Civic Intelligence

Eldorado Golf Club

EIN 75-2159760 • 501(c)4 • Eldorado, TX

Profile

To provide a golf course for schleicher county residents

PO Box 1116Eldorado, TX 76936-1116

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

86th percentile

0.26x

Higher debt load relative to assets than 86% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

90th percentile

0.41x

Higher debt load relative to revenue than 90% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

39th percentile

-3.5%

Higher net margin than 39% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

89th percentile

$0

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

50th percentile

-1.4%

Faster asset growth than 50% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

26th percentile

-25%

Faster revenue growth than 26% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets86th percentile

Assets

Down

$106,135

Down $1,467 (-1.4%) from 2023

Liabilities

Up

$27,664

Up $775 (+2.9%) from 2023

Net Assets

Down

$78,471

Down $2,242 (-2.8%) from 2023

Operations
Liabilities / Revenue90th percentileNet Margin39th percentile

Revenue

Down

$67,687

Down $23,088 (-25%) from 2023

Expenses

Up

$70,030

Up $8,720 (+14%) from 2023

Net Income

Down

-$2,343

Down $31,808 (-108%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth50th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2011: $64,431Liabilities 2011: $1,072Net Assets 2011: $63,3592011Assets 2012: $74,576Liabilities 2012: $1,109Net Assets 2012: $73,4672012Assets 2013: $81,527Liabilities 2013: $1,058Net Assets 2013: $80,4692013Assets 2014: $80,710Liabilities 2014: $1,064Net Assets 2014: $79,6462014Assets 2015: $91,008Liabilities 2015: $715Net Assets 2015: $90,2932015Assets 2016: $94,990Liabilities 2016: $3,913Net Assets 2016: $91,0772016Assets 2017: $89,135Liabilities 2017: $8,260Net Assets 2017: $80,8752017Assets 2019: $80,365Liabilities 2019: $10,255Net Assets 2019: $70,1102019Assets 2020: $84,962Liabilities 2020: $11,655Net Assets 2020: $73,3072020Assets 2021: $84,398Liabilities 2021: $31,046Net Assets 2021: $53,3522021Assets 2022: $82,574Liabilities 2022: $31,126Net Assets 2022: $51,4482022Assets 2023: $107,602Liabilities 2023: $26,889Net Assets 2023: $80,7132023Assets 2024: $106,135Liabilities 2024: $27,664Net Assets 2024: $78,4712024

Highlighted filing

2024

Assets$106,135
Liabilities$27,664
Net Assets$78,471
Open 2024 Filing

Operations Trend

Revenue Growth26th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2011: $48,543Expenses 2011: $58,130Net Income 2011: -$9,5872011Revenue 2012: $65,929Expenses 2012: $55,891Net Income 2012: $10,0382012Revenue 2013: $53,962Expenses 2013: $46,840Net Income 2013: $7,1222013Revenue 2014: $47,285Expenses 2014: $48,108Net Income 2014: -$8232014Revenue 2015: $60,940Expenses 2015: $50,293Net Income 2015: $10,6472015Revenue 2016: $45,200Expenses 2016: $44,416Net Income 2016: $7842016Revenue 2017: $31,113Expenses 2017: $41,315Net Income 2017: -$10,2022017Revenue 2019: $31,358Expenses 2019: $29,887Net Income 2019: $1,4712019Revenue 2020: $39,719Expenses 2020: $36,522Net Income 2020: $3,1972020Revenue 2021: $50,492Expenses 2021: $70,447Net Income 2021: -$19,9552021Revenue 2022: $70,728Expenses 2022: $72,632Net Income 2022: -$1,9042022Revenue 2023: $90,775Expenses 2023: $61,310Net Income 2023: $29,4652023Revenue 2024: $67,687Expenses 2024: $70,030Net Income 2024: -$2,3432024

Highlighted filing

2024

Revenue$67,687
Expenses$70,030
Net Income-$2,343
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$106,135
Liabilities
$27,664
Net assets
$78,471
Revenue
$67,687
Expenses
$70,030
Net income
-$2,343
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.06$0.28$0.78$0.68$0.70$0.02
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.27$0.81$0.91$0.61$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.83$0.31$0.51$0.71$0.73$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.84$0.31$0.53$0.50$0.70$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.85$0.12$0.73$0.40$0.37$0.03
2019Detailed filing. Detailed filing data is available for this year.$0.80$0.10$0.70$0.31$0.30$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.89$0.08$0.81$0.31$0.41$0.10
2016Detailed filing. Detailed filing data is available for this year.$0.95$0.04$0.91$0.45$0.44$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.91$0.01$0.90$0.61$0.50$0.11
2014Detailed filing. Detailed filing data is available for this year.$0.81$0.01$0.80$0.47$0.48$0.01
2013Detailed filing. Detailed filing data is available for this year.$0.82$0.01$0.80$0.54$0.47$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.01$0.73$0.66$0.56$0.10
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.64$0.01$0.63$0.49$0.58$0.10
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 30, 2025
Return Version
2024v5.1
Gross Receipts
$101,947
Mission and Program Overview

Mission

To provide a golf course for schleicher county residents

Program Services

DescriptionGrantsExpenses
ELDORADO GOLF CLUB SUPPORTS A 9 HOLE GOLF COURSE LOCATED IN ELDORADO, TEXAS.THE CLUB IS PARTIALLY SUBSIDIZED BY SCHLEICHER COUNTY. ADDITIONAL REVENUECOMES FROM MEMBERSHIP DUES, GREEN FEES, CART STALL RENT, AND TOURNAMENTS.$16,000$70,030
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CONON EMMONSPresidentPT$0--
GARRETT LUXVP-$0--
RUSSELL CATHEYSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$38,780$38,780$8,700$30,080
Total Events$38,780$38,780$34,260$4,520
Filing and Contact Details

Filer

Filer Name
Eldorado Golf Club
EIN
75-2159760
Phone
3252264687
Address
PO BOX 1116, ELDORADO, TX 76936-1116

Signing Officer

Name
Conon Emmons
Title
President
Phone
3252264687
Signed
2025-04-30
Discuss with paid preparer
Yes

Preparer

Firm
Michael T Bolin CPA
Address
101 S Broadway PO Box 439, Mertzon, TX 76941
Preparer
Michael T Bolin CPA
Phone
3256322011
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“ROUNDING”

Form 990EZ, Part I, Line 16

“TAXES 2718.”

Form 990EZ, Part I, Line 20

“Change in 2023 income amount cart shed rentals 100.”

Form 990EZ, Part I, Line 20

“To agree with client qb balance 1.”

Form 990EZ, Part II, Line 24

“EQUIPMENT 42575. 42575.”

Form 990EZ, Part II, Line 24

“IMPROVEMENTS 8645. 8645.”

Form 990EZ, Part II, Line 24

“No. 9 green 10802. 10802.”

Form 990EZ, Part II, Line 24

“Undeposited funds 800. 800.”

Form 990EZ, Part II, Line 24

“FNB ELDORADO NOTE 800.”

Form 990EZ, Part II, Line 26

“Payroll liabilities 21286. 23534.”

Form 990EZ, Part II, Line 26

“A/r credit balance 730. 630.”

Form 990EZ, Part II, Line 26

“FNB ELDORADO NOTE 4873.”

Form 990EZ, Part II, Line 26

“TO AGREE WITH BOOKS”

Form 990EZ, Part II, Line 26

“Roy guerrero scholarship fund liability payable 3500.”

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARILYN WHITTEN
IRS990EZ/BooksInCareOfDetail/PhoneNum03252264687
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1116
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELDORADO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0769361116
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025827
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023560
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt021139
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2343
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt023959
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0107602
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0106135
IRS990EZ/FundraisingGrossIncomeAmt038780
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0101947
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt092
IRS990EZ/LandAndBuildingsGrp/BOYAmt018953
IRS990EZ/LandAndBuildingsGrp/EOYAmt018953
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt029100
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt080713
IRS990EZ/NetAssetsOrFundBalancesEOYAmt078471
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt080713
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt078471
IRS990EZ/OccupancyRentUtltsAndMaintAmt033340
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CONON EMMONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GARRETT LUX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RUSSELL CATHEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt062822
IRS990EZ/OtherAssetsTotalDetail/EOYAmt063622
IRS990EZ/OtherChangesInNetAssetsAmt0101
IRS990EZ/OtherExpensesTotalAmt02718
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A GOLF COURSE FOR SCHLEICHER COUNTY RESIDENTS
IRS990EZ/PrintingPublicationsPostageAmt0142
IRS990EZ/ProgramServiceRevenueAmt012836
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ELDORADO GOLF CLUB SUPPORTS A 9 HOLE GOLF COURSE LOCATED IN ELDORADO, TEXAS.THE CLUB IS PARTIALLY SUBSIDIZED BY SCHLEICHER COUNTY. ADDITIONAL REVENUECOMES FROM MEMBERSHIP DUES, GREEN FEES, CART STALL RENT, AND TOURNAMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt016000
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt070030
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt09871
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt034260
IRS990EZ/SpecialEventsNetIncomeLossAmt04520
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt026889
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt027664
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt070030
IRS990EZ/TotalProgramServiceExpensesAmt070030
IRS990EZ/TotalRevenueAmt067687
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt034260
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt038780
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt038780
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt038780
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt038780
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt04520
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt025560
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt025560
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt08700
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt08700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ROUNDING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TAXES 2718.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CHANGE IN 2023 INCOME AMOUNT CART SHED RENTALS 100.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO AGREE WITH CLIENT QB BALANCE 1.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EQUIPMENT 42575. 42575.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5IMPROVEMENTS 8645. 8645.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6NO. 9 GREEN 10802. 10802.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7UNDEPOSITED FUNDS 800. 800.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8FNB ELDORADO NOTE 800.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9PAYROLL LIABILITIES 21286. 23534.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10A/R CREDIT BALANCE 730. 630.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11FNB ELDORADO NOTE 4873.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12TO AGREE WITH BOOKS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13ROY GUERRERO SCHOLARSHIP FUND LIABILITY PAYABLE 3500.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part I, Line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CONON EMMONS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03252264687
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-04-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELDORADO GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0ELDO
ReturnHeader/Filer/EIN0752159760
ReturnHeader/Filer/PhoneNum03252264687
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1116
ReturnHeader/Filer/USAddress/CityNm0ELDORADO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0769361116
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0800629503
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL T BOLIN CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0101 S Broadway PO Box 439
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Mertzon
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076941
ReturnHeader/PreparerPersonGrp/PhoneNum03256322011
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Michael T Bolin CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-05-12T13:30:52-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.