Civic Intelligence

Project Salina Inc.

990EZ • Fiscal year 2022 • EIN 74-2827564

Jan 01, 2022 to Dec 31, 2022 • Filed on Nov 08, 2023

PO Box 2861Salina, KS 67402-2861

(785) 819-2240

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

20th percentile

-17%

Higher net margin than 20% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

17th percentile

-29%

Faster asset growth than 17% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

32nd percentile

-9.1%

Faster revenue growth than 32% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$60,876

Down $24,883 (-29%) from 2021

Net Assets

Down

$60,876

Down $24,883 (-29%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$142,786

Down $14,376 (-9.1%) from 2021

Expenses

Down

$167,669

Down $17,772 (-9.6%) from 2021

Net Income

Up

-$24,883

Up $3,396 (+12%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $15,428Net Assets 2010: $15,4282010Assets 2011: $2,804Net Assets 2011: $2,8042011Assets 2012: $3,352Net Assets 2012: $3,3522012Assets 2013: $3,350Net Assets 2013: $3,3502013Assets 2014: $10,413Net Assets 2014: $10,4132014Assets 2015: $9,992Net Assets 2015: $9,9922015Assets 2016: $19,751Net Assets 2016: $19,7512016Assets 2017: $36,947Net Assets 2017: $36,9472017Assets 2018: $26,492Liabilities 2018: $02018Assets 2019: $5,485Net Assets 2019: $5,4852019Assets 2020: $114,037Net Assets 2020: $114,0372020Assets 2021: $85,759Net Assets 2021: $85,7592021Assets 2022: $60,876Net Assets 2022: $60,8762022Assets 2023: $31,577Liabilities 2023: $02023Assets 2024: $31,918Net Assets 2024: $31,9182024

Highlighted filing

2022

Assets$60,876
Liabilities-
Net Assets$60,876

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $96,403Expenses 2010: $96,649Net Income 2010: -$2462010Revenue 2011: $93,368Expenses 2011: $105,993Net Income 2011: -$12,6252011Revenue 2012: $97,621Expenses 2012: $97,073Net Income 2012: $5482012Revenue 2013: $112,259Expenses 2013: $112,260Net Income 2013: -$12013Revenue 2014: $120,540Expenses 2014: $113,477Net Income 2014: $7,0632014Revenue 2015: $107,422Expenses 2015: $107,843Net Income 2015: -$4212015Revenue 2016: $114,060Expenses 2016: $104,301Net Income 2016: $9,7592016Revenue 2017: $118,614Expenses 2017: $101,418Net Income 2017: $17,1962017Revenue 2018: $123,716Expenses 2018: $134,171Net Income 2018: -$10,4552018Revenue 2019: $124,615Expenses 2019: $145,622Net Income 2019: -$21,0072019Revenue 2020: $176,834Expenses 2020: $68,282Net Income 2020: $108,5522020Revenue 2021: $157,162Expenses 2021: $185,441Net Income 2021: -$28,2792021Revenue 2022: $142,786Expenses 2022: $167,669Net Income 2022: -$24,8832022Revenue 2023: $156,254Expenses 2023: $185,552Net Income 2023: -$29,2982023Revenue 2024: $168,271Expenses 2024: $167,931Net Income 2024: $3402024

Highlighted filing

2022

Revenue$142,786
Expenses$167,669
Net Income-$24,883
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 8, 2023
Return Version
2022v5.0
Gross Receipts
$142,786
Mission and Program Overview

Mission

Collect distribute nonperishable food

Collect & distribute nonperishable food

Program Services

DescriptionGrantsExpenses
COLLECTION, PURCHASE, & DISTRIBUTION OF NON PERISHABLE FOOD ITEMS IN EXCESS OF A THOUSAND INDIVIDUALS BENEFIT FROM THE DISTRIBUTION OF THESE FOOD ITEMS.-$167,669
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE PAUL-PRESIDENTPresident-$0--
JANIE MORRISSecretary-$0--
KRISTINA LITCHMANTreasurer-$0--
CLARK SANDERSBoard Member-$0--
DEAN ATTEBERRYBoard Member-$0--
SUSAN LEECHVice Preside-$0--
YVONNE DAVISBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Project Salina Inc
EIN
74-2827564
Phone
7858192240
Address
PO BOX 2861, SALINA, KS 67402-2861

Signing Officer

Name
Kristina Litchman
Title
Treasurer
Phone
7858192240
Signed
2023-11-08
Discuss with paid preparer
Yes

Preparer

Firm
Benson Accounting CPA Pa
Address
1911 S OHIO ST, SALINA, KS 67401
Preparer
Joel Benson
Phone
7858273157
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 55 website expenses 392 insurance 425 bank charges 80 food 165,914 annual report 40 food drive supplies 53 miscellaneous 49 dues & membership 45 total 167,053

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KRISTINA LITCHMAN
IRS990EZ/BooksInCareOfDetail/PhoneNum07858192240
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0454 S OHIO
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALINA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt085759
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt060876
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0142753
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-24883
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0450
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt085759
IRS990EZ/Form990TotalAssetsGrp/EOYAmt060876
IRS990EZ/GrossReceiptsAmt0142786
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt033
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt085759
IRS990EZ/NetAssetsOrFundBalancesEOYAmt060876
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt085759
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt060876
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE PAUL-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JANIE MORRIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KRISTINA LITCHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CLARK SANDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DEAN ATTEBERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SUSAN LEECH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6YVONNE DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0167053
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COLLECT & DISTRIBUTE NONPERISHABLE FOOD
IRS990EZ/PrintingPublicationsPostageAmt0166
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COLLECTION, PURCHASE, & DISTRIBUTION OF NON PERISHABLE FOOD ITEMS IN EXCESS OF A THOUSAND INDIVIDUALS BENEFIT FROM THE DISTRIBUTION OF THESE FOOD ITEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0167669
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0167669
IRS990EZ/TotalProgramServiceExpensesAmt0167669
IRS990EZ/TotalRevenueAmt0142786
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PROJECTSALINA.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0142753
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0157162
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0176834
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0124615
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0123716
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0725080
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt033
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt033
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt033
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt033
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0725080
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0142753
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0157162
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0176834
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0124615
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0123716
IRS990ScheduleA/Total509Grp/TotalAmt0725080
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0142786
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0157162
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0176834
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0124615
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0123716
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0725113
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 55 WEBSITE EXPENSES 392 INSURANCE 425 BANK CHARGES 80 FOOD 165,914 ANNUAL REPORT 40 FOOD DRIVE SUPPLIES 53 MISCELLANEOUS 49 DUES & MEMBERSHIP 45 TOTAL 167,053
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KRISTINA LITCHMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07858192240
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT SALINA INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0742827564
ReturnHeader/Filer/PhoneNum07858192240
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2861
ReturnHeader/Filer/USAddress/CityNm0SALINA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0674022861
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0205264759
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BENSON ACCOUNTING CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01911 S OHIO ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALINA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067401
ReturnHeader/PreparerPersonGrp/PhoneNum07858273157
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOEL BENSON
ReturnHeader/ReturnTs02023-11-15T15:05:38-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KRISTINA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0LITCHMAN
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.32$0.32$1.68$1.68$0.00
2023Summary only. Only limited summary data is available for this year.$0.32$0.00$1.56$1.86$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.61$0.61$1.43$1.68$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.86$1.57$1.85$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.14$1.14$1.77$0.68$1.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.05$0.05$1.25$1.46$0.21
2018Summary only. Only limited summary data is available for this year.$0.26$0.00$1.24$1.34$0.10
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.37$1.19$1.01$0.17
2016Detailed filing. Detailed filing data is available for this year.$0.20$0.20$1.14$1.04$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.10$0.10$1.07$1.08$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.10$0.10$1.21$1.13$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.03$0.03$1.12$1.12$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$0.98$0.97$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$0.93$1.06$0.13
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.15$0.15$0.96$0.97$0.00