Civic Intelligence

Eldorado Golf Club

990EZ • Fiscal year 2014 • EIN 75-2159760

Jan 01, 2014 to Dec 31, 2014 • Filed on May 01, 2015

Organization ProfileN/A
PO Box 1116Eldorado, TX 76936-1116

(325) 853-2036

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.01x

Higher debt load relative to assets than 64% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

68th percentile

0.02x

Higher debt load relative to revenue than 68% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Net Margin

37th percentile

-1.7%

Higher net margin than 37% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Top Officer Pay

85th percentile

$0

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)4 • <$500k nonprofits • Source year 2014

Asset Growth

42nd percentile

-1.0%

Faster asset growth than 42% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

25th percentile

-12%

Faster revenue growth than 25% of similar nonprofits.

2014 filings • 501(c)4 • <$500k nonprofits • Annualized from 2013 to 2014

Balance Sheet
Liabilities / Assets64th percentile

Assets

Down

$80,710

Down $817 (-1.0%) from 2013

Net Assets

Down

$79,646

Down $823 (-1.0%) from 2013

Liabilities

Up

$1,064

Up $6 (+0.6%) from 2013

Revenue And Expenses
Liabilities / Revenue68th percentileNet Margin37th percentile

Revenue

Down

$47,285

Down $6,677 (-12%) from 2013

Expenses

Up

$48,108

Up $1,268 (+2.7%) from 2013

Net Income

Down

-$823

Down $7,945 (-112%) from 2013

Historical Trend

Balance Sheet Trend

Asset Growth42nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2011: $64,431Liabilities 2011: $1,072Net Assets 2011: $63,3592011Assets 2012: $74,576Liabilities 2012: $1,109Net Assets 2012: $73,4672012Assets 2013: $81,527Liabilities 2013: $1,058Net Assets 2013: $80,4692013Assets 2014: $80,710Liabilities 2014: $1,064Net Assets 2014: $79,6462014Assets 2015: $91,008Liabilities 2015: $715Net Assets 2015: $90,2932015Assets 2016: $94,990Liabilities 2016: $3,913Net Assets 2016: $91,0772016Assets 2017: $89,135Liabilities 2017: $8,260Net Assets 2017: $80,8752017Assets 2019: $80,365Liabilities 2019: $10,255Net Assets 2019: $70,1102019Assets 2020: $84,962Liabilities 2020: $11,655Net Assets 2020: $73,3072020Assets 2021: $84,398Liabilities 2021: $31,046Net Assets 2021: $53,3522021Assets 2022: $82,574Liabilities 2022: $31,126Net Assets 2022: $51,4482022Assets 2023: $107,602Liabilities 2023: $26,889Net Assets 2023: $80,7132023Assets 2024: $106,135Liabilities 2024: $27,664Net Assets 2024: $78,4712024

Highlighted filing

2014

Assets$80,710
Liabilities$1,064
Net Assets$79,646
Open 2014 Filing

Operations Trend

Revenue Growth25th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2011: $48,543Expenses 2011: $58,130Net Income 2011: -$9,5872011Revenue 2012: $65,929Expenses 2012: $55,891Net Income 2012: $10,0382012Revenue 2013: $53,962Expenses 2013: $46,840Net Income 2013: $7,1222013Revenue 2014: $47,285Expenses 2014: $48,108Net Income 2014: -$8232014Revenue 2015: $60,940Expenses 2015: $50,293Net Income 2015: $10,6472015Revenue 2016: $45,200Expenses 2016: $44,416Net Income 2016: $7842016Revenue 2017: $31,113Expenses 2017: $41,315Net Income 2017: -$10,2022017Revenue 2019: $31,358Expenses 2019: $29,887Net Income 2019: $1,4712019Revenue 2020: $39,719Expenses 2020: $36,522Net Income 2020: $3,1972020Revenue 2021: $50,492Expenses 2021: $70,447Net Income 2021: -$19,9552021Revenue 2022: $70,728Expenses 2022: $72,632Net Income 2022: -$1,9042022Revenue 2023: $90,775Expenses 2023: $61,310Net Income 2023: $29,4652023Revenue 2024: $67,687Expenses 2024: $70,030Net Income 2024: -$2,3432024

Highlighted filing

2014

Revenue$47,285
Expenses$48,108
Net Income-$823
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 1, 2015
Return Version
2014v5.0
Gross Receipts
$56,569
Mission and Program Overview

Mission

To provide a golf course for schleicher county residents

Program Services

DescriptionGrantsExpenses
ELDORADO GOLF CLUB SUPPORTS A 9 HOLE GOLF COURSE LOCATED IN ELDORADO, TEXAS. THE CLUB IS PARTIALLY SUBSIDIZED BY SCHLEICHER COUNTY. ADDITIONAL REVENUE COMES FROM MEMBERSHIP DUES, GREEN FEES, CART STALL RENT, AND TOURNAMENTS.-$48,108
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEITH MCCORMACKPresidentPT$0--
SAM HENDERSONVP-$0--
BRANDA GRAYSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Eldorado Golf Club
EIN
75-2159760
Phone
3258532036
Address
PO BOX 1116, ELDORADO, TX 76936-1116

Signing Officer

Name
Keith Mccormack
Title
President
Phone
3258532036
Signed
2015-05-01
Discuss with paid preparer
Yes

Preparer

Firm
Michael T Bolin CPA
Address
101 S Broadway PO Box 439, Mertzon, TX 76941
Preparer
Michael T Bolin CPA
Phone
3256322011
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

“SOFT DRINK SALES 58.”

Form 990EZ, Part I, Line 16

“Advertising 0. Supplies 10870. Insurance 761. Misc. Taxes 605.”

Form 990EZ, Part II, Line 24

“Equipment 32992. 34622. Improvements 8645. 8645. No. 9 green 10802. 10802.”

Form 990EZ, Part II, Line 26

“Payroll liabilities 828. 834. A/r credit balance 230. 230.”

Raw XML Appendix117 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARILYN WHITTEN
IRS990EZ/BooksInCareOfDetail/PhoneNum03258532415
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1116
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELDORADO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0769361116
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010135
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07688
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt027250
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-823
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06762
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt081527
IRS990EZ/Form990TotalAssetsGrp/EOYAmt080710
IRS990EZ/FundraisingGrossIncomeAmt012593
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt056569
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015
IRS990EZ/LandAndBuildingsGrp/BOYAmt018953
IRS990EZ/LandAndBuildingsGrp/EOYAmt018953
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt010750
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt080469
IRS990EZ/NetAssetsOrFundBalancesEOYAmt079646
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt080469
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt079646
IRS990EZ/OccupancyRentUtltsAndMaintAmt03965
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEITH MCCORMACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SAM HENDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRANDA GRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt052439
IRS990EZ/OtherAssetsTotalDetail/EOYAmt054069
IRS990EZ/OtherExpensesTotalAmt012236
IRS990EZ/OtherRevenueTotalAmt058
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A GOLF COURSE FOR SCHLEICHER COUNTY RESIDENTS
IRS990EZ/PrintingPublicationsPostageAmt0307
IRS990EZ/ProgramServiceRevenueAmt05903
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ELDORADO GOLF CLUB SUPPORTS A 9 HOLE GOLF COURSE LOCATED IN ELDORADO, TEXAS. THE CLUB IS PARTIALLY SUBSIDIZED BY SCHLEICHER COUNTY. ADDITIONAL REVENUE COMES FROM MEMBERSHIP DUES, GREEN FEES, CART STALL RENT, AND TOURNAMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt048108
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt024838
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt09284
IRS990EZ/SpecialEventsNetIncomeLossAmt03309
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01058
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01064
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt048108
IRS990EZ/TotalProgramServiceExpensesAmt048108
IRS990EZ/TotalRevenueAmt047285
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0SOFT DRINK SALES 58.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ADVERTISING 0. SUPPLIES 10870. INSURANCE 761. MISC. TAXES 605.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT 32992. 34622. IMPROVEMENTS 8645. 8645. NO. 9 GREEN 10802. 10802.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PAYROLL LIABILITIES 828. 834. A/R CREDIT BALANCE 230. 230.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEITH MCCORMACK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03258532036
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELDORADO GOLF CLUB
ReturnHeader/Filer/BusinessNameControlTxt0ELDO
ReturnHeader/Filer/EIN0752159760
ReturnHeader/Filer/PhoneNum03258532036
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1116
ReturnHeader/Filer/USAddress/CityNm0ELDORADO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0769361116
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MICHAEL T BOLIN CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0101 S Broadway PO Box 439
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Mertzon
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd076941
ReturnHeader/PreparerPersonGrp/PhoneNum03256322011
ReturnHeader/PreparerPersonGrp/PreparationDt02015-05-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL T BOLIN CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-05-01T10:31:42-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$80,710
Liabilities
$1,064
Net assets
$79,646
Revenue
$47,285
Expenses
$48,108
Net income
-$823
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.06$0.28$0.78$0.68$0.70$0.02
2023Detailed filing. Detailed filing data is available for this year.$1.08$0.27$0.81$0.91$0.61$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.83$0.31$0.51$0.71$0.73$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.84$0.31$0.53$0.50$0.70$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.85$0.12$0.73$0.40$0.37$0.03
2019Detailed filing. Detailed filing data is available for this year.$0.80$0.10$0.70$0.31$0.30$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.89$0.08$0.81$0.31$0.41$0.10
2016Detailed filing. Detailed filing data is available for this year.$0.95$0.04$0.91$0.45$0.44$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.91$0.01$0.90$0.61$0.50$0.11
2014Detailed filing. Detailed filing data is available for this year.$0.81$0.01$0.80$0.47$0.48$0.01
2013Detailed filing. Detailed filing data is available for this year.$0.82$0.01$0.80$0.54$0.47$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.01$0.73$0.66$0.56$0.10
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.64$0.01$0.63$0.49$0.58$0.10