Civic Intelligence

Project Salina Inc.

990EZ • Fiscal year 2019 • EIN 74-2827564

Jan 01, 2019 to Dec 31, 2019 • Filed on May 13, 2020

Organization ProfileN/A
PO Box 2861Salina, KS 67402-2861

(785) 825-0404

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

18th percentile

-17%

Higher net margin than 18% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

4th percentile

-79%

Faster asset growth than 4% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

50th percentile

0.7%

Faster revenue growth than 50% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$5,485

Down $21,007 (-79%) from 2018

Net Assets

$5,485

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin18th percentile

Revenue

Up

$124,615

Up $899 (+0.7%) from 2018

Expenses

Up

$145,622

Up $11,451 (+8.5%) from 2018

Net Income

Down

-$21,007

Down $10,552 (-101%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth4th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $15,428Net Assets 2010: $15,4282010Assets 2011: $2,804Net Assets 2011: $2,8042011Assets 2012: $3,352Net Assets 2012: $3,3522012Assets 2013: $3,350Net Assets 2013: $3,3502013Assets 2014: $10,413Net Assets 2014: $10,4132014Assets 2015: $9,992Net Assets 2015: $9,9922015Assets 2016: $19,751Net Assets 2016: $19,7512016Assets 2017: $36,947Net Assets 2017: $36,9472017Assets 2018: $26,492Liabilities 2018: $02018Assets 2019: $5,485Net Assets 2019: $5,4852019Assets 2020: $114,037Net Assets 2020: $114,0372020Assets 2021: $85,759Net Assets 2021: $85,7592021Assets 2022: $60,876Net Assets 2022: $60,8762022Assets 2023: $31,577Liabilities 2023: $02023Assets 2024: $31,918Net Assets 2024: $31,9182024

Highlighted filing

2019

Assets$5,485
Liabilities-
Net Assets$5,485
Open 2019 Filing

Operations Trend

Revenue Growth50th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $96,403Expenses 2010: $96,649Net Income 2010: -$2462010Revenue 2011: $93,368Expenses 2011: $105,993Net Income 2011: -$12,6252011Revenue 2012: $97,621Expenses 2012: $97,073Net Income 2012: $5482012Revenue 2013: $112,259Expenses 2013: $112,260Net Income 2013: -$12013Revenue 2014: $120,540Expenses 2014: $113,477Net Income 2014: $7,0632014Revenue 2015: $107,422Expenses 2015: $107,843Net Income 2015: -$4212015Revenue 2016: $114,060Expenses 2016: $104,301Net Income 2016: $9,7592016Revenue 2017: $118,614Expenses 2017: $101,418Net Income 2017: $17,1962017Revenue 2018: $123,716Expenses 2018: $134,171Net Income 2018: -$10,4552018Revenue 2019: $124,615Expenses 2019: $145,622Net Income 2019: -$21,0072019Revenue 2020: $176,834Expenses 2020: $68,282Net Income 2020: $108,5522020Revenue 2021: $157,162Expenses 2021: $185,441Net Income 2021: -$28,2792021Revenue 2022: $142,786Expenses 2022: $167,669Net Income 2022: -$24,8832022Revenue 2023: $156,254Expenses 2023: $185,552Net Income 2023: -$29,2982023Revenue 2024: $168,271Expenses 2024: $167,931Net Income 2024: $3402024

Highlighted filing

2019

Revenue$124,615
Expenses$145,622
Net Income-$21,007
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
May 13, 2020
Return Version
2019v5.0
Gross Receipts
$124,615
Mission and Program Overview

Mission

Collect distribute nonperishable food

Collect & distribute nonperishable food

Program Services

DescriptionGrantsExpenses
COLLECTION, PURCHASE, & DISTRIBUTION OF NON PERISHABLE FOOD ITEMS IN EXCESS OF A THOUSAND INDIVIDUALS BENEFIT FROM THE DISTRIBUTION OF THESE FOOD ITEMS.-$145,622
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE PAUL-PRESIDENTPresident-$0--
JANIE MORRISSecretary-$0--
KRISTINA LITCHMANTreasurer-$0--
CLARK SANDERSBoard Member-$0--
DEAN ATTEBERRYBoard Member-$0--
MIKE FRASERBoard Member-$0--
SARA GAULTBoard Member-$0--
SUSAN LEECHVice Preside-$0--
YVONNE DAVISBoard Member-$0--
KENT BLEAKLEYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Project Salina Inc
EIN
74-2827564
Phone
7858250404
Address
PO BOX 2861, SALINA, KS 67402-2861

Signing Officer

Name
Kristina Litchman
Title
Treasurer
Phone
7858192240
Signed
2020-05-13
Discuss with paid preparer
Yes

Preparer

Firm
Benson Accounting CPA Pa
Address
1911 S OHIO ST, SALINA, KS 67401
Preparer
Joel Benson
Phone
7858273157
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses fees and supplies 62 website expenses 194 insurance 400 food 143,789 total 144,445”

Raw XML Appendix164 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KRISTINA LITCHMAN
IRS990EZ/BooksInCareOfDetail/PhoneNum07858250404
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0454 S OHIO
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALINA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd067401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt026492
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05485
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0124615
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-21007
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0400
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt026492
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05485
IRS990EZ/GrossReceiptsAmt0124615
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026492
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05485
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026492
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05485
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE PAUL-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JANIE MORRIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KRISTINA LITCHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CLARK SANDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DEAN ATTEBERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MIKE FRASER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6SARA GAULT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7SUSAN LEECH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8YVONNE DAVIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9KENT BLEAKLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0144445
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COLLECT & DISTRIBUTE NONPERISHABLE FOOD
IRS990EZ/PrintingPublicationsPostageAmt0777
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COLLECTION, PURCHASE, & DISTRIBUTION OF NON PERISHABLE FOOD ITEMS IN EXCESS OF A THOUSAND INDIVIDUALS BENEFIT FROM THE DISTRIBUTION OF THESE FOOD ITEMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0145622
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0145622
IRS990EZ/TotalProgramServiceExpensesAmt0145622
IRS990EZ/TotalRevenueAmt0124615
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0124615
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0123716
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0118614
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0114060
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0107247
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0588252
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0588252
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0124615
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0123716
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0118614
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0114060
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0107247
IRS990ScheduleA/Total509Grp/TotalAmt0588252
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0124615
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0123716
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0118614
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0114060
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0107247
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0588252
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES FEES AND SUPPLIES 62 WEBSITE EXPENSES 194 INSURANCE 400 FOOD 143,789 TOTAL 144,445
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KRISTINA LITCHMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07858192240
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PROJECT SALINA INC
ReturnHeader/Filer/BusinessNameControlTxt0PROJ
ReturnHeader/Filer/EIN0742827564
ReturnHeader/Filer/PhoneNum07858250404
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2861
ReturnHeader/Filer/USAddress/CityNm0SALINA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd0674022861
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D7045F3E7E8F3101FB40997958C8CF2243CEB6CD
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId07032DD1EB4F1EAAAEFBB145272051BC6487BCABD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt064.250.50.66
ReturnHeader/FilingSecurityInformation/IPDt02020-06-01
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:00:29
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0205264759
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BENSON ACCOUNTING CPA PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01911 S OHIO ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SALINA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd067401
ReturnHeader/PreparerPersonGrp/PhoneNum07858273157
ReturnHeader/PreparerPersonGrp/PreparationDt02020-06-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOEL BENSON
ReturnHeader/ReturnTs02020-06-01T15:00:29-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,485
Liabilities
-
Net assets
$5,485
Revenue
$124,615
Expenses
$145,622
Net income
-$21,007
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.32$0.32$1.68$1.68$0.00
2023Summary only. Only limited summary data is available for this year.$0.32$0.00$1.56$1.86$0.29
2022Detailed filing. Detailed filing data is available for this year.$0.61$0.61$1.43$1.68$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.86$0.86$1.57$1.85$0.28
2020Detailed filing. Detailed filing data is available for this year.$1.14$1.14$1.77$0.68$1.09
2019Detailed filing. Detailed filing data is available for this year.$0.05$0.05$1.25$1.46$0.21
2018Summary only. Only limited summary data is available for this year.$0.26$0.00$1.24$1.34$0.10
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.37$1.19$1.01$0.17
2016Detailed filing. Detailed filing data is available for this year.$0.20$0.20$1.14$1.04$0.10
2015Detailed filing. Detailed filing data is available for this year.$0.10$0.10$1.07$1.08$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.10$0.10$1.21$1.13$0.07
2013Detailed filing. Detailed filing data is available for this year.$0.03$0.03$1.12$1.12$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$0.98$0.97$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.03$0.93$1.06$0.13
2010XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.15$0.15$0.96$0.97$0.00