Civic Intelligence

Project Salina Inc.

990EZ • Fiscal year 2021 • EIN 74-2827564

Jan 01, 2021 to Dec 31, 2021 • Filed on May 05, 2022

Organization ProfilePROJECTSALINA.COM
PO Box 2861Salina, KS 67402-2861

(785) 819-2240

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

20th percentile

-18%

Higher net margin than 20% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

16th percentile

-25%

Faster asset growth than 16% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

37th percentile

-11%

Faster revenue growth than 37% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$85,759

Down $28,278 (-25%) from 2020

Net Assets

Down

$85,759

Down $28,278 (-25%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin20th percentile

Revenue

Down

$157,162

Down $19,672 (-11%) from 2020

Expenses

Up

$185,441

Up $117,159 (+172%) from 2020

Net Income

Down

-$28,279

Down $136,831 (-126%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth16th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $15,428Net Assets 2010: $15,4282010Assets 2011: $2,804Net Assets 2011: $2,8042011Assets 2012: $3,352Net Assets 2012: $3,3522012Assets 2013: $3,350Net Assets 2013: $3,3502013Assets 2014: $10,413Net Assets 2014: $10,4132014Assets 2015: $9,992Net Assets 2015: $9,9922015Assets 2016: $19,751Net Assets 2016: $19,7512016Assets 2017: $36,947Net Assets 2017: $36,9472017Assets 2018: $26,492Liabilities 2018: $02018Assets 2019: $5,485Net Assets 2019: $5,4852019Assets 2020: $114,037Net Assets 2020: $114,0372020Assets 2021: $85,759Net Assets 2021: $85,7592021Assets 2022: $60,876Net Assets 2022: $60,8762022Assets 2023: $31,577Liabilities 2023: $02023Assets 2024: $31,918Net Assets 2024: $31,9182024

Highlighted filing

2021

Assets$85,759
Liabilities-
Net Assets$85,759
Open 2021 Filing

Operations Trend

Revenue Growth37th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $96,403Expenses 2010: $96,649Net Income 2010: -$2462010Revenue 2011: $93,368Expenses 2011: $105,993Net Income 2011: -$12,6252011Revenue 2012: $97,621Expenses 2012: $97,073Net Income 2012: $5482012Revenue 2013: $112,259Expenses 2013: $112,260Net Income 2013: -$12013Revenue 2014: $120,540Expenses 2014: $113,477Net Income 2014: $7,0632014Revenue 2015: $107,422Expenses 2015: $107,843Net Income 2015: -$4212015Revenue 2016: $114,060Expenses 2016: $104,301Net Income 2016: $9,7592016Revenue 2017: $118,614Expenses 2017: $101,418Net Income 2017: $17,1962017Revenue 2018: $123,716Expenses 2018: $134,171Net Income 2018: -$10,4552018Revenue 2019: $124,615Expenses 2019: $145,622Net Income 2019: -$21,0072019Revenue 2020: $176,834Expenses 2020: $68,282Net Income 2020: $108,5522020Revenue 2021: $157,162Expenses 2021: $185,441Net Income 2021: -$28,2792021Revenue 2022: $142,786Expenses 2022: $167,669Net Income 2022: -$24,8832022Revenue 2023: $156,254Expenses 2023: $185,552Net Income 2023: -$29,2982023Revenue 2024: $168,271Expenses 2024: $167,931Net Income 2024: $3402024

Highlighted filing

2021

Revenue$157,162
Expenses$185,441
Net Income-$28,279
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 5, 2022
Return Version
2021v4.0
Gross Receipts
$157,162
Mission and Program Overview

Mission

Collect distribute nonperishable food

Collect & distribute nonperishable food

Program Services

DescriptionGrantsExpenses
COLLECTION, PURCHASE, & DISTRIBUTION OF NON PERISHABLE FOOD ITEMS IN EXCESS OF A THOUSAND INDIVIDUALS BENEFIT FROM THE DISTRIBUTION OF THESE FOOD ITEMS.-$185,441
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE PAUL-PRESIDENTPresident-$0--
JANIE MORRISSecretary-$0--
KRISTINA LITCHMANTreasurer-$0--
CLARK SANDERSBoard Member-$0--
DEAN ATTEBERRYBoard Member-$0--
SUSAN LEECHVice Preside-$0--
YVONNE DAVISBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Project Salina Inc
EIN
74-2827564
Phone
7858192240
Address
PO BOX 2861, SALINA, KS 67402-2861

Signing Officer

Name
Kristina Litchman
Title
Treasurer
Phone
7858192240
Signed
2022-05-05
Discuss with paid preparer
Yes

Preparer

Firm
Benson Accounting CPA Pa
Address
1911 S OHIO ST, SALINA, KS 67401
Preparer
Joel Benson
Phone
7858273157
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office supplies 54 website expenses 462 insurance 450 food 183,702 annual report 40 campaign supplies 29 miscellaneous 100 dues & membership 45 total 184,882”

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KRISTINA LITCHMAN
IRS990EZ/BooksInCareOfDetail/PhoneNum07858192240
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0454 S OHIO
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALINA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0114038
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt085759
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0157162
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-28279
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0425
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0114038
IRS990EZ/Form990TotalAssetsGrp/EOYAmt085759
IRS990EZ/GrossReceiptsAmt0157162
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0114038
IRS990EZ/NetAssetsOrFundBalancesEOYAmt085759
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0114038
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt085759
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE PAUL-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JANIE MORRIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KRISTINA LITCHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CLARK SANDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DEAN ATTEBERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5SUSAN LEECH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6YVONNE DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0184882
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COLLECT & DISTRIBUTE NONPERISHABLE FOOD
IRS990EZ/PrintingPublicationsPostageAmt0134
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COLLECTION, PURCHASE, & DISTRIBUTION OF NON PERISHABLE FOOD ITEMS IN EXCESS OF A THOUSAND INDIVIDUALS BENEFIT FROM THE DISTRIBUTION OF THESE FOOD ITEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0185441
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0185441
IRS990EZ/TotalProgramServiceExpensesAmt0185441
IRS990EZ/TotalRevenueAmt0157162
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0PROJECTSALINA.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0157162
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0176834
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0124615
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0123716
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0118614
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0700941
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0700941
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0157162
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0176834
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0124615
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0123716
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0118614
IRS990ScheduleA/Total509Grp/TotalAmt0700941
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0157162
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0176834
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0124615
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0123716
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0118614
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0700941
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 54 WEBSITE EXPENSES 462 INSURANCE 450 FOOD 183,702 ANNUAL REPORT 40 CAMPAIGN SUPPLIES 29 MISCELLANEOUS 100 DUES & MEMBERSHIP 45 TOTAL 184,882
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KRISTINA LITCHMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07858192240
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT SALINA INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0742827564
ReturnHeader/Filer/PhoneNum07858192240
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2861
ReturnHeader/Filer/USAddress/CityNm0SALINA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0674022861
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0205264759
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BENSON ACCOUNTING CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01911 S OHIO ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALINA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067401
ReturnHeader/PreparerPersonGrp/PhoneNum07858273157
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOEL BENSON
ReturnHeader/ReturnTs02022-05-10T09:07:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KRISTINA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0LITCHMAN
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$85,759
Liabilities
-
Net assets
$85,759
Revenue
$157,162
Expenses
$185,441
Net income
-$28,279
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.32$0.32$1.68$1.68$0.00
2023Summary only. Only limited summary data is available for this year.$0.32$0.00$1.56$1.86$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.61$0.61$1.43$1.68$0.25
2021Detailed filing. Detailed filing data is available for this year.$0.86$0.86$1.57$1.85$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.14$1.14$1.77$0.68$1.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.05$0.05$1.25$1.46$0.21
2018Summary only. Only limited summary data is available for this year.$0.26$0.00$1.24$1.34$0.10
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.37$1.19$1.01$0.17
2016Detailed filing. Detailed filing data is available for this year.$0.20$0.20$1.14$1.04$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.10$0.10$1.07$1.08$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.10$0.10$1.21$1.13$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.03$0.03$1.12$1.12$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$0.98$0.97$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$0.93$1.06$0.13
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.15$0.15$0.96$0.97$0.00