Civic Intelligence

Eldorado Golf Club

990EZ • Fiscal year 2019 • EIN 75-2159760

Jan 01, 2019 to Dec 31, 2019 • Filed on May 13, 2020

Organization ProfileN/A
PO Box 1116Eldorado, TX 76936-1116

(325) 853-2415

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.13x

Higher debt load relative to assets than 79% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

87th percentile

0.33x

Higher debt load relative to revenue than 87% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

54th percentile

4.7%

Higher net margin than 54% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

34th percentile

-5.0%

Faster asset growth than 34% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2019

Revenue Growth

51st percentile

0.4%

Faster revenue growth than 51% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2019

Balance Sheet
Liabilities / Assets79th percentile

Assets

Down

$80,365

Down $8,770 (-9.8%) from 2017

Net Assets

Down

$70,110

Down $10,765 (-13%) from 2017

Liabilities

Up

$10,255

Up $1,995 (+24%) from 2017

Revenue And Expenses
Liabilities / Revenue87th percentileNet Margin54th percentile

Revenue

Up

$31,358

Up $245 (+0.8%) from 2017

Expenses

Down

$29,887

Down $11,428 (-28%) from 2017

Net Income

Up

$1,471

Up $11,673 (+114%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth34th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $64,431Liabilities 2011: $1,072Net Assets 2011: $63,3592011Assets 2012: $74,576Liabilities 2012: $1,109Net Assets 2012: $73,4672012Assets 2013: $81,527Liabilities 2013: $1,058Net Assets 2013: $80,4692013Assets 2014: $80,710Liabilities 2014: $1,064Net Assets 2014: $79,6462014Assets 2015: $91,008Liabilities 2015: $715Net Assets 2015: $90,2932015Assets 2016: $94,990Liabilities 2016: $3,913Net Assets 2016: $91,0772016Assets 2017: $89,135Liabilities 2017: $8,260Net Assets 2017: $80,8752017Assets 2019: $80,365Liabilities 2019: $10,255Net Assets 2019: $70,1102019Assets 2020: $84,962Liabilities 2020: $11,655Net Assets 2020: $73,3072020Assets 2021: $84,398Liabilities 2021: $31,046Net Assets 2021: $53,3522021Assets 2022: $82,574Liabilities 2022: $31,126Net Assets 2022: $51,4482022Assets 2023: $107,602Liabilities 2023: $26,889Net Assets 2023: $80,7132023Assets 2024: $106,135Liabilities 2024: $27,664Net Assets 2024: $78,4712024

Highlighted filing

2019

Assets$80,365
Liabilities$10,255
Net Assets$70,110
Open 2019 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $48,543Expenses 2011: $58,130Net Income 2011: -$9,5872011Revenue 2012: $65,929Expenses 2012: $55,891Net Income 2012: $10,0382012Revenue 2013: $53,962Expenses 2013: $46,840Net Income 2013: $7,1222013Revenue 2014: $47,285Expenses 2014: $48,108Net Income 2014: -$8232014Revenue 2015: $60,940Expenses 2015: $50,293Net Income 2015: $10,6472015Revenue 2016: $45,200Expenses 2016: $44,416Net Income 2016: $7842016Revenue 2017: $31,113Expenses 2017: $41,315Net Income 2017: -$10,2022017Revenue 2019: $31,358Expenses 2019: $29,887Net Income 2019: $1,4712019Revenue 2020: $39,719Expenses 2020: $36,522Net Income 2020: $3,1972020Revenue 2021: $50,492Expenses 2021: $70,447Net Income 2021: -$19,9552021Revenue 2022: $70,728Expenses 2022: $72,632Net Income 2022: -$1,9042022Revenue 2023: $90,775Expenses 2023: $61,310Net Income 2023: $29,4652023Revenue 2024: $67,687Expenses 2024: $70,030Net Income 2024: -$2,3432024

Highlighted filing

2019

Revenue$31,358
Expenses$29,887
Net Income$1,471
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 13, 2020
Return Version
2019v5.1
Gross Receipts
$51,931
Mission and Program Overview

Mission

To provide a golf course for schleicher county residents

Program Services

DescriptionGrantsExpenses
ELDORADO GOLF CLUB SUPPORTS A 9 HOLE GOLF COURSE LOCATED IN ELDORADO, TEXAS.THE CLUB IS PARTIALLY SUBSIDIZED BY SCHLEICHER COUNTY. ADDITIONAL REVENUECOMES FROM MEMBERSHIP DUES, GREEN FEES, CART STALL RENT, AND TOURNAMENTS.$0$29,887
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CONON EMMONSPresidentPT$0--
CLAYTON SAUERVP-$0--
JON CARTWRIGHTSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Eldorado Golf Club
EIN
75-2159760
Phone
3258532415
Address
PO BOX 1116, ELDORADO, TX 76936-1116

Signing Officer

Name
Conon Emmons
Title
President
Phone
3258532415
Signed
2020-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Michael T Bolin CPA
Address
101 S Broadway PO Box 439, Mertzon, TX 76941
Preparer
Michael T Bolin CPA
Phone
3256322011
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 16

“TAXES 682.”

Form 990EZ, Part II, Line 24

“EQUIPMENT 35622.”

Form 990EZ, Part II, Line 24

“IMPROVEMENTS 8645.”

Form 990EZ, Part II, Line 24

“NO. 9 GREEN 10802.”

Form 990EZ, Part II, Line 24

“UNDEPOSITED FUNDS 200.”

Form 990EZ, Part II, Line 26

“Payroll liabilities 10025.”

Form 990EZ, Part II, Line 26

“A/R CREDIT BALANCE 230.”

Raw XML Appendix133 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARILYN WHITTEN
IRS990EZ/BooksInCareOfDetail/PhoneNum03258532415
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1116
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELDORADO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0769361116
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06143
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt07015
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01471
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014468
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt080365
IRS990EZ/FundraisingGrossIncomeAmt023734
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt051931
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt019
IRS990EZ/LandAndBuildingsGrp/EOYAmt018953
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt015470
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt068639
IRS990EZ/NetAssetsOrFundBalancesEOYAmt070110
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt068639
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt070110
IRS990EZ/OccupancyRentUtltsAndMaintAmt014437
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CONON EMMONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CLAYTON SAUER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JON CARTWRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt055269
IRS990EZ/OtherExpensesTotalAmt0682
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A GOLF COURSE FOR SCHLEICHER COUNTY RESIDENTS
IRS990EZ/PrintingPublicationsPostageAmt0300
IRS990EZ/ProgramServiceRevenueAmt05693
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ELDORADO GOLF CLUB SUPPORTS A 9 HOLE GOLF COURSE LOCATED IN ELDORADO, TEXAS.THE CLUB IS PARTIALLY SUBSIDIZED BY SCHLEICHER COUNTY. ADDITIONAL REVENUECOMES FROM MEMBERSHIP DUES, GREEN FEES, CART STALL RENT, AND TOURNAMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt029887
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt020573
IRS990EZ/SpecialEventsNetIncomeLossAmt03161
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010255
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt029887
IRS990EZ/TotalProgramServiceExpensesAmt029887
IRS990EZ/TotalRevenueAmt031358
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0TAXES 682.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 35622.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2IMPROVEMENTS 8645.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3NO. 9 GREEN 10802.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UNDEPOSITED FUNDS 200.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PAYROLL LIABILITIES 10025.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6A/R CREDIT BALANCE 230.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CONON EMMONS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03258532415
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELDORADO GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0ELDO
ReturnHeader/Filer/EIN0752159760
ReturnHeader/Filer/PhoneNum03258532415
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1116
ReturnHeader/Filer/USAddress/CityNm0ELDORADO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0769361116
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0801AD9EEB1DB9DE31DFFB43A4D887AD193C4ABEF
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0801AD9EEB1DB9DE31DFFB43A4D887AD193C4ABEF
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.59.165.74
ReturnHeader/FilingSecurityInformation/IPDt02020-05-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0PD
ReturnHeader/FilingSecurityInformation/IPTm007:13:05
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL T BOLIN CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0101 S Broadway PO Box 439
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Mertzon
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076941
ReturnHeader/PreparerPersonGrp/PhoneNum03256322011
ReturnHeader/PreparerPersonGrp/PreparationDt02020-05-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michael T Bolin CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-05-13T07:13:15-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$80,365
Liabilities
$10,255
Net assets
$70,110
Revenue
$31,358
Expenses
$29,887
Net income
$1,471
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.06$0.28$0.78$0.68$0.70$0.02
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.27$0.81$0.91$0.61$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.83$0.31$0.51$0.71$0.73$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.84$0.31$0.53$0.50$0.70$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.85$0.12$0.73$0.40$0.37$0.03
2019Detailed filing. Detailed filing data is available for this year.$0.80$0.10$0.70$0.31$0.30$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.89$0.08$0.81$0.31$0.41$0.10
2016Detailed filing. Detailed filing data is available for this year.$0.95$0.04$0.91$0.45$0.44$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.91$0.01$0.90$0.61$0.50$0.11
2014Detailed filing. Detailed filing data is available for this year.$0.81$0.01$0.80$0.47$0.48$0.01
2013Detailed filing. Detailed filing data is available for this year.$0.82$0.01$0.80$0.54$0.47$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.01$0.73$0.66$0.56$0.10
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.64$0.01$0.63$0.49$0.58$0.10