85,983
Liabilities$2,973
Net Assets$83,010
Open 2018 Filing

Operations Trend

Revenue Growth31st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KExpenses 2011: $105,7522011Expenses 2012: $108,9222012Revenue 2013: $86,729Expenses 2013: $103,148Net Income 2013: -$16,4192013Revenue 2014: $92,649Expenses 2014: $103,201Net Income 2014: -$10,5522014Revenue 2015: $104,790Expenses 2015: $117,005Net Income 2015: -$12,2152015Revenue 2016: $94,188Expenses 2016: $111,471Net Income 2016: -$17,2832016Revenue 2017: $105,237Expenses 2017: $106,570Net Income 2017: -$1,3332017Revenue 2018: $91,593Expenses 2018: $102,213Net Income 2018: -$10,6202018Revenue 2019: $88,183Expenses 2019: $103,970Net Income 2019: -$15,7872019Revenue 2020: $110,154Expenses 2020: $100,090Net Income 2020: $10,0642020Revenue 2021: $97,076Expenses 2021: $99,266Net Income 2021: -$2,1902021Revenue 2022: $112,600Expenses 2022: $100,641Net Income 2022: $11,9592022Revenue 2023: $103,888Expenses 2023: $119,287Net Income 2023: -$15,3992023Revenue 2024: $113,374Expenses 2024: $121,623Net Income 2024: -$8,2492024

Highlighted filing

2018

Revenue$91,593
Expenses$102,213
Net Income-$10,620
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 14, 2019
Return Version
2018v3.1
Gross Receipts
$91,593
Mission and Program Overview

Mission

To prsent the gospel of jesus christ.

Program Services

DescriptionGrantsExpenses
TO PRESENT THE GOSPEL OF JESUS CHRIST.-$101,238
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
STEVE FRYPresident-$47,550$32,000$79,550
JOE DALTORIOSecretary-$0--
NANCY FRYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Messenger Fellowship
EIN
75-2357126
Phone
6152947070
Address
9227 FOXBORO DR, BRENTWOOD, TN 37027

Signing Officer

Name
Steve Fry
Title
President
Phone
6152947070
Signed
2019-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Blankenship CPA Group Pllc
Address
215 WARD CIRCLE, BRENTWOOD, TN 37027-2304
Preparer
C Thomas Bates CPA
Phone
6153733771
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses advertising 240 office expenses 2,793 product cost 921 web design 166 travel 3,663 interest 1,586 fees 1,317 taxes & licenses 27 total 10,713”

Form 990-ez, Part II, Line 24

“Inventories for sale or use 4,000 3,230 equipment 12,433 12,433 less accumulated depreciation 12,433 12,433 total 4,000 3,230”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 3,015 2,973”

Raw XML Appendix148 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0STEVEN L FRY
IRS990EZ/BooksInCareOfDetail/PhoneNum06157757114
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09227 FOXBORO DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BRENTWOOD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd037027
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt092645
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt082753
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-10620
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01006
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt096645
IRS990EZ/Form990TotalAssetsGrp/EOYAmt085983
IRS990EZ/GrossReceiptsAmt091593
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt093630
IRS990EZ/NetAssetsOrFundBalancesEOYAmt083010
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt093630
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt083010
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt047550
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt032000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0STEVE FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOE DALTORIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY FRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt03230
IRS990EZ/OtherExpensesTotalAmt010713
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PRSENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramServiceRevenueAmt091593
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PRESENT THE GOSPEL OF JESUS CHRIST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0101238
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt090494
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03015
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02973
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0102213
IRS990EZ/TotalProgramServiceExpensesAmt0101238
IRS990EZ/TotalRevenueAmt091593
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTP://WWW.MESSENGERFELLOWSHIP.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt013263
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt013263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt014334
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt011850
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt014555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt013263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt054002
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt091593
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt090903
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt082340
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt090235
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt082762
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0437833
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97300
IRS990ScheduleA/PublicSupportPY509Pct00.91860
IRS990ScheduleA/PublicSupportTotal509Amt0478572
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt013263
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt013263
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt091593
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0105237
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt094190
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0104790
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt096025
IRS990ScheduleA/Total509Grp/TotalAmt0491835
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt091593
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0105237
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt094190
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0104790
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt096025
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0491835
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 240 OFFICE EXPENSES 2,793 PRODUCT COST 921 WEB DESIGN 166 TRAVEL 3,663 INTEREST 1,586 FEES 1,317 TAXES & LICENSES 27 TOTAL 10,713
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 4,000 3,230 EQUIPMENT 12,433 12,433 LESS ACCUMULATED DEPRECIATION 12,433 12,433 TOTAL 4,000 3,230
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 3,015 2,973
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STEVE FRY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06152947070
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MESSENGER FELLOWSHIP
ReturnHeader/Filer/BusinessNameControlTxt0MESS
ReturnHeader/Filer/EIN0752357126
ReturnHeader/Filer/PhoneNum06152947070
ReturnHeader/Filer/USAddress/AddressLine1Txt09227 FOXBORO DR
ReturnHeader/Filer/USAddress/CityNm0BRENTWOOD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TN
ReturnHeader/Filer/USAddress/ZIPCd037027
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06865D9B00E23A994D8B728C97FA93DEE7C243F3F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId04A709C110149BEA4F749A93E42455E1C39D32C05
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt074.95.147.121
ReturnHeader/FilingSecurityInformation/IPDt02019-11-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm015:59:26
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0450491842
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BLANKENSHIP CPA GROUP PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0215 WARD CIRCLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BRENTWOOD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0370272304
ReturnHeader/PreparerPersonGrp/PhoneNum06153733771
ReturnHeader/PreparerPersonGrp/PreparationDt02019-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0C THOMAS BATES CPA
ReturnHeader/ReturnTs02019-11-15T15:59:26-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$85,983
Liabilities
$2,973
Net assets
$83,010
Revenue
$91,593
Expenses
$102,213
Net income
-$10,620
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.66$0.03$0.63$1.13$1.22$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.75$0.04$0.72$1.04$1.19$0.15
2022Detailed filing. Detailed filing data is available for this year.$0.87$0.00$0.87$1.13$1.01$0.12
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.76$0.00$0.75$0.97$0.99$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.78$0.01$0.77$1.10$1.00$0.10
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.68$0.01$0.67$0.88$1.04$0.16
2018Detailed filing. Detailed filing data is available for this year.$0.86$0.03$0.83$0.92$1.02$0.11
2017Detailed filing. Detailed filing data is available for this year.$0.97$0.03$0.94$1.05$1.07$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.96$0.01$0.95$0.94$1.11$0.17
2015Detailed filing. Detailed filing data is available for this year.$1.13$0.01$1.12$1.05$1.17$0.12
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.02$1.24$0.93$1.03$0.11
2013Detailed filing. Detailed filing data is available for this year.$1.35$0.00$1.35$0.87$1.03$0.16
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.53$0.01$1.51$1.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.65$0.01$1.64$1.06